Mortgage Loan of $149,000 for 15 Years at 2.625%

What's the payment on a 15 year home loan for $149k at 2.625% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,002.31
$12,028 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 2.625 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,002.31 676.37 325.94 148,323.63
2 1,002.31 677.85 324.46 147,645.78
3 1,002.31 679.33 322.98 146,966.45
4 1,002.31 680.82 321.49 146,285.63
5 1,002.31 682.31 320.00 145,603.32
6 1,002.31 683.80 318.51 144,919.52
7 1,002.31 685.30 317.01 144,234.23
8 1,002.31 686.79 315.51 143,547.43
9 1,002.31 688.30 314.01 142,859.14
10 1,002.31 689.80 312.50 142,169.33
11 1,002.31 691.31 311.00 141,478.02
12 1,002.31 692.82 309.48 140,785.20
13 1,002.31 694.34 307.97 140,090.86
14 1,002.31 695.86 306.45 139,395.00
15 1,002.31 697.38 304.93 138,697.62
16 1,002.31 698.91 303.40 137,998.71
17 1,002.31 700.44 301.87 137,298.28
18 1,002.31 701.97 300.34 136,596.31
19 1,002.31 703.50 298.80 135,892.81
20 1,002.31 705.04 297.27 135,187.76
21 1,002.31 706.58 295.72 134,481.18
22 1,002.31 708.13 294.18 133,773.05
23 1,002.31 709.68 292.63 133,063.37
24 1,002.31 711.23 291.08 132,352.14
25 1,002.31 712.79 289.52 131,639.35
26 1,002.31 714.35 287.96 130,925.01
27 1,002.31 715.91 286.40 130,209.10
28 1,002.31 717.47 284.83 129,491.62
29 1,002.31 719.04 283.26 128,772.58
30 1,002.31 720.62 281.69 128,051.96
31 1,002.31 722.19 280.11 127,329.77
32 1,002.31 723.77 278.53 126,605.99
33 1,002.31 725.36 276.95 125,880.64
34 1,002.31 726.94 275.36 125,153.69
35 1,002.31 728.53 273.77 124,425.16
36 1,002.31 730.13 272.18 123,695.03
37 1,002.31 731.72 270.58 122,963.31
38 1,002.31 733.33 268.98 122,229.98
39 1,002.31 734.93 267.38 121,495.06
40 1,002.31 736.54 265.77 120,758.52
41 1,002.31 738.15 264.16 120,020.37
42 1,002.31 739.76 262.54 119,280.61
43 1,002.31 741.38 260.93 118,539.23
44 1,002.31 743.00 259.30 117,796.22
45 1,002.31 744.63 257.68 117,051.60
46 1,002.31 746.26 256.05 116,305.34
47 1,002.31 747.89 254.42 115,557.45
48 1,002.31 749.53 252.78 114,807.92
49 1,002.31 751.16 251.14 114,056.76
50 1,002.31 752.81 249.50 113,303.95
51 1,002.31 754.45 247.85 112,549.50
52 1,002.31 756.11 246.20 111,793.39
53 1,002.31 757.76 244.55 111,035.63
54 1,002.31 759.42 242.89 110,276.22
55 1,002.31 761.08 241.23 109,515.14
56 1,002.31 762.74 239.56 108,752.39
57 1,002.31 764.41 237.90 107,987.98
58 1,002.31 766.08 236.22 107,221.90
59 1,002.31 767.76 234.55 106,454.14
60 1,002.31 769.44 232.87 105,684.70
61 1,002.31 771.12 231.19 104,913.58
62 1,002.31 772.81 229.50 104,140.77
63 1,002.31 774.50 227.81 103,366.27
64 1,002.31 776.19 226.11 102,590.08
65 1,002.31 777.89 224.42 101,812.19
66 1,002.31 779.59 222.71 101,032.59
67 1,002.31 781.30 221.01 100,251.29
68 1,002.31 783.01 219.30 99,468.29
69 1,002.31 784.72 217.59 98,683.57
70 1,002.31 786.44 215.87 97,897.13
71 1,002.31 788.16 214.15 97,108.97
72 1,002.31 789.88 212.43 96,319.09
73 1,002.31 791.61 210.70 95,527.48
74 1,002.31 793.34 208.97 94,734.14
75 1,002.31 795.08 207.23 93,939.06
76 1,002.31 796.82 205.49 93,142.25
77 1,002.31 798.56 203.75 92,343.69
78 1,002.31 800.31 202.00 91,543.38
79 1,002.31 802.06 200.25 90,741.33
80 1,002.31 803.81 198.50 89,937.52
81 1,002.31 805.57 196.74 89,131.95
82 1,002.31 807.33 194.98 88,324.62
83 1,002.31 809.10 193.21 87,515.52
84 1,002.31 810.87 191.44 86,704.65
85 1,002.31 812.64 189.67 85,892.01
