Mortgage Loan of $149,000 for 15 Years at 2.65%

What's the payment on a 15 year home loan for $149k at 2.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,004.07
$12,049 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 2.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,004.07 675.03 329.04 148,324.97
2 1,004.07 676.52 327.55 147,648.45
3 1,004.07 678.01 326.06 146,970.44
4 1,004.07 679.51 324.56 146,290.92
5 1,004.07 681.01 323.06 145,609.91
6 1,004.07 682.52 321.56 144,927.40
7 1,004.07 684.02 320.05 144,243.37
8 1,004.07 685.53 318.54 143,557.84
9 1,004.07 687.05 317.02 142,870.79
10 1,004.07 688.56 315.51 142,182.23
11 1,004.07 690.09 313.99 141,492.14
12 1,004.07 691.61 312.46 140,800.53
13 1,004.07 693.14 310.93 140,107.39
14 1,004.07 694.67 309.40 139,412.73
15 1,004.07 696.20 307.87 138,716.53
16 1,004.07 697.74 306.33 138,018.79
17 1,004.07 699.28 304.79 137,319.51
18 1,004.07 700.82 303.25 136,618.68
19 1,004.07 702.37 301.70 135,916.31
20 1,004.07 703.92 300.15 135,212.39
21 1,004.07 705.48 298.59 134,506.91
22 1,004.07 707.04 297.04 133,799.88
23 1,004.07 708.60 295.47 133,091.28
24 1,004.07 710.16 293.91 132,381.12
25 1,004.07 711.73 292.34 131,669.39
26 1,004.07 713.30 290.77 130,956.09
27 1,004.07 714.88 289.19 130,241.21
28 1,004.07 716.46 287.62 129,524.76
29 1,004.07 718.04 286.03 128,806.72
30 1,004.07 719.62 284.45 128,087.09
31 1,004.07 721.21 282.86 127,365.88
32 1,004.07 722.80 281.27 126,643.08
33 1,004.07 724.40 279.67 125,918.68
34 1,004.07 726.00 278.07 125,192.68
35 1,004.07 727.60 276.47 124,465.07
36 1,004.07 729.21 274.86 123,735.86
37 1,004.07 730.82 273.25 123,005.04
38 1,004.07 732.44 271.64 122,272.60
39 1,004.07 734.05 270.02 121,538.55
40 1,004.07 735.67 268.40 120,802.88
41 1,004.07 737.30 266.77 120,065.58
42 1,004.07 738.93 265.14 119,326.65
43 1,004.07 740.56 263.51 118,586.10
44 1,004.07 742.19 261.88 117,843.90
45 1,004.07 743.83 260.24 117,100.07
46 1,004.07 745.48 258.60 116,354.59
47 1,004.07 747.12 256.95 115,607.47
48 1,004.07 748.77 255.30 114,858.70
49 1,004.07 750.42 253.65 114,108.28
50 1,004.07 752.08 251.99 113,356.19
51 1,004.07 753.74 250.33 112,602.45
52 1,004.07 755.41 248.66 111,847.04
53 1,004.07 757.08 247.00 111,089.97
54 1,004.07 758.75 245.32 110,331.22
55 1,004.07 760.42 243.65 109,570.80
56 1,004.07 762.10 241.97 108,808.69
57 1,004.07 763.79 240.29 108,044.91
58 1,004.07 765.47 238.60 107,279.44
59 1,004.07 767.16 236.91 106,512.27
60 1,004.07 768.86 235.21 105,743.42
61 1,004.07 770.55 233.52 104,972.86
62 1,004.07 772.26 231.82 104,200.61
63 1,004.07 773.96 230.11 103,426.65
64 1,004.07 775.67 228.40 102,650.97
65 1,004.07 777.38 226.69 101,873.59
66 1,004.07 779.10 224.97 101,094.49
67 1,004.07 780.82 223.25 100,313.67
68 1,004.07 782.55 221.53 99,531.12
69 1,004.07 784.27 219.80 98,746.85
70 1,004.07 786.01 218.07 97,960.85
71 1,004.07 787.74 216.33 97,173.10
72 1,004.07 789.48 214.59 96,383.62
73 1,004.07 791.22 212.85 95,592.40
74 1,004.07 792.97 211.10 94,799.43
75 1,004.07 794.72 209.35 94,004.71
76 1,004.07 796.48 207.59 93,208.23
77 1,004.07 798.24 205.83 92,409.99
78 1,004.07 800.00 204.07 91,609.99
79 1,004.07 801.77 202.31 90,808.23
80 1,004.07 803.54 200.53 90,004.69
81 1,004.07 805.31 198.76 89,199.38
82 1,004.07 807.09 196.98 88,392.29
83 1,004.07 808.87 195.20 87,583.42
84 1,004.07 810.66 193.41 86,772.76
85 1,004.07 812.45 191.62 85,960.31
86 1,004.07 814.24 189.83 85,146.07
