Mortgage Loan of $149,000 for 15 Years at 5.875%

What's the payment on a 15 year home loan for $149k at 5.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,247.31

$14,968 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 5.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,247.31	517.83	729.48	148,482.17
2	1,247.31	520.36	726.94	147,961.81
3	1,247.31	522.91	724.40	147,438.90
4	1,247.31	525.47	721.84	146,913.43
5	1,247.31	528.04	719.26	146,385.39
6	1,247.31	530.63	716.68	145,854.76
7	1,247.31	533.23	714.08	145,321.53
8	1,247.31	535.84	711.47	144,785.70
9	1,247.31	538.46	708.85	144,247.24
10	1,247.31	541.10	706.21	143,706.14
11	1,247.31	543.75	703.56	143,162.39
12	1,247.31	546.41	700.90	142,615.99
13	1,247.31	549.08	698.22	142,066.90
14	1,247.31	551.77	695.54	141,515.13
15	1,247.31	554.47	692.83	140,960.66
16	1,247.31	557.19	690.12	140,403.48
17	1,247.31	559.91	687.39	139,843.56
18	1,247.31	562.66	684.65	139,280.91
19	1,247.31	565.41	681.90	138,715.49
20	1,247.31	568.18	679.13	138,147.32
21	1,247.31	570.96	676.35	137,576.36
22	1,247.31	573.76	673.55	137,002.60
23	1,247.31	576.56	670.74	136,426.04
24	1,247.31	579.39	667.92	135,846.65
25	1,247.31	582.22	665.08	135,264.42
26	1,247.31	585.07	662.23	134,679.35
27	1,247.31	587.94	659.37	134,091.41
28	1,247.31	590.82	656.49	133,500.59
29	1,247.31	593.71	653.60	132,906.88
30	1,247.31	596.62	650.69	132,310.27
31	1,247.31	599.54	647.77	131,710.73
32	1,247.31	602.47	644.83	131,108.26
33	1,247.31	605.42	641.88	130,502.83
34	1,247.31	608.39	638.92	129,894.45
35	1,247.31	611.36	635.94	129,283.08
36	1,247.31	614.36	632.95	128,668.72
37	1,247.31	617.37	629.94	128,051.36
38	1,247.31	620.39	626.92	127,430.97
39	1,247.31	623.43	623.88	126,807.54
40	1,247.31	626.48	620.83	126,181.07
41	1,247.31	629.55	617.76	125,551.52
42	1,247.31	632.63	614.68	124,918.89
43	1,247.31	635.72	611.58	124,283.17
44	1,247.31	638.84	608.47	123,644.33
45	1,247.31	641.96	605.34	123,002.37
46	1,247.31	645.11	602.20	122,357.26
47	1,247.31	648.27	599.04	121,709.00
48	1,247.31	651.44	595.87	121,057.56
49	1,247.31	654.63	592.68	120,402.93
50	1,247.31	657.83	589.47	119,745.09
51	1,247.31	661.05	586.25	119,084.04
52	1,247.31	664.29	583.02	118,419.75
53	1,247.31	667.54	579.76	117,752.20
54	1,247.31	670.81	576.50	117,081.39
55	1,247.31	674.10	573.21	116,407.30
56	1,247.31	677.40	569.91	115,729.90
57	1,247.31	680.71	566.59	115,049.19
58	1,247.31	684.04	563.26	114,365.14
59	1,247.31	687.39	559.91	113,677.75
60	1,247.31	690.76	556.55	112,986.99
61	1,247.31	694.14	553.17	112,292.85
62	1,247.31	697.54	549.77	111,595.31
63	1,247.31	700.95	546.35	110,894.36
64	1,247.31	704.39	542.92	110,189.97
65	1,247.31	707.83	539.47	109,482.13
66	1,247.31	711.30	536.01	108,770.83
67	1,247.31	714.78	532.52	108,056.05
68	1,247.31	718.28	529.02	107,337.77
69	1,247.31	721.80	525.51	106,615.97
70	1,247.31	725.33	521.97	105,890.64
71	1,247.31	728.88	518.42	105,161.75
72	1,247.31	732.45	514.85	104,429.30
73	1,247.31	736.04	511.27	103,693.26
74	1,247.31	739.64	507.66	102,953.62
75	1,247.31	743.26	504.04	102,210.36
76	1,247.31	746.90	500.40	101,463.46
77	1,247.31	750.56	496.75	100,712.90
78	1,247.31	754.23	493.07	99,958.67
79	1,247.31	757.93	489.38	99,200.74
80	1,247.31	761.64	485.67	98,439.11
81	1,247.31	765.37	481.94	97,673.74
82	1,247.31	769.11	478.19	96,904.63
83	1,247.31	772.88	474.43	96,131.75
84	1,247.31	776.66	470.65	95,355.09
85	1,247.31	780.46	466.84	94,574.62
86	1,247.31	784.28	463.02	93,790.34
87	1,247.31	788.12	459.18	93,002.22
