Mortgage Loan of $149,000 for 15 Years at 6.75%

What's the payment on a 15 year home loan for $149k at 6.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,318.52
$15,822 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 6.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,318.52 480.39 838.13 148,519.61
2 1,318.52 483.09 835.42 148,036.52
3 1,318.52 485.81 832.71 147,550.71
4 1,318.52 488.54 829.97 147,062.17
5 1,318.52 491.29 827.22 146,570.88
6 1,318.52 494.05 824.46 146,076.82
7 1,318.52 496.83 821.68 145,579.99
8 1,318.52 499.63 818.89 145,080.36
9 1,318.52 502.44 816.08 144,577.92
10 1,318.52 505.26 813.25 144,072.66
11 1,318.52 508.11 810.41 143,564.55
12 1,318.52 510.96 807.55 143,053.59
13 1,318.52 513.84 804.68 142,539.75
14 1,318.52 516.73 801.79 142,023.02
15 1,318.52 519.64 798.88 141,503.38
16 1,318.52 522.56 795.96 140,980.83
17 1,318.52 525.50 793.02 140,455.33
18 1,318.52 528.45 790.06 139,926.87
19 1,318.52 531.43 787.09 139,395.45
20 1,318.52 534.42 784.10 138,861.03
21 1,318.52 537.42 781.09 138,323.61
22 1,318.52 540.44 778.07 137,783.16
23 1,318.52 543.48 775.03 137,239.68
24 1,318.52 546.54 771.97 136,693.14
25 1,318.52 549.62 768.90 136,143.52
26 1,318.52 552.71 765.81 135,590.81
27 1,318.52 555.82 762.70 135,035.00
28 1,318.52 558.94 759.57 134,476.05
29 1,318.52 562.09 756.43 133,913.97
30 1,318.52 565.25 753.27 133,348.72
31 1,318.52 568.43 750.09 132,780.29
32 1,318.52 571.63 746.89 132,208.66
33 1,318.52 574.84 743.67 131,633.82
34 1,318.52 578.07 740.44 131,055.75
35 1,318.52 581.33 737.19 130,474.42
36 1,318.52 584.60 733.92 129,889.82
37 1,318.52 587.88 730.63 129,301.94
38 1,318.52 591.19 727.32 128,710.75
39 1,318.52 594.52 724.00 128,116.23
40 1,318.52 597.86 720.65 127,518.37
41 1,318.52 601.22 717.29 126,917.14
42 1,318.52 604.61 713.91 126,312.54
43 1,318.52 608.01 710.51 125,704.53
44 1,318.52 611.43 707.09 125,093.10
45 1,318.52 614.87 703.65 124,478.24
46 1,318.52 618.33 700.19 123,859.91
47 1,318.52 621.80 696.71 123,238.11
48 1,318.52 625.30 693.21 122,612.81
49 1,318.52 628.82 689.70 121,983.99
50 1,318.52 632.36 686.16 121,351.64
51 1,318.52 635.91 682.60 120,715.72
52 1,318.52 639.49 679.03 120,076.23
53 1,318.52 643.09 675.43 119,433.15
54 1,318.52 646.70 671.81 118,786.44
55 1,318.52 650.34 668.17 118,136.10
56 1,318.52 654.00 664.52 117,482.10
57 1,318.52 657.68 660.84 116,824.43
58 1,318.52 661.38 657.14 116,163.05
59 1,318.52 665.10 653.42 115,497.95
60 1,318.52 668.84 649.68 114,829.11
61 1,318.52 672.60 645.91 114,156.51
62 1,318.52 676.38 642.13 113,480.12
63 1,318.52 680.19 638.33 112,799.94
64 1,318.52 684.02 634.50 112,115.92
65 1,318.52 687.86 630.65 111,428.06
66 1,318.52 691.73 626.78 110,736.32
67 1,318.52 695.62 622.89 110,040.70
68 1,318.52 699.54 618.98 109,341.17
69 1,318.52 703.47 615.04 108,637.69
70 1,318.52 707.43 611.09 107,930.27
71 1,318.52 711.41 607.11 107,218.86
72 1,318.52 715.41 603.11 106,503.45
73 1,318.52 719.43 599.08 105,784.02
74 1,318.52 723.48 595.04 105,060.54
75 1,318.52 727.55 590.97 104,332.99
76 1,318.52 731.64 586.87 103,601.35
77 1,318.52 735.76 582.76 102,865.59
78 1,318.52 739.90 578.62 102,125.69
79 1,318.52 744.06 574.46 101,381.63
80 1,318.52 748.24 570.27 100,633.39
81 1,318.52 752.45 566.06 99,880.94
82 1,318.52 756.68 561.83 99,124.25
83 1,318.52 760.94 557.57 98,363.31
84 1,318.52 765.22 553.29 97,598.09
85 1,318.52 769.53 548.99 96,828.56
86 1,318.52 773.85 544.66 96,054.71
87 1,318.52 778.21 540.31 95,276.50
