Mortgage Loan of $149,000 for 15 Years at 4.70%

What's the payment on a 15 year home loan for $149k at 4.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,155.13
$13,862 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 4.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,155.13 571.55 583.58 148,428.45
2 1,155.13 573.78 581.34 147,854.67
3 1,155.13 576.03 579.10 147,278.64
4 1,155.13 578.29 576.84 146,700.35
5 1,155.13 580.55 574.58 146,119.80
6 1,155.13 582.83 572.30 145,536.97
7 1,155.13 585.11 570.02 144,951.86
8 1,155.13 587.40 567.73 144,364.46
9 1,155.13 589.70 565.43 143,774.76
10 1,155.13 592.01 563.12 143,182.75
11 1,155.13 594.33 560.80 142,588.42
12 1,155.13 596.66 558.47 141,991.76
13 1,155.13 598.99 556.13 141,392.77
14 1,155.13 601.34 553.79 140,791.43
15 1,155.13 603.70 551.43 140,187.73
16 1,155.13 606.06 549.07 139,581.67
17 1,155.13 608.43 546.69 138,973.24
18 1,155.13 610.82 544.31 138,362.42
19 1,155.13 613.21 541.92 137,749.21
20 1,155.13 615.61 539.52 137,133.60
21 1,155.13 618.02 537.11 136,515.58
22 1,155.13 620.44 534.69 135,895.13
23 1,155.13 622.87 532.26 135,272.26
24 1,155.13 625.31 529.82 134,646.95
25 1,155.13 627.76 527.37 134,019.19
26 1,155.13 630.22 524.91 133,388.97
27 1,155.13 632.69 522.44 132,756.28
28 1,155.13 635.17 519.96 132,121.11
29 1,155.13 637.65 517.47 131,483.46
30 1,155.13 640.15 514.98 130,843.30
31 1,155.13 642.66 512.47 130,200.64
32 1,155.13 645.18 509.95 129,555.47
33 1,155.13 647.70 507.43 128,907.76
34 1,155.13 650.24 504.89 128,257.52
35 1,155.13 652.79 502.34 127,604.74
36 1,155.13 655.34 499.79 126,949.39
37 1,155.13 657.91 497.22 126,291.48
38 1,155.13 660.49 494.64 125,631.00
39 1,155.13 663.07 492.05 124,967.92
40 1,155.13 665.67 489.46 124,302.25
41 1,155.13 668.28 486.85 123,633.97
42 1,155.13 670.90 484.23 122,963.08
43 1,155.13 673.52 481.61 122,289.55
44 1,155.13 676.16 478.97 121,613.39
45 1,155.13 678.81 476.32 120,934.58
46 1,155.13 681.47 473.66 120,253.11
47 1,155.13 684.14 470.99 119,568.97
48 1,155.13 686.82 468.31 118,882.16
49 1,155.13 689.51 465.62 118,192.65
50 1,155.13 692.21 462.92 117,500.44
51 1,155.13 694.92 460.21 116,805.52
52 1,155.13 697.64 457.49 116,107.88
53 1,155.13 700.37 454.76 115,407.51
54 1,155.13 703.12 452.01 114,704.39
55 1,155.13 705.87 449.26 113,998.52
56 1,155.13 708.63 446.49 113,289.89
57 1,155.13 711.41 443.72 112,578.48
58 1,155.13 714.20 440.93 111,864.28
59 1,155.13 716.99 438.14 111,147.29
60 1,155.13 719.80 435.33 110,427.49
61 1,155.13 722.62 432.51 109,704.87
62 1,155.13 725.45 429.68 108,979.41
63 1,155.13 728.29 426.84 108,251.12
64 1,155.13 731.15 423.98 107,519.98
65 1,155.13 734.01 421.12 106,785.97
66 1,155.13 736.88 418.25 106,049.08
67 1,155.13 739.77 415.36 105,309.31
68 1,155.13 742.67 412.46 104,566.65
69 1,155.13 745.58 409.55 103,821.07
70 1,155.13 748.50 406.63 103,072.57
71 1,155.13 751.43 403.70 102,321.14
72 1,155.13 754.37 400.76 101,566.77
73 1,155.13 757.33 397.80 100,809.45
74 1,155.13 760.29 394.84 100,049.16
75 1,155.13 763.27 391.86 99,285.89
76 1,155.13 766.26 388.87 98,519.63
77 1,155.13 769.26 385.87 97,750.37
78 1,155.13 772.27 382.86 96,978.09
79 1,155.13 775.30 379.83 96,202.79
80 1,155.13 778.33 376.79 95,424.46
81 1,155.13 781.38 373.75 94,643.08
82 1,155.13 784.44 370.69 93,858.63
83 1,155.13 787.52 367.61 93,071.12
84 1,155.13 790.60 364.53 92,280.52
85 1,155.13 793.70 361.43 91,486.82
86 1,155.13 796.81 358.32 90,690.01
87 1,155.13 799.93 355.20 89,890.09
