Mortgage Loan of $149,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $149k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,314.39
$15,773 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,314.39 482.47 831.92 148,517.53
2 1,314.39 485.17 829.22 148,032.36
3 1,314.39 487.87 826.51 147,544.49
4 1,314.39 490.60 823.79 147,053.89
5 1,314.39 493.34 821.05 146,560.55
6 1,314.39 496.09 818.30 146,064.46
7 1,314.39 498.86 815.53 145,565.60
8 1,314.39 501.65 812.74 145,063.95
9 1,314.39 504.45 809.94 144,559.51
10 1,314.39 507.26 807.12 144,052.24
11 1,314.39 510.10 804.29 143,542.15
12 1,314.39 512.94 801.44 143,029.20
13 1,314.39 515.81 798.58 142,513.39
14 1,314.39 518.69 795.70 141,994.70
15 1,314.39 521.58 792.80 141,473.12
16 1,314.39 524.50 789.89 140,948.62
17 1,314.39 527.42 786.96 140,421.20
18 1,314.39 530.37 784.02 139,890.83
19 1,314.39 533.33 781.06 139,357.50
20 1,314.39 536.31 778.08 138,821.19
21 1,314.39 539.30 775.08 138,281.89
22 1,314.39 542.31 772.07 137,739.57
23 1,314.39 545.34 769.05 137,194.23
24 1,314.39 548.39 766.00 136,645.84
25 1,314.39 551.45 762.94 136,094.39
26 1,314.39 554.53 759.86 135,539.87
27 1,314.39 557.62 756.76 134,982.24
28 1,314.39 560.74 753.65 134,421.50
29 1,314.39 563.87 750.52 133,857.64
30 1,314.39 567.02 747.37 133,290.62
31 1,314.39 570.18 744.21 132,720.44
32 1,314.39 573.37 741.02 132,147.07
33 1,314.39 576.57 737.82 131,570.51
34 1,314.39 579.79 734.60 130,990.72
35 1,314.39 583.02 731.36 130,407.70
36 1,314.39 586.28 728.11 129,821.42
37 1,314.39 589.55 724.84 129,231.87
38 1,314.39 592.84 721.54 128,639.02
39 1,314.39 596.15 718.23 128,042.87
40 1,314.39 599.48 714.91 127,443.39
41 1,314.39 602.83 711.56 126,840.56
42 1,314.39 606.20 708.19 126,234.36
43 1,314.39 609.58 704.81 125,624.78
44 1,314.39 612.98 701.41 125,011.80
45 1,314.39 616.41 697.98 124,395.39
46 1,314.39 619.85 694.54 123,775.55
47 1,314.39 623.31 691.08 123,152.24
48 1,314.39 626.79 687.60 122,525.45
49 1,314.39 630.29 684.10 121,895.16
50 1,314.39 633.81 680.58 121,261.36
51 1,314.39 637.35 677.04 120,624.01
52 1,314.39 640.90 673.48 119,983.11
53 1,314.39 644.48 669.91 119,338.62
54 1,314.39 648.08 666.31 118,690.54
55 1,314.39 651.70 662.69 118,038.84
56 1,314.39 655.34 659.05 117,383.51
57 1,314.39 659.00 655.39 116,724.51
58 1,314.39 662.68 651.71 116,061.83
59 1,314.39 666.38 648.01 115,395.46
60 1,314.39 670.10 644.29 114,725.36
61 1,314.39 673.84 640.55 114,051.52
62 1,314.39 677.60 636.79 113,373.92
63 1,314.39 681.38 633.00 112,692.54
64 1,314.39 685.19 629.20 112,007.35
65 1,314.39 689.01 625.37 111,318.34
66 1,314.39 692.86 621.53 110,625.48
67 1,314.39 696.73 617.66 109,928.75
68 1,314.39 700.62 613.77 109,228.13
69 1,314.39 704.53 609.86 108,523.60
70 1,314.39 708.46 605.92 107,815.13
71 1,314.39 712.42 601.97 107,102.71
72 1,314.39 716.40 597.99 106,386.31
73 1,314.39 720.40 593.99 105,665.91
74 1,314.39 724.42 589.97 104,941.49
75 1,314.39 728.46 585.92 104,213.03
76 1,314.39 732.53 581.86 103,480.50
77 1,314.39 736.62 577.77 102,743.88
78 1,314.39 740.73 573.65 102,003.14
79 1,314.39 744.87 569.52 101,258.27
80 1,314.39 749.03 565.36 100,509.24
81 1,314.39 753.21 561.18 99,756.03
82 1,314.39 757.42 556.97 98,998.61
83 1,314.39 761.65 552.74 98,236.97
84 1,314.39 765.90 548.49 97,471.07
85 1,314.39 770.17 544.21 96,700.89
86 1,314.39 774.47 539.91 95,926.42
87 1,314.39 778.80 535.59 95,147.62
88 1,314.39 783.15 531.24 94,364.47
