Mortgage Loan of $149,000 for 15 Years at 6.40%

What's the payment on a 15 year home loan for $149k at 6.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,289.77
$15,477 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 6.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,289.77 495.11 794.67 148,504.89
2 1,289.77 497.75 792.03 148,007.15
3 1,289.77 500.40 789.37 147,506.75
4 1,289.77 503.07 786.70 147,003.68
5 1,289.77 505.75 784.02 146,497.92
6 1,289.77 508.45 781.32 145,989.47
7 1,289.77 511.16 778.61 145,478.31
8 1,289.77 513.89 775.88 144,964.42
9 1,289.77 516.63 773.14 144,447.79
10 1,289.77 519.38 770.39 143,928.41
11 1,289.77 522.15 767.62 143,406.25
12 1,289.77 524.94 764.83 142,881.31
13 1,289.77 527.74 762.03 142,353.57
14 1,289.77 530.55 759.22 141,823.02
15 1,289.77 533.38 756.39 141,289.64
16 1,289.77 536.23 753.54 140,753.41
17 1,289.77 539.09 750.68 140,214.32
18 1,289.77 541.96 747.81 139,672.36
19 1,289.77 544.85 744.92 139,127.50
20 1,289.77 547.76 742.01 138,579.74
21 1,289.77 550.68 739.09 138,029.06
22 1,289.77 553.62 736.15 137,475.44
23 1,289.77 556.57 733.20 136,918.87
24 1,289.77 559.54 730.23 136,359.33
25 1,289.77 562.52 727.25 135,796.81
26 1,289.77 565.52 724.25 135,231.29
27 1,289.77 568.54 721.23 134,662.75
28 1,289.77 571.57 718.20 134,091.18
29 1,289.77 574.62 715.15 133,516.56
30 1,289.77 577.68 712.09 132,938.87
31 1,289.77 580.77 709.01 132,358.11
32 1,289.77 583.86 705.91 131,774.24
33 1,289.77 586.98 702.80 131,187.27
34 1,289.77 590.11 699.67 130,597.16
35 1,289.77 593.25 696.52 130,003.90
36 1,289.77 596.42 693.35 129,407.49
37 1,289.77 599.60 690.17 128,807.89
38 1,289.77 602.80 686.98 128,205.09
39 1,289.77 606.01 683.76 127,599.08
40 1,289.77 609.24 680.53 126,989.83
41 1,289.77 612.49 677.28 126,377.34
42 1,289.77 615.76 674.01 125,761.58
43 1,289.77 619.04 670.73 125,142.53
44 1,289.77 622.35 667.43 124,520.19
45 1,289.77 625.67 664.11 123,894.52
46 1,289.77 629.00 660.77 123,265.52
47 1,289.77 632.36 657.42 122,633.16
48 1,289.77 635.73 654.04 121,997.43
49 1,289.77 639.12 650.65 121,358.31
50 1,289.77 642.53 647.24 120,715.78
51 1,289.77 645.96 643.82 120,069.83
52 1,289.77 649.40 640.37 119,420.43
53 1,289.77 652.86 636.91 118,767.56
54 1,289.77 656.35 633.43 118,111.22
55 1,289.77 659.85 629.93 117,451.37
56 1,289.77 663.37 626.41 116,788.01
57 1,289.77 666.90 622.87 116,121.10
58 1,289.77 670.46 619.31 115,450.64
59 1,289.77 674.04 615.74 114,776.61
60 1,289.77 677.63 612.14 114,098.98
61 1,289.77 681.25 608.53 113,417.73
62 1,289.77 684.88 604.89 112,732.85
63 1,289.77 688.53 601.24 112,044.32
64 1,289.77 692.20 597.57 111,352.12
65 1,289.77 695.89 593.88 110,656.22
66 1,289.77 699.61 590.17 109,956.62
67 1,289.77 703.34 586.44 109,253.28
68 1,289.77 707.09 582.68 108,546.19
69 1,289.77 710.86 578.91 107,835.33
70 1,289.77 714.65 575.12 107,120.68
71 1,289.77 718.46 571.31 106,402.22
72 1,289.77 722.29 567.48 105,679.92
73 1,289.77 726.15 563.63 104,953.78
74 1,289.77 730.02 559.75 104,223.76
75 1,289.77 733.91 555.86 103,489.84
76 1,289.77 737.83 551.95 102,752.02
77 1,289.77 741.76 548.01 102,010.25
78 1,289.77 745.72 544.05 101,264.54
79 1,289.77 749.70 540.08 100,514.84
80 1,289.77 753.69 536.08 99,761.15
81 1,289.77 757.71 532.06 99,003.43
82 1,289.77 761.75 528.02 98,241.68
83 1,289.77 765.82 523.96 97,475.86
84 1,289.77 769.90 519.87 96,705.96
85 1,289.77 774.01 515.77 95,931.95
86 1,289.77 778.14 511.64 95,153.82
87 1,289.77 782.29 507.49 94,371.53