88	1,247.31	791.98	455.32	92,210.23
89	1,247.31	795.86	451.45	91,414.37
90	1,247.31	799.76	447.55	90,614.61
91	1,247.31	803.67	443.63	89,810.94
92	1,247.31	807.61	439.70	89,003.33
93	1,247.31	811.56	435.75	88,191.77
94	1,247.31	815.53	431.77	87,376.24
95	1,247.31	819.53	427.78	86,556.71
96	1,247.31	823.54	423.77	85,733.17
97	1,247.31	827.57	419.74	84,905.60
98	1,247.31	831.62	415.68	84,073.98
99	1,247.31	835.69	411.61	83,238.28
100	1,247.31	839.79	407.52	82,398.50
101	1,247.31	843.90	403.41	81,554.60
102	1,247.31	848.03	399.28	80,706.57
103	1,247.31	852.18	395.13	79,854.39
104	1,247.31	856.35	390.95	78,998.04
105	1,247.31	860.55	386.76	78,137.49
106	1,247.31	864.76	382.55	77,272.74
107	1,247.31	868.99	378.31	76,403.74
108	1,247.31	873.25	374.06	75,530.50
109	1,247.31	877.52	369.78	74,652.97
110	1,247.31	881.82	365.49	73,771.16
111	1,247.31	886.14	361.17	72,885.02
112	1,247.31	890.47	356.83	71,994.55
113	1,247.31	894.83	352.47	71,099.71
114	1,247.31	899.21	348.09	70,200.50
115	1,247.31	903.62	343.69	69,296.88
116	1,247.31	908.04	339.27	68,388.84
117	1,247.31	912.49	334.82	67,476.36
118	1,247.31	916.95	330.35	66,559.40
119	1,247.31	921.44	325.86	65,637.96
120	1,247.31	925.95	321.35	64,712.01
121	1,247.31	930.49	316.82	63,781.52
122	1,247.31	935.04	312.26	62,846.48
123	1,247.31	939.62	307.69	61,906.86
124	1,247.31	944.22	303.09	60,962.64
125	1,247.31	948.84	298.46	60,013.79
126	1,247.31	953.49	293.82	59,060.30
127	1,247.31	958.16	289.15	58,102.15
128	1,247.31	962.85	284.46	57,139.30
129	1,247.31	967.56	279.74	56,171.73
130	1,247.31	972.30	275.01	55,199.44
131	1,247.31	977.06	270.25	54,222.38
132	1,247.31	981.84	265.46	53,240.53
133	1,247.31	986.65	260.66	52,253.88
134	1,247.31	991.48	255.83	51,262.40
135	1,247.31	996.33	250.97	50,266.07
136	1,247.31	1,001.21	246.09	49,264.86
137	1,247.31	1,006.11	241.19	48,258.74
138	1,247.31	1,011.04	236.27	47,247.70
139	1,247.31	1,015.99	231.32	46,231.71
140	1,247.31	1,020.96	226.34	45,210.75
141	1,247.31	1,025.96	221.34	44,184.79
142	1,247.31	1,030.99	216.32	43,153.80
143	1,247.31	1,036.03	211.27	42,117.77
144	1,247.31	1,041.10	206.20	41,076.66
145	1,247.31	1,046.20	201.10	40,030.46
146	1,247.31	1,051.32	195.98	38,979.14
147	1,247.31	1,056.47	190.84	37,922.67
148	1,247.31	1,061.64	185.66	36,861.02
149	1,247.31	1,066.84	180.47	35,794.18
150	1,247.31	1,072.06	175.24	34,722.12
151	1,247.31	1,077.31	169.99	33,644.81
152	1,247.31	1,082.59	164.72	32,562.22
153	1,247.31	1,087.89	159.42	31,474.33
154	1,247.31	1,093.21	154.09	30,381.12
155	1,247.31	1,098.57	148.74	29,282.55
156	1,247.31	1,103.94	143.36	28,178.61
157	1,247.31	1,109.35	137.96	27,069.26
158	1,247.31	1,114.78	132.53	25,954.48
159	1,247.31	1,120.24	127.07	24,834.24
160	1,247.31	1,125.72	121.58	23,708.52
161	1,247.31	1,131.23	116.07	22,577.29
162	1,247.31	1,136.77	110.53	21,440.51
163	1,247.31	1,142.34	104.97	20,298.18
164	1,247.31	1,147.93	99.38	19,150.25
165	1,247.31	1,153.55	93.76	17,996.70
166	1,247.31	1,159.20	88.11	16,837.50
167	1,247.31	1,164.87	82.43	15,672.63
168	1,247.31	1,170.58	76.73	14,502.05
169	1,247.31	1,176.31	71.00	13,325.74
170	1,247.31	1,182.07	65.24	12,143.68
171	1,247.31	1,187.85	59.45	10,955.82
172	1,247.31	1,193.67	53.64	9,762.15
173	1,247.31	1,199.51	47.79	8,562.64
174	1,247.31	1,205.39	41.92	7,357.26
175	1,247.31	1,211.29	36.02	6,145.97
176	1,247.31	1,217.22	30.09	4,928.75
177	1,247.31	1,223.18	24.13	3,705.58
178	1,247.31	1,229.16	18.14	2,476.41
179	1,247.31	1,235.18	12.12	1,241.23
180	1,247.31	1,241.23	6.08	0.00