Mortgage Loan of $149,000 for 15 Years at 4.90%

What's the payment on a 15 year home loan for $149k at 4.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,170.54
$14,046 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 4.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,170.54 562.12 608.42 148,437.88
2 1,170.54 564.41 606.12 147,873.47
3 1,170.54 566.72 603.82 147,306.75
4 1,170.54 569.03 601.50 146,737.72
5 1,170.54 571.36 599.18 146,166.36
6 1,170.54 573.69 596.85 145,592.67
7 1,170.54 576.03 594.50 145,016.64
8 1,170.54 578.38 592.15 144,438.25
9 1,170.54 580.75 589.79 143,857.51
10 1,170.54 583.12 587.42 143,274.39
11 1,170.54 585.50 585.04 142,688.89
12 1,170.54 587.89 582.65 142,101.00
13 1,170.54 590.29 580.25 141,510.71
14 1,170.54 592.70 577.84 140,918.01
15 1,170.54 595.12 575.42 140,322.89
16 1,170.54 597.55 572.99 139,725.34
17 1,170.54 599.99 570.55 139,125.35
18 1,170.54 602.44 568.10 138,522.91
19 1,170.54 604.90 565.64 137,918.01
20 1,170.54 607.37 563.17 137,310.64
21 1,170.54 609.85 560.69 136,700.79
22 1,170.54 612.34 558.19 136,088.45
23 1,170.54 614.84 555.69 135,473.61
24 1,170.54 617.35 553.18 134,856.26
25 1,170.54 619.87 550.66 134,236.39
26 1,170.54 622.40 548.13 133,613.98
27 1,170.54 624.94 545.59 132,989.04
28 1,170.54 627.50 543.04 132,361.54
29 1,170.54 630.06 540.48 131,731.48
30 1,170.54 632.63 537.90 131,098.85
31 1,170.54 635.22 535.32 130,463.64
32 1,170.54 637.81 532.73 129,825.83
33 1,170.54 640.41 530.12 129,185.41
34 1,170.54 643.03 527.51 128,542.39
35 1,170.54 645.65 524.88 127,896.73
36 1,170.54 648.29 522.24 127,248.44
37 1,170.54 650.94 519.60 126,597.50
38 1,170.54 653.60 516.94 125,943.91
39 1,170.54 656.26 514.27 125,287.64
40 1,170.54 658.94 511.59 124,628.70
41 1,170.54 661.63 508.90 123,967.06
42 1,170.54 664.34 506.20 123,302.73
43 1,170.54 667.05 503.49 122,635.68
44 1,170.54 669.77 500.76 121,965.91
45 1,170.54 672.51 498.03 121,293.40
46 1,170.54 675.25 495.28 120,618.14
47 1,170.54 678.01 492.52 119,940.13
48 1,170.54 680.78 489.76 119,259.35
49 1,170.54 683.56 486.98 118,575.79
50 1,170.54 686.35 484.18 117,889.44
51 1,170.54 689.15 481.38 117,200.29
52 1,170.54 691.97 478.57 116,508.32
53 1,170.54 694.79 475.74 115,813.53
54 1,170.54 697.63 472.91 115,115.90
55 1,170.54 700.48 470.06 114,415.42
56 1,170.54 703.34 467.20 113,712.08
57 1,170.54 706.21 464.32 113,005.87
58 1,170.54 709.09 461.44 112,296.77
59 1,170.54 711.99 458.55 111,584.78
60 1,170.54 714.90 455.64 110,869.89
61 1,170.54 717.82 452.72 110,152.07
62 1,170.54 720.75 449.79 109,431.32
63 1,170.54 723.69 446.84 108,707.63
64 1,170.54 726.65 443.89 107,980.99
65 1,170.54 729.61 440.92 107,251.37
66 1,170.54 732.59 437.94 106,518.78
67 1,170.54 735.58 434.95 105,783.20
68 1,170.54 738.59 431.95 105,044.61
69 1,170.54 741.60 428.93 104,303.01
70 1,170.54 744.63 425.90 103,558.37
71 1,170.54 747.67 422.86 102,810.70
72 1,170.54 750.73 419.81 102,059.98
73 1,170.54 753.79 416.74 101,306.19
74 1,170.54 756.87 413.67 100,549.32
75 1,170.54 759.96 410.58 99,789.36
76 1,170.54 763.06 407.47 99,026.30
77 1,170.54 766.18 404.36 98,260.12
78 1,170.54 769.31 401.23 97,490.81
79 1,170.54 772.45 398.09 96,718.36
80 1,170.54 775.60 394.93 95,942.76
81 1,170.54 778.77 391.77 95,163.99
82 1,170.54 781.95 388.59 94,382.04
83 1,170.54 785.14 385.39 93,596.90
84 1,170.54 788.35 382.19 92,808.55
85 1,170.54 791.57 378.97 92,016.99
86 1,170.54 794.80 375.74 91,222.19
87 1,170.54 798.04 372.49 90,424.14
