Mortgage Loan of $149,000 for 15 Years at 5.60%

What's the payment on a 15 year home loan for $149k at 5.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,225.38
$14,705 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 5.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,225.38 530.04 695.33 148,469.96
2 1,225.38 532.52 692.86 147,937.44
3 1,225.38 535.00 690.37 147,402.44
4 1,225.38 537.50 687.88 146,864.94
5 1,225.38 540.01 685.37 146,324.94
6 1,225.38 542.53 682.85 145,782.41
7 1,225.38 545.06 680.32 145,237.36
8 1,225.38 547.60 677.77 144,689.75
9 1,225.38 550.16 675.22 144,139.60
10 1,225.38 552.72 672.65 143,586.87
11 1,225.38 555.30 670.07 143,031.57
12 1,225.38 557.89 667.48 142,473.68
13 1,225.38 560.50 664.88 141,913.18
14 1,225.38 563.11 662.26 141,350.06
15 1,225.38 565.74 659.63 140,784.32
16 1,225.38 568.38 656.99 140,215.94
17 1,225.38 571.03 654.34 139,644.90
18 1,225.38 573.70 651.68 139,071.21
19 1,225.38 576.38 649.00 138,494.83
20 1,225.38 579.07 646.31 137,915.76
21 1,225.38 581.77 643.61 137,333.99
22 1,225.38 584.48 640.89 136,749.51
23 1,225.38 587.21 638.16 136,162.30
24 1,225.38 589.95 635.42 135,572.35
25 1,225.38 592.70 632.67 134,979.64
26 1,225.38 595.47 629.91 134,384.17
27 1,225.38 598.25 627.13 133,785.92
28 1,225.38 601.04 624.33 133,184.88
29 1,225.38 603.85 621.53 132,581.04
30 1,225.38 606.66 618.71 131,974.37
31 1,225.38 609.50 615.88 131,364.88
32 1,225.38 612.34 613.04 130,752.54
33 1,225.38 615.20 610.18 130,137.34
34 1,225.38 618.07 607.31 129,519.27
35 1,225.38 620.95 604.42 128,898.32
36 1,225.38 623.85 601.53 128,274.47
37 1,225.38 626.76 598.61 127,647.71
38 1,225.38 629.69 595.69 127,018.02
39 1,225.38 632.62 592.75 126,385.40
40 1,225.38 635.58 589.80 125,749.82
41 1,225.38 638.54 586.83 125,111.28
42 1,225.38 641.52 583.85 124,469.76
43 1,225.38 644.52 580.86 123,825.24
44 1,225.38 647.52 577.85 123,177.72
45 1,225.38 650.55 574.83 122,527.17
46 1,225.38 653.58 571.79 121,873.59
47 1,225.38 656.63 568.74 121,216.95
48 1,225.38 659.70 565.68 120,557.26
49 1,225.38 662.77 562.60 119,894.48
50 1,225.38 665.87 559.51 119,228.62
51 1,225.38 668.98 556.40 118,559.64
52 1,225.38 672.10 553.28 117,887.54
53 1,225.38 675.23 550.14 117,212.31
54 1,225.38 678.38 546.99 116,533.93
55 1,225.38 681.55 543.82 115,852.37
56 1,225.38 684.73 540.64 115,167.64
57 1,225.38 687.93 537.45 114,479.72
58 1,225.38 691.14 534.24 113,788.58
59 1,225.38 694.36 531.01 113,094.22
60 1,225.38 697.60 527.77 112,396.62
61 1,225.38 700.86 524.52 111,695.76
62 1,225.38 704.13 521.25 110,991.63
63 1,225.38 707.41 517.96 110,284.21
64 1,225.38 710.72 514.66 109,573.50
65 1,225.38 714.03 511.34 108,859.47
66 1,225.38 717.36 508.01 108,142.10
67 1,225.38 720.71 504.66 107,421.39
68 1,225.38 724.08 501.30 106,697.31
69 1,225.38 727.45 497.92 105,969.86
70 1,225.38 730.85 494.53 105,239.01
71 1,225.38 734.26 491.12 104,504.75
72 1,225.38 737.69 487.69 103,767.06
73 1,225.38 741.13 484.25 103,025.93
74 1,225.38 744.59 480.79 102,281.35
75 1,225.38 748.06 477.31 101,533.28
76 1,225.38 751.55 473.82 100,781.73
77 1,225.38 755.06 470.31 100,026.67
78 1,225.38 758.58 466.79 99,268.08
79 1,225.38 762.12 463.25 98,505.96
80 1,225.38 765.68 459.69 97,740.28
81 1,225.38 769.25 456.12 96,971.03
82 1,225.38 772.84 452.53 96,198.18
83 1,225.38 776.45 448.92 95,421.73
84 1,225.38 780.07 445.30 94,641.66
85 1,225.38 783.71 441.66 93,857.94
86 1,225.38 787.37 438.00 93,070.57
87 1,225.38 791.05 434.33 92,279.52