89 1,314.39 787.52 526.87 93,576.95
90 1,314.39 791.92 522.47 92,785.04
91 1,314.39 796.34 518.05 91,988.70
92 1,314.39 800.78 513.60 91,187.91
93 1,314.39 805.26 509.13 90,382.66
94 1,314.39 809.75 504.64 89,572.91
95 1,314.39 814.27 500.12 88,758.63
96 1,314.39 818.82 495.57 87,939.81
97 1,314.39 823.39 491.00 87,116.42
98 1,314.39 827.99 486.40 86,288.43
99 1,314.39 832.61 481.78 85,455.82
100 1,314.39 837.26 477.13 84,618.56
101 1,314.39 841.93 472.45 83,776.63
102 1,314.39 846.64 467.75 82,929.99
103 1,314.39 851.36 463.03 82,078.63
104 1,314.39 856.12 458.27 81,222.52
105 1,314.39 860.90 453.49 80,361.62
106 1,314.39 865.70 448.69 79,495.92
107 1,314.39 870.54 443.85 78,625.38
108 1,314.39 875.40 438.99 77,749.99
109 1,314.39 880.28 434.10 76,869.70
110 1,314.39 885.20 429.19 75,984.50
111 1,314.39 890.14 424.25 75,094.36
112 1,314.39 895.11 419.28 74,199.25
113 1,314.39 900.11 414.28 73,299.14
114 1,314.39 905.13 409.25 72,394.01
115 1,314.39 910.19 404.20 71,483.82
116 1,314.39 915.27 399.12 70,568.55
117 1,314.39 920.38 394.01 69,648.17
118 1,314.39 925.52 388.87 68,722.65
119 1,314.39 930.69 383.70 67,791.96
120 1,314.39 935.88 378.51 66,856.08
121 1,314.39 941.11 373.28 65,914.97
122 1,314.39 946.36 368.03 64,968.61
123 1,314.39 951.65 362.74 64,016.96
124 1,314.39 956.96 357.43 63,060.00
125 1,314.39 962.30 352.09 62,097.70
126 1,314.39 967.68 346.71 61,130.02
127 1,314.39 973.08 341.31 60,156.94
128 1,314.39 978.51 335.88 59,178.43
129 1,314.39 983.98 330.41 58,194.46
130 1,314.39 989.47 324.92 57,204.99
131 1,314.39 994.99 319.39 56,209.99
132 1,314.39 1,000.55 313.84 55,209.44
133 1,314.39 1,006.14 308.25 54,203.31
134 1,314.39 1,011.75 302.64 53,191.56
135 1,314.39 1,017.40 296.99 52,174.15
136 1,314.39 1,023.08 291.31 51,151.07
137 1,314.39 1,028.79 285.59 50,122.28
138 1,314.39 1,034.54 279.85 49,087.74
139 1,314.39 1,040.31 274.07 48,047.42
140 1,314.39 1,046.12 268.26 47,001.30
141 1,314.39 1,051.96 262.42 45,949.34
142 1,314.39 1,057.84 256.55 44,891.50
143 1,314.39 1,063.74 250.64 43,827.75
144 1,314.39 1,069.68 244.70 42,758.07
145 1,314.39 1,075.66 238.73 41,682.42
146 1,314.39 1,081.66 232.73 40,600.75
147 1,314.39 1,087.70 226.69 39,513.05
148 1,314.39 1,093.77 220.61 38,419.28
149 1,314.39 1,099.88 214.51 37,319.40
150 1,314.39 1,106.02 208.37 36,213.38
151 1,314.39 1,112.20 202.19 35,101.18
152 1,314.39 1,118.41 195.98 33,982.78
153 1,314.39 1,124.65 189.74 32,858.12
154 1,314.39 1,130.93 183.46 31,727.19
155 1,314.39 1,137.24 177.14 30,589.95
156 1,314.39 1,143.59 170.79 29,446.36
157 1,314.39 1,149.98 164.41 28,296.38
158 1,314.39 1,156.40 157.99 27,139.98
159 1,314.39 1,162.86 151.53 25,977.12
160 1,314.39 1,169.35 145.04 24,807.77
161 1,314.39 1,175.88 138.51 23,631.89
162 1,314.39 1,182.44 131.94 22,449.45
163 1,314.39 1,189.05 125.34 21,260.40
164 1,314.39 1,195.68 118.70 20,064.72
165 1,314.39 1,202.36 112.03 18,862.36
166 1,314.39 1,209.07 105.31 17,653.29
167 1,314.39 1,215.82 98.56 16,437.46
168 1,314.39 1,222.61 91.78 15,214.85
169 1,314.39 1,229.44 84.95 13,985.41
170 1,314.39 1,236.30 78.09 12,749.11
171 1,314.39 1,243.21 71.18 11,505.90
172 1,314.39 1,250.15 64.24 10,255.76
173 1,314.39 1,257.13 57.26 8,998.63
174 1,314.39 1,264.15 50.24 7,734.48
175 1,314.39 1,271.20 43.18 6,463.28
176 1,314.39 1,278.30 36.09 5,184.98
177 1,314.39 1,285.44 28.95 3,899.54
178 1,314.39 1,292.62 21.77 2,606.92
179 1,314.39 1,299.83 14.56 1,307.09
180 1,314.39 1,307.09 7.30 0.00