88 1,289.77 786.46 503.31 93,585.07
89 1,289.77 790.65 499.12 92,794.42
90 1,289.77 794.87 494.90 91,999.55
91 1,289.77 799.11 490.66 91,200.44
92 1,289.77 803.37 486.40 90,397.07
93 1,289.77 807.66 482.12 89,589.42
94 1,289.77 811.96 477.81 88,777.45
95 1,289.77 816.29 473.48 87,961.16
96 1,289.77 820.65 469.13 87,140.51
97 1,289.77 825.02 464.75 86,315.49
98 1,289.77 829.42 460.35 85,486.07
99 1,289.77 833.85 455.93 84,652.22
100 1,289.77 838.29 451.48 83,813.92
101 1,289.77 842.77 447.01 82,971.16
102 1,289.77 847.26 442.51 82,123.90
103 1,289.77 851.78 437.99 81,272.12
104 1,289.77 856.32 433.45 80,415.80
105 1,289.77 860.89 428.88 79,554.91
106 1,289.77 865.48 424.29 78,689.43
107 1,289.77 870.10 419.68 77,819.33
108 1,289.77 874.74 415.04 76,944.60
109 1,289.77 879.40 410.37 76,065.20
110 1,289.77 884.09 405.68 75,181.10
111 1,289.77 888.81 400.97 74,292.30
112 1,289.77 893.55 396.23 73,398.75
113 1,289.77 898.31 391.46 72,500.44
114 1,289.77 903.10 386.67 71,597.33
115 1,289.77 907.92 381.85 70,689.41
116 1,289.77 912.76 377.01 69,776.65
117 1,289.77 917.63 372.14 68,859.02
118 1,289.77 922.52 367.25 67,936.49
119 1,289.77 927.44 362.33 67,009.05
120 1,289.77 932.39 357.38 66,076.66
121 1,289.77 937.36 352.41 65,139.29
122 1,289.77 942.36 347.41 64,196.93
123 1,289.77 947.39 342.38 63,249.54
124 1,289.77 952.44 337.33 62,297.10
125 1,289.77 957.52 332.25 61,339.58
126 1,289.77 962.63 327.14 60,376.95
127 1,289.77 967.76 322.01 59,409.19
128 1,289.77 972.92 316.85 58,436.26
129 1,289.77 978.11 311.66 57,458.15
130 1,289.77 983.33 306.44 56,474.82
131 1,289.77 988.57 301.20 55,486.25
132 1,289.77 993.85 295.93 54,492.40
133 1,289.77 999.15 290.63 53,493.25
134 1,289.77 1,004.48 285.30 52,488.78
135 1,289.77 1,009.83 279.94 51,478.94
136 1,289.77 1,015.22 274.55 50,463.73
137 1,289.77 1,020.63 269.14 49,443.09
138 1,289.77 1,026.08 263.70 48,417.02
139 1,289.77 1,031.55 258.22 47,385.47
140 1,289.77 1,037.05 252.72 46,348.42
141 1,289.77 1,042.58 247.19 45,305.84
142 1,289.77 1,048.14 241.63 44,257.69
143 1,289.77 1,053.73 236.04 43,203.96
144 1,289.77 1,059.35 230.42 42,144.61
145 1,289.77 1,065.00 224.77 41,079.61
146 1,289.77 1,070.68 219.09 40,008.93
147 1,289.77 1,076.39 213.38 38,932.54
148 1,289.77 1,082.13 207.64 37,850.40
149 1,289.77 1,087.90 201.87 36,762.50
150 1,289.77 1,093.71 196.07 35,668.79
151 1,289.77 1,099.54 190.23 34,569.25
152 1,289.77 1,105.40 184.37 33,463.85
153 1,289.77 1,111.30 178.47 32,352.55
154 1,289.77 1,117.23 172.55 31,235.32
155 1,289.77 1,123.18 166.59 30,112.14
156 1,289.77 1,129.17 160.60 28,982.97
157 1,289.77 1,135.20 154.58 27,847.77
158 1,289.77 1,141.25 148.52 26,706.52
159 1,289.77 1,147.34 142.43 25,559.18
160 1,289.77 1,153.46 136.32 24,405.72
161 1,289.77 1,159.61 130.16 23,246.11
162 1,289.77 1,165.79 123.98 22,080.32
163 1,289.77 1,172.01 117.76 20,908.31
164 1,289.77 1,178.26 111.51 19,730.05
165 1,289.77 1,184.55 105.23 18,545.50
166 1,289.77 1,190.86 98.91 17,354.64
167 1,289.77 1,197.21 92.56 16,157.42
168 1,289.77 1,203.60 86.17 14,953.82
169 1,289.77 1,210.02 79.75 13,743.80
170 1,289.77 1,216.47 73.30 12,527.33
171 1,289.77 1,222.96 66.81 11,304.37
172 1,289.77 1,229.48 60.29 10,074.89
173 1,289.77 1,236.04 53.73 8,838.85
174 1,289.77 1,242.63 47.14 7,596.21
175 1,289.77 1,249.26 40.51 6,346.95
176 1,289.77 1,255.92 33.85 5,091.03
177 1,289.77 1,262.62 27.15 3,828.41
178 1,289.77 1,269.35 20.42 2,559.06
179 1,289.77 1,276.12 13.65 1,282.93
180 1,289.77 1,282.93 6.84 0.00