Mortgage Loan of $149,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $149k at 5.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,207.59
$14,491 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 5.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,207.59 540.20 667.40 148,459.80
2 1,207.59 542.62 664.98 147,917.19
3 1,207.59 545.05 662.55 147,372.14
4 1,207.59 547.49 660.10 146,824.65
5 1,207.59 549.94 657.65 146,274.71
6 1,207.59 552.40 655.19 145,722.30
7 1,207.59 554.88 652.71 145,167.42
8 1,207.59 557.36 650.23 144,610.06
9 1,207.59 559.86 647.73 144,050.20
10 1,207.59 562.37 645.22 143,487.83
11 1,207.59 564.89 642.71 142,922.94
12 1,207.59 567.42 640.18 142,355.52
13 1,207.59 569.96 637.63 141,785.56
14 1,207.59 572.51 635.08 141,213.05
15 1,207.59 575.08 632.52 140,637.98
16 1,207.59 577.65 629.94 140,060.32
17 1,207.59 580.24 627.35 139,480.08
18 1,207.59 582.84 624.75 138,897.24
19 1,207.59 585.45 622.14 138,311.79
20 1,207.59 588.07 619.52 137,723.72
21 1,207.59 590.71 616.89 137,133.02
22 1,207.59 593.35 614.24 136,539.66
23 1,207.59 596.01 611.58 135,943.66
24 1,207.59 598.68 608.91 135,344.98
25 1,207.59 601.36 606.23 134,743.62
26 1,207.59 604.05 603.54 134,139.56
27 1,207.59 606.76 600.83 133,532.80
28 1,207.59 609.48 598.12 132,923.32
29 1,207.59 612.21 595.39 132,311.12
30 1,207.59 614.95 592.64 131,696.17
31 1,207.59 617.70 589.89 131,078.46
32 1,207.59 620.47 587.12 130,457.99
33 1,207.59 623.25 584.34 129,834.74
34 1,207.59 626.04 581.55 129,208.70
35 1,207.59 628.85 578.75 128,579.85
36 1,207.59 631.66 575.93 127,948.19
37 1,207.59 634.49 573.10 127,313.70
38 1,207.59 637.33 570.26 126,676.36
39 1,207.59 640.19 567.40 126,036.17
40 1,207.59 643.06 564.54 125,393.12
41 1,207.59 645.94 561.66 124,747.18
42 1,207.59 648.83 558.76 124,098.35
43 1,207.59 651.74 555.86 123,446.61
44 1,207.59 654.66 552.94 122,791.96
45 1,207.59 657.59 550.01 122,134.37
46 1,207.59 660.53 547.06 121,473.84
47 1,207.59 663.49 544.10 120,810.34
48 1,207.59 666.46 541.13 120,143.88
49 1,207.59 669.45 538.14 119,474.43
50 1,207.59 672.45 535.15 118,801.98
51 1,207.59 675.46 532.13 118,126.52
52 1,207.59 678.49 529.11 117,448.04
53 1,207.59 681.52 526.07 116,766.52
54 1,207.59 684.58 523.02 116,081.94
55 1,207.59 687.64 519.95 115,394.30
56 1,207.59 690.72 516.87 114,703.57
57 1,207.59 693.82 513.78 114,009.75
58 1,207.59 696.92 510.67 113,312.83
59 1,207.59 700.05 507.55 112,612.78
60 1,207.59 703.18 504.41 111,909.60
61 1,207.59 706.33 501.26 111,203.27
62 1,207.59 709.50 498.10 110,493.77
63 1,207.59 712.67 494.92 109,781.10
64 1,207.59 715.87 491.73 109,065.24
65 1,207.59 719.07 488.52 108,346.16
66 1,207.59 722.29 485.30 107,623.87
67 1,207.59 725.53 482.07 106,898.34
68 1,207.59 728.78 478.82 106,169.56
69 1,207.59 732.04 475.55 105,437.52
70 1,207.59 735.32 472.27 104,702.20
71 1,207.59 738.61 468.98 103,963.59
72 1,207.59 741.92 465.67 103,221.66
73 1,207.59 745.25 462.35 102,476.42
74 1,207.59 748.58 459.01 101,727.83
75 1,207.59 751.94 455.66 100,975.89
76 1,207.59 755.31 452.29 100,220.59
77 1,207.59 758.69 448.90 99,461.90
78 1,207.59 762.09 445.51 98,699.81
79 1,207.59 765.50 442.09 97,934.31
80 1,207.59 768.93 438.66 97,165.38
81 1,207.59 772.37 435.22 96,393.01
82 1,207.59 775.83 431.76 95,617.18
83 1,207.59 779.31 428.29 94,837.87
84 1,207.59 782.80 424.79 94,055.07
85 1,207.59 786.31 421.29 93,268.76
86 1,207.59 789.83 417.77 92,478.94
87 1,207.59 793.36 414.23 91,685.57
