Mortgage Loan of $137,000 for 15 Years at 8.875%

What's the payment on a 15 year home loan for $137k at 8.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,379.38

$16,553 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $137k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 137,000 loan for 15 years at 8.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,379.38	366.15	1,013.23	136,633.85
2	1,379.38	368.86	1,010.52	136,265.00
3	1,379.38	371.58	1,007.79	135,893.41
4	1,379.38	374.33	1,005.05	135,519.08
5	1,379.38	377.10	1,002.28	135,141.98
6	1,379.38	379.89	999.49	134,762.09
7	1,379.38	382.70	996.68	134,379.40
8	1,379.38	385.53	993.85	133,993.87
9	1,379.38	388.38	991.00	133,605.49
10	1,379.38	391.25	988.12	133,214.23
11	1,379.38	394.15	985.23	132,820.09
12	1,379.38	397.06	982.32	132,423.03
13	1,379.38	400.00	979.38	132,023.03
14	1,379.38	402.96	976.42	131,620.07
15	1,379.38	405.94	973.44	131,214.14
16	1,379.38	408.94	970.44	130,805.20
17	1,379.38	411.96	967.41	130,393.24
18	1,379.38	415.01	964.37	129,978.23
19	1,379.38	418.08	961.30	129,560.15
20	1,379.38	421.17	958.21	129,138.98
21	1,379.38	424.29	955.09	128,714.69
22	1,379.38	427.42	951.95	128,287.27
23	1,379.38	430.59	948.79	127,856.68
24	1,379.38	433.77	945.61	127,422.91
25	1,379.38	436.98	942.40	126,985.93
26	1,379.38	440.21	939.17	126,545.72
27	1,379.38	443.47	935.91	126,102.26
28	1,379.38	446.75	932.63	125,655.51
29	1,379.38	450.05	929.33	125,205.46
30	1,379.38	453.38	926.00	124,752.09
31	1,379.38	456.73	922.65	124,295.36
32	1,379.38	460.11	919.27	123,835.25
33	1,379.38	463.51	915.86	123,371.74
34	1,379.38	466.94	912.44	122,904.80
35	1,379.38	470.39	908.98	122,434.40
36	1,379.38	473.87	905.50	121,960.53
37	1,379.38	477.38	902.00	121,483.15
38	1,379.38	480.91	898.47	121,002.25
39	1,379.38	484.46	894.91	120,517.78
40	1,379.38	488.05	891.33	120,029.74
41	1,379.38	491.66	887.72	119,538.08
42	1,379.38	495.29	884.08	119,042.79
43	1,379.38	498.96	880.42	118,543.83
44	1,379.38	502.65	876.73	118,041.19
45	1,379.38	506.36	873.01	117,534.82
46	1,379.38	510.11	869.27	117,024.71
47	1,379.38	513.88	865.50	116,510.83
48	1,379.38	517.68	861.69	115,993.15
49	1,379.38	521.51	857.87	115,471.64
50	1,379.38	525.37	854.01	114,946.27
51	1,379.38	529.25	850.12	114,417.02
52	1,379.38	533.17	846.21	113,883.85
53	1,379.38	537.11	842.27	113,346.74
54	1,379.38	541.08	838.29	112,805.66
55	1,379.38	545.08	834.29	112,260.58
56	1,379.38	549.12	830.26	111,711.46
57	1,379.38	553.18	826.20	111,158.28
58	1,379.38	557.27	822.11	110,601.01
59	1,379.38	561.39	817.99	110,039.62
60	1,379.38	565.54	813.83	109,474.08
61	1,379.38	569.72	809.65	108,904.36
62	1,379.38	573.94	805.44	108,330.42
63	1,379.38	578.18	801.19	107,752.24
64	1,379.38	582.46	796.92	107,169.78
65	1,379.38	586.77	792.61	106,583.01
66	1,379.38	591.11	788.27	105,991.91
67	1,379.38	595.48	783.90	105,396.43
68	1,379.38	599.88	779.49	104,796.55
69	1,379.38	604.32	775.06	104,192.23
70	1,379.38	608.79	770.59	103,583.44
71	1,379.38	613.29	766.09	102,970.15
72	1,379.38	617.83	761.55	102,352.32
73	1,379.38	622.40	756.98	101,729.93
74	1,379.38	627.00	752.38	101,102.93
75	1,379.38	631.64	747.74	100,471.29
76	1,379.38	636.31	743.07	99,834.98
77	1,379.38	641.01	738.36	99,193.97
78	1,379.38	645.75	733.62	98,548.22
79	1,379.38	650.53	728.85	97,897.69
80	1,379.38	655.34	724.03	97,242.35
81	1,379.38	660.19	719.19	96,582.16
82	1,379.38	665.07	714.31	95,917.09
83	1,379.38	669.99	709.39	95,247.10
84	1,379.38	674.94	704.43	94,572.15
85	1,379.38	679.94	699.44	93,892.22
86	1,379.38	684.97	694.41	93,207.25
