Mortgage Loan of $149,000 for 15 Years at 6.65%

What's the payment on a 15 year home loan for $149k at 6.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,310.27
$15,723 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 6.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,310.27 484.56 825.71 148,515.44
2 1,310.27 487.25 823.02 148,028.20
3 1,310.27 489.95 820.32 147,538.25
4 1,310.27 492.66 817.61 147,045.59
5 1,310.27 495.39 814.88 146,550.20
6 1,310.27 498.14 812.13 146,052.06
7 1,310.27 500.90 809.37 145,551.17
8 1,310.27 503.67 806.60 145,047.50
9 1,310.27 506.46 803.80 144,541.03
10 1,310.27 509.27 801.00 144,031.76
11 1,310.27 512.09 798.18 143,519.67
12 1,310.27 514.93 795.34 143,004.74
13 1,310.27 517.78 792.48 142,486.96
14 1,310.27 520.65 789.62 141,966.30
15 1,310.27 523.54 786.73 141,442.77
16 1,310.27 526.44 783.83 140,916.33
17 1,310.27 529.36 780.91 140,386.97
18 1,310.27 532.29 777.98 139,854.68
19 1,310.27 535.24 775.03 139,319.44
20 1,310.27 538.21 772.06 138,781.23
21 1,310.27 541.19 769.08 138,240.04
22 1,310.27 544.19 766.08 137,695.86
23 1,310.27 547.20 763.06 137,148.65
24 1,310.27 550.24 760.03 136,598.42
25 1,310.27 553.29 756.98 136,045.13
26 1,310.27 556.35 753.92 135,488.78
27 1,310.27 559.43 750.83 134,929.35
28 1,310.27 562.53 747.73 134,366.81
29 1,310.27 565.65 744.62 133,801.16
30 1,310.27 568.79 741.48 133,232.37
31 1,310.27 571.94 738.33 132,660.43
32 1,310.27 575.11 735.16 132,085.33
33 1,310.27 578.30 731.97 131,507.03
34 1,310.27 581.50 728.77 130,925.53
35 1,310.27 584.72 725.55 130,340.81
36 1,310.27 587.96 722.31 129,752.84
37 1,310.27 591.22 719.05 129,161.62
38 1,310.27 594.50 715.77 128,567.13
39 1,310.27 597.79 712.48 127,969.33
40 1,310.27 601.10 709.16 127,368.23
41 1,310.27 604.44 705.83 126,763.79
42 1,310.27 607.79 702.48 126,156.01
43 1,310.27 611.15 699.11 125,544.85
44 1,310.27 614.54 695.73 124,930.31
45 1,310.27 617.95 692.32 124,312.37
46 1,310.27 621.37 688.90 123,691.00
47 1,310.27 624.81 685.45 123,066.18
48 1,310.27 628.28 681.99 122,437.91
49 1,310.27 631.76 678.51 121,806.15
50 1,310.27 635.26 675.01 121,170.89
51 1,310.27 638.78 671.49 120,532.11
52 1,310.27 642.32 667.95 119,889.79
53 1,310.27 645.88 664.39 119,243.91
54 1,310.27 649.46 660.81 118,594.45
55 1,310.27 653.06 657.21 117,941.40
56 1,310.27 656.68 653.59 117,284.72
57 1,310.27 660.32 649.95 116,624.41
58 1,310.27 663.97 646.29 115,960.43
59 1,310.27 667.65 642.61 115,292.78
60 1,310.27 671.35 638.91 114,621.42
61 1,310.27 675.07 635.19 113,946.35
62 1,310.27 678.82 631.45 113,267.53
63 1,310.27 682.58 627.69 112,584.96
64 1,310.27 686.36 623.91 111,898.60
65 1,310.27 690.16 620.10 111,208.43
66 1,310.27 693.99 616.28 110,514.45
67 1,310.27 697.83 612.43 109,816.61
68 1,310.27 701.70 608.57 109,114.91
69 1,310.27 705.59 604.68 108,409.32
70 1,310.27 709.50 600.77 107,699.82
71 1,310.27 713.43 596.84 106,986.39
72 1,310.27 717.39 592.88 106,269.00
73 1,310.27 721.36 588.91 105,547.64
74 1,310.27 725.36 584.91 104,822.29
75 1,310.27 729.38 580.89 104,092.91
76 1,310.27 733.42 576.85 103,359.49
77 1,310.27 737.48 572.78 102,622.00
78 1,310.27 741.57 568.70 101,880.43
79 1,310.27 745.68 564.59 101,134.75
80 1,310.27 749.81 560.46 100,384.94
81 1,310.27 753.97 556.30 99,630.97
82 1,310.27 758.15 552.12 98,872.82
83 1,310.27 762.35 547.92 98,110.48
84 1,310.27 766.57 543.70 97,343.90
85 1,310.27 770.82 539.45 96,573.08
86 1,310.27 775.09 535.18 95,797.99
87 1,310.27 779.39 530.88 95,018.60