88 1,207.59 796.92 410.67 90,888.65
89 1,207.59 800.49 407.11 90,088.16
90 1,207.59 804.07 403.52 89,284.09
91 1,207.59 807.68 399.92 88,476.42
92 1,207.59 811.29 396.30 87,665.12
93 1,207.59 814.93 392.67 86,850.20
94 1,207.59 818.58 389.02 86,031.62
95 1,207.59 822.24 385.35 85,209.38
96 1,207.59 825.93 381.67 84,383.45
97 1,207.59 829.63 377.97 83,553.82
98 1,207.59 833.34 374.25 82,720.48
99 1,207.59 837.07 370.52 81,883.41
100 1,207.59 840.82 366.77 81,042.58
101 1,207.59 844.59 363.00 80,197.99
102 1,207.59 848.37 359.22 79,349.62
103 1,207.59 852.17 355.42 78,497.45
104 1,207.59 855.99 351.60 77,641.46
105 1,207.59 859.82 347.77 76,781.63
106 1,207.59 863.68 343.92 75,917.96
107 1,207.59 867.54 340.05 75,050.41
108 1,207.59 871.43 336.16 74,178.98
109 1,207.59 875.33 332.26 73,303.65
110 1,207.59 879.25 328.34 72,424.39
111 1,207.59 883.19 324.40 71,541.20
112 1,207.59 887.15 320.44 70,654.05
113 1,207.59 891.12 316.47 69,762.93
114 1,207.59 895.11 312.48 68,867.82
115 1,207.59 899.12 308.47 67,968.69
116 1,207.59 903.15 304.44 67,065.54
117 1,207.59 907.20 300.40 66,158.35
118 1,207.59 911.26 296.33 65,247.09
119 1,207.59 915.34 292.25 64,331.75
120 1,207.59 919.44 288.15 63,412.31
121 1,207.59 923.56 284.03 62,488.75
122 1,207.59 927.70 279.90 61,561.05
123 1,207.59 931.85 275.74 60,629.20
124 1,207.59 936.03 271.57 59,693.17
125 1,207.59 940.22 267.38 58,752.96
126 1,207.59 944.43 263.16 57,808.53
127 1,207.59 948.66 258.93 56,859.87
128 1,207.59 952.91 254.68 55,906.96
129 1,207.59 957.18 250.42 54,949.78
130 1,207.59 961.46 246.13 53,988.32
131 1,207.59 965.77 241.82 53,022.55
132 1,207.59 970.10 237.50 52,052.45
133 1,207.59 974.44 233.15 51,078.01
134 1,207.59 978.81 228.79 50,099.20
135 1,207.59 983.19 224.40 49,116.01
136 1,207.59 987.59 220.00 48,128.42
137 1,207.59 992.02 215.58 47,136.40
138 1,207.59 996.46 211.13 46,139.94
139 1,207.59 1,000.93 206.67 45,139.01
140 1,207.59 1,005.41 202.19 44,133.60
141 1,207.59 1,009.91 197.68 43,123.69
142 1,207.59 1,014.44 193.16 42,109.26
143 1,207.59 1,018.98 188.61 41,090.28
144 1,207.59 1,023.54 184.05 40,066.73
145 1,207.59 1,028.13 179.47 39,038.61
146 1,207.59 1,032.73 174.86 38,005.87
147 1,207.59 1,037.36 170.23 36,968.51
148 1,207.59 1,042.01 165.59 35,926.51
149 1,207.59 1,046.67 160.92 34,879.84
150 1,207.59 1,051.36 156.23 33,828.48
151 1,207.59 1,056.07 151.52 32,772.40
152 1,207.59 1,060.80 146.79 31,711.60
153 1,207.59 1,065.55 142.04 30,646.05
154 1,207.59 1,070.32 137.27 29,575.73
155 1,207.59 1,075.12 132.47 28,500.61
156 1,207.59 1,079.93 127.66 27,420.67
157 1,207.59 1,084.77 122.82 26,335.90
158 1,207.59 1,089.63 117.96 25,246.27
159 1,207.59 1,094.51 113.08 24,151.76
160 1,207.59 1,099.41 108.18 23,052.35
161 1,207.59 1,104.34 103.26 21,948.01
162 1,207.59 1,109.28 98.31 20,838.72
163 1,207.59 1,114.25 93.34 19,724.47
164 1,207.59 1,119.24 88.35 18,605.23
165 1,207.59 1,124.26 83.34 17,480.97
166 1,207.59 1,129.29 78.30 16,351.68
167 1,207.59 1,134.35 73.24 15,217.32
168 1,207.59 1,139.43 68.16 14,077.89
169 1,207.59 1,144.54 63.06 12,933.36
170 1,207.59 1,149.66 57.93 11,783.69
171 1,207.59 1,154.81 52.78 10,628.88
172 1,207.59 1,159.98 47.61 9,468.90
173 1,207.59 1,165.18 42.41 8,303.71
174 1,207.59 1,170.40 37.19 7,133.31
175 1,207.59 1,175.64 31.95 5,957.67
176 1,207.59 1,180.91 26.69 4,776.76
177 1,207.59 1,186.20 21.40 3,590.57
178 1,207.59 1,191.51 16.08 2,399.06
179 1,207.59 1,196.85 10.75 1,202.21
180 1,207.59 1,202.21 5.38 0.00