88 1,155.13 803.06 352.07 89,087.03
89 1,155.13 806.20 348.92 88,280.82
90 1,155.13 809.36 345.77 87,471.46
91 1,155.13 812.53 342.60 86,658.93
92 1,155.13 815.71 339.41 85,843.21
93 1,155.13 818.91 336.22 85,024.30
94 1,155.13 822.12 333.01 84,202.19
95 1,155.13 825.34 329.79 83,376.85
96 1,155.13 828.57 326.56 82,548.28
97 1,155.13 831.81 323.31 81,716.47
98 1,155.13 835.07 320.06 80,881.39
99 1,155.13 838.34 316.79 80,043.05
100 1,155.13 841.63 313.50 79,201.42
101 1,155.13 844.92 310.21 78,356.50
102 1,155.13 848.23 306.90 77,508.27
103 1,155.13 851.55 303.57 76,656.71
104 1,155.13 854.89 300.24 75,801.82
105 1,155.13 858.24 296.89 74,943.58
106 1,155.13 861.60 293.53 74,081.98
107 1,155.13 864.97 290.15 73,217.01
108 1,155.13 868.36 286.77 72,348.65
109 1,155.13 871.76 283.37 71,476.88
110 1,155.13 875.18 279.95 70,601.71
111 1,155.13 878.61 276.52 69,723.10
112 1,155.13 882.05 273.08 68,841.05
113 1,155.13 885.50 269.63 67,955.55
114 1,155.13 888.97 266.16 67,066.58
115 1,155.13 892.45 262.68 66,174.13
116 1,155.13 895.95 259.18 65,278.18
117 1,155.13 899.46 255.67 64,378.73
118 1,155.13 902.98 252.15 63,475.75
119 1,155.13 906.52 248.61 62,569.23
120 1,155.13 910.07 245.06 61,659.17
121 1,155.13 913.63 241.50 60,745.54
122 1,155.13 917.21 237.92 59,828.33
123 1,155.13 920.80 234.33 58,907.53
124 1,155.13 924.41 230.72 57,983.12
125 1,155.13 928.03 227.10 57,055.09
126 1,155.13 931.66 223.47 56,123.43
127 1,155.13 935.31 219.82 55,188.11
128 1,155.13 938.98 216.15 54,249.14
129 1,155.13 942.65 212.48 53,306.49
130 1,155.13 946.35 208.78 52,360.14
131 1,155.13 950.05 205.08 51,410.09
132 1,155.13 953.77 201.36 50,456.32
133 1,155.13 957.51 197.62 49,498.81
134 1,155.13 961.26 193.87 48,537.55
135 1,155.13 965.02 190.11 47,572.53
136 1,155.13 968.80 186.33 46,603.72
137 1,155.13 972.60 182.53 45,631.12
138 1,155.13 976.41 178.72 44,654.72
139 1,155.13 980.23 174.90 43,674.49
140 1,155.13 984.07 171.06 42,690.42
141 1,155.13 987.92 167.20 41,702.49
142 1,155.13 991.79 163.33 40,710.70
143 1,155.13 995.68 159.45 39,715.02
144 1,155.13 999.58 155.55 38,715.44
145 1,155.13 1,003.49 151.64 37,711.95
146 1,155.13 1,007.42 147.71 36,704.52
147 1,155.13 1,011.37 143.76 35,693.15
148 1,155.13 1,015.33 139.80 34,677.82
149 1,155.13 1,019.31 135.82 33,658.51
150 1,155.13 1,023.30 131.83 32,635.21
151 1,155.13 1,027.31 127.82 31,607.91
152 1,155.13 1,031.33 123.80 30,576.58
153 1,155.13 1,035.37 119.76 29,541.21
154 1,155.13 1,039.43 115.70 28,501.78
155 1,155.13 1,043.50 111.63 27,458.28
156 1,155.13 1,047.58 107.54 26,410.70
157 1,155.13 1,051.69 103.44 25,359.01
158 1,155.13 1,055.81 99.32 24,303.21
159 1,155.13 1,059.94 95.19 23,243.26
160 1,155.13 1,064.09 91.04 22,179.17
161 1,155.13 1,068.26 86.87 21,110.91
162 1,155.13 1,072.44 82.68 20,038.47
163 1,155.13 1,076.64 78.48 18,961.82
164 1,155.13 1,080.86 74.27 17,880.96
165 1,155.13 1,085.10 70.03 16,795.86
166 1,155.13 1,089.35 65.78 15,706.52
167 1,155.13 1,093.61 61.52 14,612.91
168 1,155.13 1,097.90 57.23 13,515.01
169 1,155.13 1,102.20 52.93 12,412.82
170 1,155.13 1,106.51 48.62 11,306.30
171 1,155.13 1,110.85 44.28 10,195.46
172 1,155.13 1,115.20 39.93 9,080.26
173 1,155.13 1,119.56 35.56 7,960.70
174 1,155.13 1,123.95 31.18 6,836.75
175 1,155.13 1,128.35 26.78 5,708.40
176 1,155.13 1,132.77 22.36 4,575.63
177 1,155.13 1,137.21 17.92 3,438.42
178 1,155.13 1,141.66 13.47 2,296.76
179 1,155.13 1,146.13 9.00 1,150.62
180 1,155.13 1,150.62 4.51 0.00