Mortgage Loan of $149,000 for 15 Years at 5.15%

What's the payment on a 15 year home loan for $149k at 5.15% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,189.96
$14,279 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 5.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,189.96 550.50 639.46 148,449.50
2 1,189.96 552.86 637.10 147,896.64
3 1,189.96 555.23 634.72 147,341.40
4 1,189.96 557.62 632.34 146,783.79
5 1,189.96 560.01 629.95 146,223.78
6 1,189.96 562.41 627.54 145,661.36
7 1,189.96 564.83 625.13 145,096.53
8 1,189.96 567.25 622.71 144,529.28
9 1,189.96 569.69 620.27 143,959.59
10 1,189.96 572.13 617.83 143,387.46
11 1,189.96 574.59 615.37 142,812.88
12 1,189.96 577.05 612.91 142,235.82
13 1,189.96 579.53 610.43 141,656.30
14 1,189.96 582.02 607.94 141,074.28
15 1,189.96 584.51 605.44 140,489.76
16 1,189.96 587.02 602.94 139,902.74
17 1,189.96 589.54 600.42 139,313.20
18 1,189.96 592.07 597.89 138,721.13
19 1,189.96 594.61 595.34 138,126.52
20 1,189.96 597.16 592.79 137,529.35
21 1,189.96 599.73 590.23 136,929.62
22 1,189.96 602.30 587.66 136,327.32
23 1,189.96 604.89 585.07 135,722.43
24 1,189.96 607.48 582.48 135,114.95
25 1,189.96 610.09 579.87 134,504.86
26 1,189.96 612.71 577.25 133,892.15
27 1,189.96 615.34 574.62 133,276.82
28 1,189.96 617.98 571.98 132,658.84
29 1,189.96 620.63 569.33 132,038.21
30 1,189.96 623.29 566.66 131,414.91
31 1,189.96 625.97 563.99 130,788.95
32 1,189.96 628.66 561.30 130,160.29
33 1,189.96 631.35 558.60 129,528.94
34 1,189.96 634.06 555.90 128,894.87
35 1,189.96 636.78 553.17 128,258.09
36 1,189.96 639.52 550.44 127,618.57
37 1,189.96 642.26 547.70 126,976.31
38 1,189.96 645.02 544.94 126,331.29
39 1,189.96 647.79 542.17 125,683.51
40 1,189.96 650.57 539.39 125,032.94
41 1,189.96 653.36 536.60 124,379.58
42 1,189.96 656.16 533.80 123,723.42
43 1,189.96 658.98 530.98 123,064.44
44 1,189.96 661.81 528.15 122,402.64
45 1,189.96 664.65 525.31 121,737.99
46 1,189.96 667.50 522.46 121,070.49
47 1,189.96 670.36 519.59 120,400.13
48 1,189.96 673.24 516.72 119,726.89
49 1,189.96 676.13 513.83 119,050.76
50 1,189.96 679.03 510.93 118,371.73
51 1,189.96 681.95 508.01 117,689.78
52 1,189.96 684.87 505.09 117,004.91
53 1,189.96 687.81 502.15 116,317.10
54 1,189.96 690.76 499.19 115,626.33
55 1,189.96 693.73 496.23 114,932.60
56 1,189.96 696.71 493.25 114,235.90
57 1,189.96 699.70 490.26 113,536.20
58 1,189.96 702.70 487.26 112,833.50
59 1,189.96 705.71 484.24 112,127.79
60 1,189.96 708.74 481.22 111,419.05
61 1,189.96 711.78 478.17 110,707.26
62 1,189.96 714.84 475.12 109,992.42
63 1,189.96 717.91 472.05 109,274.52
64 1,189.96 720.99 468.97 108,553.53
65 1,189.96 724.08 465.88 107,829.45
66 1,189.96 727.19 462.77 107,102.26
67 1,189.96 730.31 459.65 106,371.95
68 1,189.96 733.44 456.51 105,638.50
69 1,189.96 736.59 453.37 104,901.91
70 1,189.96 739.75 450.20 104,162.15
71 1,189.96 742.93 447.03 103,419.23
72 1,189.96 746.12 443.84 102,673.11
73 1,189.96 749.32 440.64 101,923.79
74 1,189.96 752.53 437.42 101,171.26
75 1,189.96 755.76 434.19 100,415.49
76 1,189.96 759.01 430.95 99,656.48
77 1,189.96 762.27 427.69 98,894.22
78 1,189.96 765.54 424.42 98,128.68
79 1,189.96 768.82 421.14 97,359.86
80 1,189.96 772.12 417.84 96,587.74
81 1,189.96 775.44 414.52 95,812.30
82 1,189.96 778.76 411.19 95,033.54
83 1,189.96 782.11 407.85 94,251.43
84 1,189.96 785.46 404.50 93,465.97
85 1,189.96 788.83 401.12 92,677.14
86 1,189.96 792.22 397.74 91,884.92
87 1,189.96 795.62 394.34 91,089.30
