Mortgage Loan of $149,000 for 15 Years at 7.15%

What's the payment on a 15 year home loan for $149k at 7.15% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,351.78
$16,221 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 7.15 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,351.78 463.99 887.79 148,536.01
2 1,351.78 466.75 885.03 148,069.26
3 1,351.78 469.53 882.25 147,599.72
4 1,351.78 472.33 879.45 147,127.39
5 1,351.78 475.15 876.63 146,652.24
6 1,351.78 477.98 873.80 146,174.27
7 1,351.78 480.83 870.96 145,693.44
8 1,351.78 483.69 868.09 145,209.75
9 1,351.78 486.57 865.21 144,723.18
10 1,351.78 489.47 862.31 144,233.71
11 1,351.78 492.39 859.39 143,741.32
12 1,351.78 495.32 856.46 143,246.00
13 1,351.78 498.27 853.51 142,747.73
14 1,351.78 501.24 850.54 142,246.48
15 1,351.78 504.23 847.55 141,742.25
16 1,351.78 507.23 844.55 141,235.02
17 1,351.78 510.26 841.53 140,724.77
18 1,351.78 513.30 838.49 140,211.47
19 1,351.78 516.35 835.43 139,695.12
20 1,351.78 519.43 832.35 139,175.69
21 1,351.78 522.53 829.26 138,653.16
22 1,351.78 525.64 826.14 138,127.52
23 1,351.78 528.77 823.01 137,598.75
24 1,351.78 531.92 819.86 137,066.83
25 1,351.78 535.09 816.69 136,531.74
26 1,351.78 538.28 813.50 135,993.46
27 1,351.78 541.49 810.29 135,451.98
28 1,351.78 544.71 807.07 134,907.26
29 1,351.78 547.96 803.82 134,359.31
30 1,351.78 551.22 800.56 133,808.08
31 1,351.78 554.51 797.27 133,253.58
32 1,351.78 557.81 793.97 132,695.76
33 1,351.78 561.13 790.65 132,134.63
34 1,351.78 564.48 787.30 131,570.15
35 1,351.78 567.84 783.94 131,002.31
36 1,351.78 571.23 780.56 130,431.08
37 1,351.78 574.63 777.15 129,856.46
38 1,351.78 578.05 773.73 129,278.40
39 1,351.78 581.50 770.28 128,696.91
40 1,351.78 584.96 766.82 128,111.95
41 1,351.78 588.45 763.33 127,523.50
42 1,351.78 591.95 759.83 126,931.55
43 1,351.78 595.48 756.30 126,336.07
44 1,351.78 599.03 752.75 125,737.04
45 1,351.78 602.60 749.18 125,134.44
46 1,351.78 606.19 745.59 124,528.25
47 1,351.78 609.80 741.98 123,918.45
48 1,351.78 613.43 738.35 123,305.02
49 1,351.78 617.09 734.69 122,687.93
50 1,351.78 620.76 731.02 122,067.17
51 1,351.78 624.46 727.32 121,442.70
52 1,351.78 628.18 723.60 120,814.52
53 1,351.78 631.93 719.85 120,182.59
54 1,351.78 635.69 716.09 119,546.90
55 1,351.78 639.48 712.30 118,907.42
56 1,351.78 643.29 708.49 118,264.13
57 1,351.78 647.12 704.66 117,617.01
58 1,351.78 650.98 700.80 116,966.03
59 1,351.78 654.86 696.92 116,311.17
60 1,351.78 658.76 693.02 115,652.41
61 1,351.78 662.68 689.10 114,989.72
62 1,351.78 666.63 685.15 114,323.09
63 1,351.78 670.61 681.18 113,652.48
64 1,351.78 674.60 677.18 112,977.88
65 1,351.78 678.62 673.16 112,299.26
66 1,351.78 682.66 669.12 111,616.60
67 1,351.78 686.73 665.05 110,929.87
68 1,351.78 690.82 660.96 110,239.04
