Mortgage Loan of $149,000 for 15 Years at 5.65%

What's the payment on a 15 year home loan for $149k at 5.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,229.35
$14,752 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 5.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,229.35 527.81 701.54 148,472.19
2 1,229.35 530.29 699.06 147,941.90
3 1,229.35 532.79 696.56 147,409.12
4 1,229.35 535.30 694.05 146,873.82
5 1,229.35 537.82 691.53 146,336.01
6 1,229.35 540.35 689.00 145,795.66
7 1,229.35 542.89 686.45 145,252.77
8 1,229.35 545.45 683.90 144,707.32
9 1,229.35 548.02 681.33 144,159.30
10 1,229.35 550.60 678.75 143,608.70
11 1,229.35 553.19 676.16 143,055.51
12 1,229.35 555.79 673.55 142,499.72
13 1,229.35 558.41 670.94 141,941.31
14 1,229.35 561.04 668.31 141,380.27
15 1,229.35 563.68 665.67 140,816.59
16 1,229.35 566.34 663.01 140,250.25
17 1,229.35 569.00 660.34 139,681.25
18 1,229.35 571.68 657.67 139,109.57
19 1,229.35 574.37 654.97 138,535.20
20 1,229.35 577.08 652.27 137,958.12
21 1,229.35 579.79 649.55 137,378.33
22 1,229.35 582.52 646.82 136,795.80
23 1,229.35 585.27 644.08 136,210.54
24 1,229.35 588.02 641.32 135,622.52
25 1,229.35 590.79 638.56 135,031.72
26 1,229.35 593.57 635.77 134,438.15
27 1,229.35 596.37 632.98 133,841.78
28 1,229.35 599.18 630.17 133,242.61
29 1,229.35 602.00 627.35 132,640.61
30 1,229.35 604.83 624.52 132,035.78
31 1,229.35 607.68 621.67 131,428.10
32 1,229.35 610.54 618.81 130,817.56
33 1,229.35 613.41 615.93 130,204.15
34 1,229.35 616.30 613.04 129,587.85
35 1,229.35 619.20 610.14 128,968.64
36 1,229.35 622.12 607.23 128,346.53
37 1,229.35 625.05 604.30 127,721.48
38 1,229.35 627.99 601.36 127,093.48
39 1,229.35 630.95 598.40 126,462.54
40 1,229.35 633.92 595.43 125,828.62
41 1,229.35 636.90 592.44 125,191.71
42 1,229.35 639.90 589.44 124,551.81
43 1,229.35 642.92 586.43 123,908.90
44 1,229.35 645.94 583.40 123,262.95
45 1,229.35 648.98 580.36 122,613.97
46 1,229.35 652.04 577.31 121,961.93
47 1,229.35 655.11 574.24 121,306.82
48 1,229.35 658.19 571.15 120,648.63
49 1,229.35 661.29 568.05 119,987.33
50 1,229.35 664.41 564.94 119,322.93
51 1,229.35 667.53 561.81 118,655.39
52 1,229.35 670.68 558.67 117,984.72
53 1,229.35 673.84 555.51 117,310.88
54 1,229.35 677.01 552.34 116,633.87
55 1,229.35 680.20 549.15 115,953.68
56 1,229.35 683.40 545.95 115,270.28
57 1,229.35 686.62 542.73 114,583.66
58 1,229.35 689.85 539.50 113,893.81
59 1,229.35 693.10 536.25 113,200.72
60 1,229.35 696.36 532.99 112,504.36
61 1,229.35 699.64 529.71 111,804.72
62 1,229.35 702.93 526.41 111,101.78
63 1,229.35 706.24 523.10 110,395.54
64 1,229.35 709.57 519.78 109,685.97
65 1,229.35 712.91 516.44 108,973.07
66 1,229.35 716.27 513.08 108,256.80
67 1,229.35 719.64 509.71 107,537.16
68 1,229.35 723.03 506.32 106,814.14
69 1,229.35 726.43 502.92 106,087.71
70 1,229.35 729.85 499.50 105,357.86
71 1,229.35 733.29 496.06 104,624.57
72 1,229.35 736.74 492.61 103,887.83
73 1,229.35 740.21 489.14 103,147.62
74 1,229.35 743.69 485.65 102,403.93
75 1,229.35 747.19 482.15 101,656.73
76 1,229.35 750.71 478.63 100,906.02
77 1,229.35 754.25 475.10 100,151.77
78 1,229.35 757.80 471.55 99,393.97
79 1,229.35 761.37 467.98 98,632.61
80 1,229.35 764.95 464.40 97,867.65
81 1,229.35 768.55 460.79 97,099.10
82 1,229.35 772.17 457.17 96,326.93
83 1,229.35 775.81 453.54 95,551.12
84 1,229.35 779.46 449.89 94,771.66
85 1,229.35 783.13 446.22 93,988.53
86 1,229.35 786.82 442.53 93,201.71
87 1,229.35 790.52 438.82 92,411.19