88 1,189.96 799.03 390.92 90,290.27
89 1,189.96 802.46 387.50 89,487.80
90 1,189.96 805.91 384.05 88,681.90
91 1,189.96 809.36 380.59 87,872.53
92 1,189.96 812.84 377.12 87,059.70
93 1,189.96 816.33 373.63 86,243.37
94 1,189.96 819.83 370.13 85,423.54
95 1,189.96 823.35 366.61 84,600.19
96 1,189.96 826.88 363.08 83,773.31
97 1,189.96 830.43 359.53 82,942.88
98 1,189.96 833.99 355.96 82,108.88
99 1,189.96 837.57 352.38 81,271.31
100 1,189.96 841.17 348.79 80,430.14
101 1,189.96 844.78 345.18 79,585.36
102 1,189.96 848.40 341.55 78,736.96
103 1,189.96 852.05 337.91 77,884.91
104 1,189.96 855.70 334.26 77,029.21
105 1,189.96 859.37 330.58 76,169.84
106 1,189.96 863.06 326.90 75,306.77
107 1,189.96 866.77 323.19 74,440.01
108 1,189.96 870.49 319.47 73,569.52
109 1,189.96 874.22 315.74 72,695.30
110 1,189.96 877.97 311.98 71,817.33
111 1,189.96 881.74 308.22 70,935.58
112 1,189.96 885.53 304.43 70,050.06
113 1,189.96 889.33 300.63 69,160.73
114 1,189.96 893.14 296.81 68,267.59
115 1,189.96 896.98 292.98 67,370.61
116 1,189.96 900.83 289.13 66,469.79
117 1,189.96 904.69 285.27 65,565.10
118 1,189.96 908.57 281.38 64,656.52
119 1,189.96 912.47 277.48 63,744.05
120 1,189.96 916.39 273.57 62,827.66
121 1,189.96 920.32 269.64 61,907.33
122 1,189.96 924.27 265.69 60,983.06
123 1,189.96 928.24 261.72 60,054.82
124 1,189.96 932.22 257.74 59,122.60
125 1,189.96 936.22 253.73 58,186.38
126 1,189.96 940.24 249.72 57,246.14
127 1,189.96 944.28 245.68 56,301.86
128 1,189.96 948.33 241.63 55,353.53
129 1,189.96 952.40 237.56 54,401.13
130 1,189.96 956.49 233.47 53,444.65
131 1,189.96 960.59 229.37 52,484.05
132 1,189.96 964.71 225.24 51,519.34
133 1,189.96 968.85 221.10 50,550.49
134 1,189.96 973.01 216.95 49,577.47
135 1,189.96 977.19 212.77 48,600.29
136 1,189.96 981.38 208.58 47,618.91
137 1,189.96 985.59 204.36 46,633.31
138 1,189.96 989.82 200.13 45,643.49
139 1,189.96 994.07 195.89 44,649.42
140 1,189.96 998.34 191.62 43,651.08
141 1,189.96 1,002.62 187.34 42,648.46
142 1,189.96 1,006.92 183.03 41,641.53
143 1,189.96 1,011.25 178.71 40,630.29
144 1,189.96 1,015.59 174.37 39,614.70
145 1,189.96 1,019.94 170.01 38,594.76
146 1,189.96 1,024.32 165.64 37,570.43
147 1,189.96 1,028.72 161.24 36,541.72
148 1,189.96 1,033.13 156.82 35,508.58
149 1,189.96 1,037.57 152.39 34,471.02
150 1,189.96 1,042.02 147.94 33,429.00
151 1,189.96 1,046.49 143.47 32,382.50
152 1,189.96 1,050.98 138.97 31,331.52
153 1,189.96 1,055.49 134.46 30,276.03
154 1,189.96 1,060.02 129.93 29,216.00
155 1,189.96 1,064.57 125.39 28,151.43
156 1,189.96 1,069.14 120.82 27,082.29
157 1,189.96 1,073.73 116.23 26,008.56
158 1,189.96 1,078.34 111.62 24,930.22
159 1,189.96 1,082.97 106.99 23,847.26
160 1,189.96 1,087.61 102.34 22,759.64
161 1,189.96 1,092.28 97.68 21,667.36
162 1,189.96 1,096.97 92.99 20,570.39
163 1,189.96 1,101.68 88.28 19,468.72
164 1,189.96 1,106.40 83.55 18,362.31
165 1,189.96 1,111.15 78.80 17,251.16
166 1,189.96 1,115.92 74.04 16,135.24
167 1,189.96 1,120.71 69.25 15,014.53
168 1,189.96 1,125.52 64.44 13,889.01
169 1,189.96 1,130.35 59.61 12,758.66
170 1,189.96 1,135.20 54.76 11,623.45
171 1,189.96 1,140.07 49.88 10,483.38
172 1,189.96 1,144.97 44.99 9,338.41
173 1,189.96 1,149.88 40.08 8,188.53
174 1,189.96 1,154.82 35.14 7,033.72
175 1,189.96 1,159.77 30.19 5,873.95
176 1,189.96 1,164.75 25.21 4,709.20
177 1,189.96 1,169.75 20.21 3,539.45
178 1,189.96 1,174.77 15.19 2,364.68
179 1,189.96 1,179.81 10.15 1,184.87
180 1,189.96 1,184.87 5.09 0.00