87 1,004.07 816.04 188.03 84,330.03
88 1,004.07 817.84 186.23 83,512.19
89 1,004.07 819.65 184.42 82,692.54
90 1,004.07 821.46 182.61 81,871.08
91 1,004.07 823.27 180.80 81,047.81
92 1,004.07 825.09 178.98 80,222.72
93 1,004.07 826.91 177.16 79,395.80
94 1,004.07 828.74 175.33 78,567.07
95 1,004.07 830.57 173.50 77,736.50
96 1,004.07 832.40 171.67 76,904.09
97 1,004.07 834.24 169.83 76,069.85
98 1,004.07 836.08 167.99 75,233.77
99 1,004.07 837.93 166.14 74,395.84
100 1,004.07 839.78 164.29 73,556.06
101 1,004.07 841.63 162.44 72,714.42
102 1,004.07 843.49 160.58 71,870.93
103 1,004.07 845.36 158.71 71,025.57
104 1,004.07 847.22 156.85 70,178.35
105 1,004.07 849.09 154.98 69,329.26
106 1,004.07 850.97 153.10 68,478.29
107 1,004.07 852.85 151.22 67,625.44
108 1,004.07 854.73 149.34 66,770.71
109 1,004.07 856.62 147.45 65,914.09
110 1,004.07 858.51 145.56 65,055.58
111 1,004.07 860.41 143.66 64,195.17
112 1,004.07 862.31 141.76 63,332.86
113 1,004.07 864.21 139.86 62,468.65
114 1,004.07 866.12 137.95 61,602.53
115 1,004.07 868.03 136.04 60,734.50
116 1,004.07 869.95 134.12 59,864.55
117 1,004.07 871.87 132.20 58,992.68
118 1,004.07 873.80 130.28 58,118.88
119 1,004.07 875.73 128.35 57,243.16
120 1,004.07 877.66 126.41 56,365.50
121 1,004.07 879.60 124.47 55,485.90
122 1,004.07 881.54 122.53 54,604.36
123 1,004.07 883.49 120.58 53,720.87
124 1,004.07 885.44 118.63 52,835.44
125 1,004.07 887.39 116.68 51,948.04
126 1,004.07 889.35 114.72 51,058.69
127 1,004.07 891.32 112.75 50,167.37
128 1,004.07 893.28 110.79 49,274.09
129 1,004.07 895.26 108.81 48,378.83
130 1,004.07 897.23 106.84 47,481.60
131 1,004.07 899.22 104.86 46,582.38
132 1,004.07 901.20 102.87 45,681.18
133 1,004.07 903.19 100.88 44,777.99
134 1,004.07 905.19 98.88 43,872.80
135 1,004.07 907.19 96.89 42,965.62
136 1,004.07 909.19 94.88 42,056.43
137 1,004.07 911.20 92.87 41,145.23
138 1,004.07 913.21 90.86 40,232.02
139 1,004.07 915.23 88.85 39,316.80
140 1,004.07 917.25 86.82 38,399.55
141 1,004.07 919.27 84.80 37,480.28
142 1,004.07 921.30 82.77 36,558.97
143 1,004.07 923.34 80.73 35,635.64
144 1,004.07 925.38 78.70 34,710.26
145 1,004.07 927.42 76.65 33,782.84
146 1,004.07 929.47 74.60 32,853.37
147 1,004.07 931.52 72.55 31,921.85
148 1,004.07 933.58 70.49 30,988.28
149 1,004.07 935.64 68.43 30,052.64
150 1,004.07 937.71 66.37 29,114.93
151 1,004.07 939.78 64.30 28,175.16
152 1,004.07 941.85 62.22 27,233.31
153 1,004.07 943.93 60.14 26,289.38
154 1,004.07 946.02 58.06 25,343.36
155 1,004.07 948.10 55.97 24,395.26
156 1,004.07 950.20 53.87 23,445.06
157 1,004.07 952.30 51.77 22,492.76
158 1,004.07 954.40 49.67 21,538.36
159 1,004.07 956.51 47.56 20,581.85
160 1,004.07 958.62 45.45 19,623.23
161 1,004.07 960.74 43.33 18,662.50
162 1,004.07 962.86 41.21 17,699.64
163 1,004.07 964.98 39.09 16,734.65
164 1,004.07 967.12 36.96 15,767.54
165 1,004.07 969.25 34.82 14,798.29
166 1,004.07 971.39 32.68 13,826.90
167 1,004.07 973.54 30.53 12,853.36
168 1,004.07 975.69 28.38 11,877.67
169 1,004.07 977.84 26.23 10,899.83
170 1,004.07 980.00 24.07 9,919.83
171 1,004.07 982.16 21.91 8,937.66
172 1,004.07 984.33 19.74 7,953.33
173 1,004.07 986.51 17.56 6,966.82
174 1,004.07 988.69 15.39 5,978.14
175 1,004.07 990.87 13.20 4,987.27
176 1,004.07 993.06 11.01 3,994.21
177 1,004.07 995.25 8.82 2,998.96
178 1,004.07 997.45 6.62 2,001.51
179 1,004.07 999.65 4.42 1,001.86
180 1,004.07 1,001.86 2.21 0.00