88 1,310.27 783.71 526.56 94,234.90
89 1,310.27 788.05 522.22 93,446.85
90 1,310.27 792.42 517.85 92,654.43
91 1,310.27 796.81 513.46 91,857.62
92 1,310.27 801.22 509.04 91,056.40
93 1,310.27 805.66 504.60 90,250.73
94 1,310.27 810.13 500.14 89,440.61
95 1,310.27 814.62 495.65 88,625.99
96 1,310.27 819.13 491.14 87,806.85
97 1,310.27 823.67 486.60 86,983.18
98 1,310.27 828.24 482.03 86,154.95
99 1,310.27 832.83 477.44 85,322.12
100 1,310.27 837.44 472.83 84,484.68
101 1,310.27 842.08 468.19 83,642.60
102 1,310.27 846.75 463.52 82,795.85
103 1,310.27 851.44 458.83 81,944.41
104 1,310.27 856.16 454.11 81,088.25
105 1,310.27 860.90 449.36 80,227.34
106 1,310.27 865.67 444.59 79,361.67
107 1,310.27 870.47 439.80 78,491.20
108 1,310.27 875.30 434.97 77,615.90
109 1,310.27 880.15 430.12 76,735.75
110 1,310.27 885.02 425.24 75,850.73
111 1,310.27 889.93 420.34 74,960.80
112 1,310.27 894.86 415.41 74,065.94
113 1,310.27 899.82 410.45 73,166.12
114 1,310.27 904.81 405.46 72,261.32
115 1,310.27 909.82 400.45 71,351.50
116 1,310.27 914.86 395.41 70,436.63
117 1,310.27 919.93 390.34 69,516.70
118 1,310.27 925.03 385.24 68,591.67
119 1,310.27 930.16 380.11 67,661.52
120 1,310.27 935.31 374.96 66,726.21
121 1,310.27 940.49 369.77 65,785.71
122 1,310.27 945.71 364.56 64,840.01
123 1,310.27 950.95 359.32 63,889.06
124 1,310.27 956.22 354.05 62,932.84
125 1,310.27 961.52 348.75 61,971.33
126 1,310.27 966.84 343.42 61,004.48
127 1,310.27 972.20 338.07 60,032.28
128 1,310.27 977.59 332.68 59,054.69
129 1,310.27 983.01 327.26 58,071.69
130 1,310.27 988.45 321.81 57,083.23
131 1,310.27 993.93 316.34 56,089.30
132 1,310.27 999.44 310.83 55,089.86
133 1,310.27 1,004.98 305.29 54,084.88
134 1,310.27 1,010.55 299.72 53,074.33
135 1,310.27 1,016.15 294.12 52,058.19
136 1,310.27 1,021.78 288.49 51,036.41
137 1,310.27 1,027.44 282.83 50,008.97
138 1,310.27 1,033.14 277.13 48,975.83
139 1,310.27 1,038.86 271.41 47,936.97
140 1,310.27 1,044.62 265.65 46,892.35
141 1,310.27 1,050.41 259.86 45,841.95
142 1,310.27 1,056.23 254.04 44,785.72
143 1,310.27 1,062.08 248.19 43,723.64
144 1,310.27 1,067.97 242.30 42,655.67
145 1,310.27 1,073.88 236.38 41,581.79
146 1,310.27 1,079.84 230.43 40,501.95
147 1,310.27 1,085.82 224.45 39,416.13
148 1,310.27 1,091.84 218.43 38,324.30
149 1,310.27 1,097.89 212.38 37,226.41
150 1,310.27 1,103.97 206.30 36,122.44
151 1,310.27 1,110.09 200.18 35,012.35
152 1,310.27 1,116.24 194.03 33,896.11
153 1,310.27 1,122.43 187.84 32,773.68
154 1,310.27 1,128.65 181.62 31,645.03
155 1,310.27 1,134.90 175.37 30,510.13
156 1,310.27 1,141.19 169.08 29,368.94
157 1,310.27 1,147.52 162.75 28,221.42
158 1,310.27 1,153.87 156.39 27,067.55
159 1,310.27 1,160.27 150.00 25,907.28
160 1,310.27 1,166.70 143.57 24,740.58
161 1,310.27 1,173.16 137.10 23,567.42
162 1,310.27 1,179.67 130.60 22,387.75
163 1,310.27 1,186.20 124.07 21,201.55
164 1,310.27 1,192.78 117.49 20,008.77
165 1,310.27 1,199.39 110.88 18,809.39
166 1,310.27 1,206.03 104.24 17,603.35
167 1,310.27 1,212.72 97.55 16,390.64
168 1,310.27 1,219.44 90.83 15,171.20
169 1,310.27 1,226.19 84.07 13,945.01
170 1,310.27 1,232.99 77.28 12,712.02
171 1,310.27 1,239.82 70.45 11,472.20
172 1,310.27 1,246.69 63.58 10,225.50
173 1,310.27 1,253.60 56.67 8,971.90
174 1,310.27 1,260.55 49.72 7,711.35
175 1,310.27 1,267.53 42.73 6,443.82
176 1,310.27 1,274.56 35.71 5,169.26
177 1,310.27 1,281.62 28.65 3,887.64
178 1,310.27 1,288.72 21.54 2,598.91
179 1,310.27 1,295.87 14.40 1,303.05
180 1,310.27 1,303.05 7.22 0.00