88 1,229.35 794.24 435.10 91,616.95
89 1,229.35 797.98 431.36 90,818.96
90 1,229.35 801.74 427.61 90,017.22
91 1,229.35 805.52 423.83 89,211.71
92 1,229.35 809.31 420.04 88,402.40
93 1,229.35 813.12 416.23 87,589.28
94 1,229.35 816.95 412.40 86,772.33
95 1,229.35 820.79 408.55 85,951.54
96 1,229.35 824.66 404.69 85,126.88
97 1,229.35 828.54 400.81 84,298.34
98 1,229.35 832.44 396.90 83,465.90
99 1,229.35 836.36 392.99 82,629.54
100 1,229.35 840.30 389.05 81,789.24
101 1,229.35 844.26 385.09 80,944.98
102 1,229.35 848.23 381.12 80,096.75
103 1,229.35 852.22 377.12 79,244.53
104 1,229.35 856.24 373.11 78,388.29
105 1,229.35 860.27 369.08 77,528.02
106 1,229.35 864.32 365.03 76,663.70
107 1,229.35 868.39 360.96 75,795.31
108 1,229.35 872.48 356.87 74,922.83
109 1,229.35 876.59 352.76 74,046.25
110 1,229.35 880.71 348.63 73,165.54
111 1,229.35 884.86 344.49 72,280.68
112 1,229.35 889.03 340.32 71,391.65
113 1,229.35 893.21 336.14 70,498.44
114 1,229.35 897.42 331.93 69,601.03
115 1,229.35 901.64 327.70 68,699.38
116 1,229.35 905.89 323.46 67,793.50
117 1,229.35 910.15 319.19 66,883.34
118 1,229.35 914.44 314.91 65,968.91
119 1,229.35 918.74 310.60 65,050.16
120 1,229.35 923.07 306.28 64,127.09
121 1,229.35 927.42 301.93 63,199.68
122 1,229.35 931.78 297.57 62,267.90
123 1,229.35 936.17 293.18 61,331.73
124 1,229.35 940.58 288.77 60,391.15
125 1,229.35 945.01 284.34 59,446.15
126 1,229.35 949.45 279.89 58,496.69
127 1,229.35 953.92 275.42 57,542.77
128 1,229.35 958.42 270.93 56,584.35
129 1,229.35 962.93 266.42 55,621.42
130 1,229.35 967.46 261.88 54,653.96
131 1,229.35 972.02 257.33 53,681.94
132 1,229.35 976.59 252.75 52,705.35
133 1,229.35 981.19 248.15 51,724.15
134 1,229.35 985.81 243.53 50,738.34
135 1,229.35 990.45 238.89 49,747.89
136 1,229.35 995.12 234.23 48,752.77
137 1,229.35 999.80 229.54 47,752.97
138 1,229.35 1,004.51 224.84 46,748.46
139 1,229.35 1,009.24 220.11 45,739.22
140 1,229.35 1,013.99 215.36 44,725.23
141 1,229.35 1,018.77 210.58 43,706.46
142 1,229.35 1,023.56 205.78 42,682.90
143 1,229.35 1,028.38 200.97 41,654.52
144 1,229.35 1,033.22 196.12 40,621.30
145 1,229.35 1,038.09 191.26 39,583.21
146 1,229.35 1,042.98 186.37 38,540.23
147 1,229.35 1,047.89 181.46 37,492.34
148 1,229.35 1,052.82 176.53 36,439.52
149 1,229.35 1,057.78 171.57 35,381.75
150 1,229.35 1,062.76 166.59 34,318.99
151 1,229.35 1,067.76 161.59 33,251.23
152 1,229.35 1,072.79 156.56 32,178.44
153 1,229.35 1,077.84 151.51 31,100.60
154 1,229.35 1,082.91 146.43 30,017.68
155 1,229.35 1,088.01 141.33 28,929.67
156 1,229.35 1,093.14 136.21 27,836.53
157 1,229.35 1,098.28 131.06 26,738.25
158 1,229.35 1,103.45 125.89 25,634.80
159 1,229.35 1,108.65 120.70 24,526.15
160 1,229.35 1,113.87 115.48 23,412.28
161 1,229.35 1,119.11 110.23 22,293.16
162 1,229.35 1,124.38 104.96 21,168.78
163 1,229.35 1,129.68 99.67 20,039.10
164 1,229.35 1,135.00 94.35 18,904.11
165 1,229.35 1,140.34 89.01 17,763.77
166 1,229.35 1,145.71 83.64 16,618.06
167 1,229.35 1,151.10 78.24 15,466.95
168 1,229.35 1,156.52 72.82 14,310.43
169 1,229.35 1,161.97 67.38 13,148.46
170 1,229.35 1,167.44 61.91 11,981.02
171 1,229.35 1,172.94 56.41 10,808.09
172 1,229.35 1,178.46 50.89 9,629.63
173 1,229.35 1,184.01 45.34 8,445.62
174 1,229.35 1,189.58 39.76 7,256.04
175 1,229.35 1,195.18 34.16 6,060.86
176 1,229.35 1,200.81 28.54 4,860.05
177 1,229.35 1,206.46 22.88 3,653.58
178 1,229.35 1,212.14 17.20 2,441.44
179 1,229.35 1,217.85 11.50 1,223.59
180 1,229.35 1,223.59 5.76 0.00