86 1,002.31 814.42 187.89 85,077.59
87 1,002.31 816.20 186.11 84,261.39
88 1,002.31 817.99 184.32 83,443.41
89 1,002.31 819.77 182.53 82,623.63
90 1,002.31 821.57 180.74 81,802.07
91 1,002.31 823.37 178.94 80,978.70
92 1,002.31 825.17 177.14 80,153.53
93 1,002.31 826.97 175.34 79,326.56
94 1,002.31 828.78 173.53 78,497.78
95 1,002.31 830.59 171.71 77,667.19
96 1,002.31 832.41 169.90 76,834.78
97 1,002.31 834.23 168.08 76,000.55
98 1,002.31 836.06 166.25 75,164.49
99 1,002.31 837.88 164.42 74,326.61
100 1,002.31 839.72 162.59 73,486.89
101 1,002.31 841.55 160.75 72,645.33
102 1,002.31 843.40 158.91 71,801.94
103 1,002.31 845.24 157.07 70,956.70
104 1,002.31 847.09 155.22 70,109.61
105 1,002.31 848.94 153.36 69,260.67
106 1,002.31 850.80 151.51 68,409.87
107 1,002.31 852.66 149.65 67,557.21
108 1,002.31 854.53 147.78 66,702.68
109 1,002.31 856.40 145.91 65,846.28
110 1,002.31 858.27 144.04 64,988.02
111 1,002.31 860.15 142.16 64,127.87
112 1,002.31 862.03 140.28 63,265.84
113 1,002.31 863.91 138.39 62,401.93
114 1,002.31 865.80 136.50 61,536.13
115 1,002.31 867.70 134.61 60,668.43
116 1,002.31 869.60 132.71 59,798.83
117 1,002.31 871.50 130.81 58,927.34
118 1,002.31 873.40 128.90 58,053.93
119 1,002.31 875.31 126.99 57,178.62
120 1,002.31 877.23 125.08 56,301.39
121 1,002.31 879.15 123.16 55,422.24
122 1,002.31 881.07 121.24 54,541.17
123 1,002.31 883.00 119.31 53,658.17
124 1,002.31 884.93 117.38 52,773.24
125 1,002.31 886.87 115.44 51,886.38
126 1,002.31 888.81 113.50 50,997.57
127 1,002.31 890.75 111.56 50,106.82
128 1,002.31 892.70 109.61 49,214.12
129 1,002.31 894.65 107.66 48,319.47
130 1,002.31 896.61 105.70 47,422.86
131 1,002.31 898.57 103.74 46,524.29
132 1,002.31 900.54 101.77 45,623.76
133 1,002.31 902.51 99.80 44,721.25
134 1,002.31 904.48 97.83 43,816.77
135 1,002.31 906.46 95.85 42,910.31
136 1,002.31 908.44 93.87 42,001.87
137 1,002.31 910.43 91.88 41,091.44
138 1,002.31 912.42 89.89 40,179.02
139 1,002.31 914.42 87.89 39,264.61
140 1,002.31 916.42 85.89 38,348.19
141 1,002.31 918.42 83.89 37,429.77
142 1,002.31 920.43 81.88 36,509.34
143 1,002.31 922.44 79.86 35,586.90
144 1,002.31 924.46 77.85 34,662.44
145 1,002.31 926.48 75.82 33,735.96
146 1,002.31 928.51 73.80 32,807.45
147 1,002.31 930.54 71.77 31,876.90
148 1,002.31 932.58 69.73 30,944.33
149 1,002.31 934.62 67.69 30,009.71
150 1,002.31 936.66 65.65 29,073.05
151 1,002.31 938.71 63.60 28,134.34
152 1,002.31 940.76 61.54 27,193.58
153 1,002.31 942.82 59.49 26,250.76
154 1,002.31 944.88 57.42 25,305.87
155 1,002.31 946.95 55.36 24,358.92
156 1,002.31 949.02 53.29 23,409.90
157 1,002.31 951.10 51.21 22,458.80
158 1,002.31 953.18 49.13 21,505.62
159 1,002.31 955.26 47.04 20,550.36
160 1,002.31 957.35 44.95 19,593.00
161 1,002.31 959.45 42.86 18,633.56
162 1,002.31 961.55 40.76 17,672.01
163 1,002.31 963.65 38.66 16,708.36
164 1,002.31 965.76 36.55 15,742.60
165 1,002.31 967.87 34.44 14,774.73
166 1,002.31 969.99 32.32 13,804.75
167 1,002.31 972.11 30.20 12,832.64
168 1,002.31 974.24 28.07 11,858.40
169 1,002.31 976.37 25.94 10,882.03
170 1,002.31 978.50 23.80 9,903.53
171 1,002.31 980.64 21.66 8,922.89
172 1,002.31 982.79 19.52 7,940.10
173 1,002.31 984.94 17.37 6,955.16
174 1,002.31 987.09 15.21 5,968.07
175 1,002.31 989.25 13.06 4,978.82
176 1,002.31 991.42 10.89 3,987.40
177 1,002.31 993.58 8.72 2,993.81
178 1,002.31 995.76 6.55 1,998.06
179 1,002.31 997.94 4.37 1,000.12
180 1,002.31 1,000.12 2.19 0.00