88 1,225.38 794.74 430.64 91,484.79
89 1,225.38 798.45 426.93 90,686.34
90 1,225.38 802.17 423.20 89,884.17
91 1,225.38 805.92 419.46 89,078.25
92 1,225.38 809.68 415.70 88,268.57
93 1,225.38 813.46 411.92 87,455.12
94 1,225.38 817.25 408.12 86,637.87
95 1,225.38 821.07 404.31 85,816.80
96 1,225.38 824.90 400.48 84,991.91
97 1,225.38 828.75 396.63 84,163.16
98 1,225.38 832.61 392.76 83,330.54
99 1,225.38 836.50 388.88 82,494.05
100 1,225.38 840.40 384.97 81,653.64
101 1,225.38 844.33 381.05 80,809.32
102 1,225.38 848.27 377.11 79,961.05
103 1,225.38 852.22 373.15 79,108.83
104 1,225.38 856.20 369.17 78,252.63
105 1,225.38 860.20 365.18 77,392.43
106 1,225.38 864.21 361.16 76,528.22
107 1,225.38 868.24 357.13 75,659.98
108 1,225.38 872.30 353.08 74,787.68
109 1,225.38 876.37 349.01 73,911.31
110 1,225.38 880.46 344.92 73,030.86
111 1,225.38 884.56 340.81 72,146.29
112 1,225.38 888.69 336.68 71,257.60
113 1,225.38 892.84 332.54 70,364.76
114 1,225.38 897.01 328.37 69,467.75
115 1,225.38 901.19 324.18 68,566.56
116 1,225.38 905.40 319.98 67,661.16
117 1,225.38 909.62 315.75 66,751.54
118 1,225.38 913.87 311.51 65,837.67
119 1,225.38 918.13 307.24 64,919.54
120 1,225.38 922.42 302.96 63,997.12
121 1,225.38 926.72 298.65 63,070.40
122 1,225.38 931.05 294.33 62,139.35
123 1,225.38 935.39 289.98 61,203.96
124 1,225.38 939.76 285.62 60,264.20
125 1,225.38 944.14 281.23 59,320.06
126 1,225.38 948.55 276.83 58,371.51
127 1,225.38 952.98 272.40 57,418.54
128 1,225.38 957.42 267.95 56,461.11
129 1,225.38 961.89 263.49 55,499.22
130 1,225.38 966.38 259.00 54,532.84
131 1,225.38 970.89 254.49 53,561.96
132 1,225.38 975.42 249.96 52,586.54
133 1,225.38 979.97 245.40 51,606.56
134 1,225.38 984.54 240.83 50,622.02
135 1,225.38 989.14 236.24 49,632.88
136 1,225.38 993.76 231.62 48,639.12
137 1,225.38 998.39 226.98 47,640.73
138 1,225.38 1,003.05 222.32 46,637.68
139 1,225.38 1,007.73 217.64 45,629.95
140 1,225.38 1,012.44 212.94 44,617.51
141 1,225.38 1,017.16 208.22 43,600.35
142 1,225.38 1,021.91 203.47 42,578.44
143 1,225.38 1,026.68 198.70 41,551.77
144 1,225.38 1,031.47 193.91 40,520.30
145 1,225.38 1,036.28 189.09 39,484.02
146 1,225.38 1,041.12 184.26 38,442.90
147 1,225.38 1,045.98 179.40 37,396.93
148 1,225.38 1,050.86 174.52 36,346.07
149 1,225.38 1,055.76 169.61 35,290.31
150 1,225.38 1,060.69 164.69 34,229.62
151 1,225.38 1,065.64 159.74 33,163.99
152 1,225.38 1,070.61 154.77 32,093.38
153 1,225.38 1,075.61 149.77 31,017.77
154 1,225.38 1,080.63 144.75 29,937.14
155 1,225.38 1,085.67 139.71 28,851.47
156 1,225.38 1,090.74 134.64 27,760.74
157 1,225.38 1,095.83 129.55 26,664.91
158 1,225.38 1,100.94 124.44 25,563.97
159 1,225.38 1,106.08 119.30 24,457.90
160 1,225.38 1,111.24 114.14 23,346.66
161 1,225.38 1,116.42 108.95 22,230.23
162 1,225.38 1,121.63 103.74 21,108.60
163 1,225.38 1,126.87 98.51 19,981.73
164 1,225.38 1,132.13 93.25 18,849.60
165 1,225.38 1,137.41 87.96 17,712.19
166 1,225.38 1,142.72 82.66 16,569.48
167 1,225.38 1,148.05 77.32 15,421.42
168 1,225.38 1,153.41 71.97 14,268.02
169 1,225.38 1,158.79 66.58 13,109.22
170 1,225.38 1,164.20 61.18 11,945.02
171 1,225.38 1,169.63 55.74 10,775.39
172 1,225.38 1,175.09 50.29 9,600.30
173 1,225.38 1,180.57 44.80 8,419.73
174 1,225.38 1,186.08 39.29 7,233.64
175 1,225.38 1,191.62 33.76 6,042.03
176 1,225.38 1,197.18 28.20 4,844.85
177 1,225.38 1,202.77 22.61 3,642.08
178 1,225.38 1,208.38 17.00 2,433.70
179 1,225.38 1,214.02 11.36 1,219.68
180 1,225.38 1,219.68 5.69 0.00