88 1,318.52 782.58 535.93 94,493.92
89 1,318.52 786.99 531.53 93,706.93
90 1,318.52 791.41 527.10 92,915.52
91 1,318.52 795.87 522.65 92,119.65
92 1,318.52 800.34 518.17 91,319.31
93 1,318.52 804.84 513.67 90,514.47
94 1,318.52 809.37 509.14 89,705.09
95 1,318.52 813.92 504.59 88,891.17
96 1,318.52 818.50 500.01 88,072.67
97 1,318.52 823.11 495.41 87,249.56
98 1,318.52 827.74 490.78 86,421.83
99 1,318.52 832.39 486.12 85,589.43
100 1,318.52 837.07 481.44 84,752.36
101 1,318.52 841.78 476.73 83,910.58
102 1,318.52 846.52 472.00 83,064.06
103 1,318.52 851.28 467.24 82,212.78
104 1,318.52 856.07 462.45 81,356.71
105 1,318.52 860.88 457.63 80,495.83
106 1,318.52 865.73 452.79 79,630.10
107 1,318.52 870.60 447.92 78,759.50
108 1,318.52 875.49 443.02 77,884.01
109 1,318.52 880.42 438.10 77,003.59
110 1,318.52 885.37 433.15 76,118.22
111 1,318.52 890.35 428.17 75,227.87
112 1,318.52 895.36 423.16 74,332.52
113 1,318.52 900.39 418.12 73,432.12
114 1,318.52 905.46 413.06 72,526.66
115 1,318.52 910.55 407.96 71,616.11
116 1,318.52 915.67 402.84 70,700.43
117 1,318.52 920.83 397.69 69,779.61
118 1,318.52 926.00 392.51 68,853.60
119 1,318.52 931.21 387.30 67,922.39
120 1,318.52 936.45 382.06 66,985.94
121 1,318.52 941.72 376.80 66,044.22
122 1,318.52 947.02 371.50 65,097.20
123 1,318.52 952.34 366.17 64,144.86
124 1,318.52 957.70 360.81 63,187.16
125 1,318.52 963.09 355.43 62,224.07
126 1,318.52 968.50 350.01 61,255.57
127 1,318.52 973.95 344.56 60,281.62
128 1,318.52 979.43 339.08 59,302.18
129 1,318.52 984.94 333.57 58,317.24
130 1,318.52 990.48 328.03 57,326.76
131 1,318.52 996.05 322.46 56,330.71
132 1,318.52 1,001.65 316.86 55,329.06
133 1,318.52 1,007.29 311.23 54,321.77
134 1,318.52 1,012.96 305.56 53,308.81
135 1,318.52 1,018.65 299.86 52,290.16
136 1,318.52 1,024.38 294.13 51,265.78
137 1,318.52 1,030.15 288.37 50,235.63
138 1,318.52 1,035.94 282.58 49,199.69
139 1,318.52 1,041.77 276.75 48,157.92
140 1,318.52 1,047.63 270.89 47,110.30
141 1,318.52 1,053.52 265.00 46,056.78
142 1,318.52 1,059.45 259.07 44,997.33
143 1,318.52 1,065.41 253.11 43,931.93
144 1,318.52 1,071.40 247.12 42,860.53
145 1,318.52 1,077.42 241.09 41,783.10
146 1,318.52 1,083.49 235.03 40,699.62
147 1,318.52 1,089.58 228.94 39,610.04
148 1,318.52 1,095.71 222.81 38,514.33
149 1,318.52 1,101.87 216.64 37,412.46
150 1,318.52 1,108.07 210.45 36,304.39
151 1,318.52 1,114.30 204.21 35,190.09
152 1,318.52 1,120.57 197.94 34,069.52
153 1,318.52 1,126.87 191.64 32,942.64
154 1,318.52 1,133.21 185.30 31,809.43
155 1,318.52 1,139.59 178.93 30,669.84
156 1,318.52 1,146.00 172.52 29,523.84
157 1,318.52 1,152.44 166.07 28,371.40
158 1,318.52 1,158.93 159.59 27,212.48
159 1,318.52 1,165.44 153.07 26,047.03
160 1,318.52 1,172.00 146.51 24,875.03
161 1,318.52 1,178.59 139.92 23,696.44
162 1,318.52 1,185.22 133.29 22,511.21
163 1,318.52 1,191.89 126.63 21,319.32
164 1,318.52 1,198.59 119.92 20,120.73
165 1,318.52 1,205.34 113.18 18,915.39
166 1,318.52 1,212.12 106.40 17,703.28
167 1,318.52 1,218.93 99.58 16,484.34
168 1,318.52 1,225.79 92.72 15,258.55
169 1,318.52 1,232.69 85.83 14,025.87
170 1,318.52 1,239.62 78.90 12,786.25
171 1,318.52 1,246.59 71.92 11,539.66
172 1,318.52 1,253.60 64.91 10,286.05
173 1,318.52 1,260.66 57.86 9,025.40
174 1,318.52 1,267.75 50.77 7,757.65
175 1,318.52 1,274.88 43.64 6,482.77
176 1,318.52 1,282.05 36.47 5,200.72
177 1,318.52 1,289.26 29.25 3,911.46
178 1,318.52 1,296.51 22.00 2,614.95
179 1,318.52 1,303.81 14.71 1,311.14
180 1,318.52 1,311.14 7.38 0.00