87	1,379.38	690.03	689.35	92,517.22
88	1,379.38	695.13	684.24	91,822.08
89	1,379.38	700.28	679.10	91,121.81
90	1,379.38	705.45	673.92	90,416.35
91	1,379.38	710.67	668.70	89,705.68
92	1,379.38	715.93	663.45	88,989.75
93	1,379.38	721.22	658.15	88,268.53
94	1,379.38	726.56	652.82	87,541.97
95	1,379.38	731.93	647.45	86,810.04
96	1,379.38	737.34	642.03	86,072.70
97	1,379.38	742.80	636.58	85,329.90
98	1,379.38	748.29	631.09	84,581.61
99	1,379.38	753.82	625.55	83,827.79
100	1,379.38	759.40	619.98	83,068.39
101	1,379.38	765.02	614.36	82,303.37
102	1,379.38	770.67	608.70	81,532.70
103	1,379.38	776.37	603.00	80,756.32
104	1,379.38	782.12	597.26	79,974.21
105	1,379.38	787.90	591.48	79,186.31
106	1,379.38	793.73	585.65	78,392.58
107	1,379.38	799.60	579.78	77,592.98
108	1,379.38	805.51	573.86	76,787.47
109	1,379.38	811.47	567.91	75,976.00
110	1,379.38	817.47	561.91	75,158.53
111	1,379.38	823.52	555.86	74,335.01
112	1,379.38	829.61	549.77	73,505.41
113	1,379.38	835.74	543.63	72,669.66
114	1,379.38	841.92	537.45	71,827.74
115	1,379.38	848.15	531.23	70,979.59
116	1,379.38	854.42	524.95	70,125.17
117	1,379.38	860.74	518.63	69,264.42
118	1,379.38	867.11	512.27	68,397.32
119	1,379.38	873.52	505.86	67,523.79
120	1,379.38	879.98	499.39	66,643.81
121	1,379.38	886.49	492.89	65,757.32
122	1,379.38	893.05	486.33	64,864.28
123	1,379.38	899.65	479.73	63,964.63
124	1,379.38	906.30	473.07	63,058.32
125	1,379.38	913.01	466.37	62,145.31
126	1,379.38	919.76	459.62	61,225.55
127	1,379.38	926.56	452.81	60,298.99
128	1,379.38	933.42	445.96	59,365.58
129	1,379.38	940.32	439.06	58,425.26
130	1,379.38	947.27	432.10	57,477.98
131	1,379.38	954.28	425.10	56,523.71
132	1,379.38	961.34	418.04	55,562.37
133	1,379.38	968.45	410.93	54,593.92
134	1,379.38	975.61	403.77	53,618.31
135	1,379.38	982.82	396.55	52,635.49
136	1,379.38	990.09	389.28	51,645.40
137	1,379.38	997.42	381.96	50,647.98
138	1,379.38	1,004.79	374.58	49,643.19
139	1,379.38	1,012.22	367.15	48,630.96
140	1,379.38	1,019.71	359.67	47,611.25
141	1,379.38	1,027.25	352.12	46,584.00
142	1,379.38	1,034.85	344.53	45,549.15
143	1,379.38	1,042.50	336.87	44,506.65
144	1,379.38	1,050.21	329.16	43,456.44
145	1,379.38	1,057.98	321.40	42,398.46
146	1,379.38	1,065.80	313.57	41,332.65
147	1,379.38	1,073.69	305.69	40,258.97
148	1,379.38	1,081.63	297.75	39,177.34
149	1,379.38	1,089.63	289.75	38,087.71
150	1,379.38	1,097.69	281.69	36,990.03
151	1,379.38	1,105.80	273.57	35,884.22
152	1,379.38	1,113.98	265.39	34,770.24
153	1,379.38	1,122.22	257.15	33,648.02
154	1,379.38	1,130.52	248.86	32,517.50
155	1,379.38	1,138.88	240.49	31,378.61
156	1,379.38	1,147.31	232.07	30,231.31
157	1,379.38	1,155.79	223.59	29,075.52
158	1,379.38	1,164.34	215.04	27,911.18
159	1,379.38	1,172.95	206.43	26,738.23
160	1,379.38	1,181.62	197.75	25,556.61
161	1,379.38	1,190.36	189.01	24,366.24
162	1,379.38	1,199.17	180.21	23,167.07
163	1,379.38	1,208.04	171.34	21,959.04
164	1,379.38	1,216.97	162.41	20,742.07
165	1,379.38	1,225.97	153.40	19,516.09
166	1,379.38	1,235.04	144.34	18,281.06
167	1,379.38	1,244.17	135.20	17,036.88
168	1,379.38	1,253.37	126.00	15,783.51
169	1,379.38	1,262.64	116.73	14,520.86
170	1,379.38	1,271.98	107.39	13,248.88
171	1,379.38	1,281.39	97.99	11,967.49
172	1,379.38	1,290.87	88.51	10,676.63
173	1,379.38	1,300.41	78.96	9,376.21
174	1,379.38	1,310.03	69.34	8,066.18
175	1,379.38	1,319.72	59.66	6,746.46
176	1,379.38	1,329.48	49.90	5,416.98
177	1,379.38	1,339.31	40.06	4,077.67
178	1,379.38	1,349.22	30.16	2,728.45
179	1,379.38	1,359.20	20.18	1,369.25
180	1,379.38	1,369.25	10.13	0.00