88 1,170.54 801.30 369.23 89,622.84
89 1,170.54 804.58 365.96 88,818.26
90 1,170.54 807.86 362.67 88,010.40
91 1,170.54 811.16 359.38 87,199.24
92 1,170.54 814.47 356.06 86,384.77
93 1,170.54 817.80 352.74 85,566.97
94 1,170.54 821.14 349.40 84,745.84
95 1,170.54 824.49 346.05 83,921.35
96 1,170.54 827.86 342.68 83,093.49
97 1,170.54 831.24 339.30 82,262.25
98 1,170.54 834.63 335.90 81,427.62
99 1,170.54 838.04 332.50 80,589.58
100 1,170.54 841.46 329.07 79,748.12
101 1,170.54 844.90 325.64 78,903.23
102 1,170.54 848.35 322.19 78,054.88
103 1,170.54 851.81 318.72 77,203.07
104 1,170.54 855.29 315.25 76,347.78
105 1,170.54 858.78 311.75 75,489.00
106 1,170.54 862.29 308.25 74,626.71
107 1,170.54 865.81 304.73 73,760.90
108 1,170.54 869.35 301.19 72,891.55
109 1,170.54 872.89 297.64 72,018.66
110 1,170.54 876.46 294.08 71,142.20
111 1,170.54 880.04 290.50 70,262.16
112 1,170.54 883.63 286.90 69,378.53
113 1,170.54 887.24 283.30 68,491.29
114 1,170.54 890.86 279.67 67,600.43
115 1,170.54 894.50 276.04 66,705.93
116 1,170.54 898.15 272.38 65,807.77
117 1,170.54 901.82 268.72 64,905.95
118 1,170.54 905.50 265.03 64,000.45
119 1,170.54 909.20 261.34 63,091.25
120 1,170.54 912.91 257.62 62,178.34
121 1,170.54 916.64 253.89 61,261.70
122 1,170.54 920.38 250.15 60,341.31
123 1,170.54 924.14 246.39 59,417.17
124 1,170.54 927.92 242.62 58,489.26
125 1,170.54 931.70 238.83 57,557.55
126 1,170.54 935.51 235.03 56,622.04
127 1,170.54 939.33 231.21 55,682.71
128 1,170.54 943.16 227.37 54,739.55
129 1,170.54 947.02 223.52 53,792.53
130 1,170.54 950.88 219.65 52,841.65
131 1,170.54 954.77 215.77 51,886.89
132 1,170.54 958.66 211.87 50,928.22
133 1,170.54 962.58 207.96 49,965.64
134 1,170.54 966.51 204.03 48,999.13
135 1,170.54 970.46 200.08 48,028.68
136 1,170.54 974.42 196.12 47,054.26
137 1,170.54 978.40 192.14 46,075.86
138 1,170.54 982.39 188.14 45,093.47
139 1,170.54 986.40 184.13 44,107.07
140 1,170.54 990.43 180.10 43,116.64
141 1,170.54 994.48 176.06 42,122.16
142 1,170.54 998.54 172.00 41,123.62
143 1,170.54 1,002.61 167.92 40,121.01
144 1,170.54 1,006.71 163.83 39,114.30
145 1,170.54 1,010.82 159.72 38,103.48
146 1,170.54 1,014.95 155.59 37,088.54
147 1,170.54 1,019.09 151.44 36,069.45
148 1,170.54 1,023.25 147.28 35,046.19
149 1,170.54 1,027.43 143.11 34,018.76
150 1,170.54 1,031.63 138.91 32,987.14
151 1,170.54 1,035.84 134.70 31,951.30
152 1,170.54 1,040.07 130.47 30,911.23
153 1,170.54 1,044.31 126.22 29,866.92
154 1,170.54 1,048.58 121.96 28,818.34
155 1,170.54 1,052.86 117.67 27,765.48
156 1,170.54 1,057.16 113.38 26,708.32
157 1,170.54 1,061.48 109.06 25,646.84
158 1,170.54 1,065.81 104.72 24,581.03
159 1,170.54 1,070.16 100.37 23,510.87
160 1,170.54 1,074.53 96.00 22,436.34
161 1,170.54 1,078.92 91.62 21,357.42
162 1,170.54 1,083.33 87.21 20,274.09
163 1,170.54 1,087.75 82.79 19,186.34
164 1,170.54 1,092.19 78.34 18,094.15
165 1,170.54 1,096.65 73.88 16,997.50
166 1,170.54 1,101.13 69.41 15,896.37
167 1,170.54 1,105.63 64.91 14,790.75
168 1,170.54 1,110.14 60.40 13,680.61
169 1,170.54 1,114.67 55.86 12,565.93
170 1,170.54 1,119.22 51.31 11,446.71
171 1,170.54 1,123.79 46.74 10,322.91
172 1,170.54 1,128.38 42.15 9,194.53
173 1,170.54 1,132.99 37.54 8,061.54
174 1,170.54 1,137.62 32.92 6,923.92
175 1,170.54 1,142.26 28.27 5,781.66
176 1,170.54 1,146.93 23.61 4,634.73
177 1,170.54 1,151.61 18.93 3,483.12
178 1,170.54 1,156.31 14.22 2,326.81
179 1,170.54 1,161.03 9.50 1,165.78
180 1,170.54 1,165.78 4.76 0.00