69 1,351.78 694.94 656.84 109,544.11
70 1,351.78 699.08 652.70 108,845.02
71 1,351.78 703.25 648.53 108,141.78
72 1,351.78 707.44 644.34 107,434.34
73 1,351.78 711.65 640.13 106,722.69
74 1,351.78 715.89 635.89 106,006.80
75 1,351.78 720.16 631.62 105,286.65
76 1,351.78 724.45 627.33 104,562.20
77 1,351.78 728.76 623.02 103,833.43
78 1,351.78 733.11 618.67 103,100.33
79 1,351.78 737.47 614.31 102,362.85
80 1,351.78 741.87 609.91 101,620.98
81 1,351.78 746.29 605.49 100,874.70
82 1,351.78 750.74 601.05 100,123.96
83 1,351.78 755.21 596.57 99,368.75
84 1,351.78 759.71 592.07 98,609.04
85 1,351.78 764.23 587.55 97,844.81
86 1,351.78 768.79 582.99 97,076.02
87 1,351.78 773.37 578.41 96,302.65
88 1,351.78 777.98 573.80 95,524.67
89 1,351.78 782.61 569.17 94,742.06
90 1,351.78 787.28 564.50 93,954.79
91 1,351.78 791.97 559.81 93,162.82
92 1,351.78 796.69 555.10 92,366.13
93 1,351.78 801.43 550.35 91,564.70
94 1,351.78 806.21 545.57 90,758.49
95 1,351.78 811.01 540.77 89,947.48
96 1,351.78 815.84 535.94 89,131.64
97 1,351.78 820.70 531.08 88,310.94
98 1,351.78 825.59 526.19 87,485.34
99 1,351.78 830.51 521.27 86,654.83
100 1,351.78 835.46 516.32 85,819.37
101 1,351.78 840.44 511.34 84,978.93
102 1,351.78 845.45 506.33 84,133.48
103 1,351.78 850.49 501.30 83,282.99
104 1,351.78 855.55 496.23 82,427.44
105 1,351.78 860.65 491.13 81,566.79
106 1,351.78 865.78 486.00 80,701.01
107 1,351.78 870.94 480.84 79,830.07
108 1,351.78 876.13 475.65 78,953.95
109 1,351.78 881.35 470.43 78,072.60
110 1,351.78 886.60 465.18 77,186.00
111 1,351.78 891.88 459.90 76,294.12
112 1,351.78 897.19 454.59 75,396.93
113 1,351.78 902.54 449.24 74,494.39
114 1,351.78 907.92 443.86 73,586.47
115 1,351.78 913.33 438.45 72,673.14
116 1,351.78 918.77 433.01 71,754.37
117 1,351.78 924.24 427.54 70,830.13
118 1,351.78 929.75 422.03 69,900.38
119 1,351.78 935.29 416.49 68,965.09
120 1,351.78 940.86 410.92 68,024.22
121 1,351.78 946.47 405.31 67,077.75
122 1,351.78 952.11 399.67 66,125.65
123 1,351.78 957.78 394.00 65,167.86
124 1,351.78 963.49 388.29 64,204.37
125 1,351.78 969.23 382.55 63,235.15
126 1,351.78 975.00 376.78 62,260.14
127 1,351.78 980.81 370.97 61,279.33
128 1,351.78 986.66 365.12 60,292.67
129 1,351.78 992.54 359.24 59,300.13
130 1,351.78 998.45 353.33 58,301.68
131 1,351.78 1,004.40 347.38 57,297.28
132 1,351.78 1,010.38 341.40 56,286.90
133 1,351.78 1,016.40 335.38 55,270.49
134 1,351.78 1,022.46 329.32 54,248.03
135 1,351.78 1,028.55 323.23 53,219.48
136 1,351.78 1,034.68 317.10 52,184.80
137 1,351.78 1,040.85 310.93 51,143.95
138 1,351.78 1,047.05 304.73 50,096.91
139 1,351.78 1,053.29 298.49 49,043.62
140 1,351.78 1,059.56 292.22 47,984.06
141 1,351.78 1,065.88 285.91 46,918.18
142 1,351.78 1,072.23 279.55 45,845.96
143 1,351.78 1,078.61 273.17 44,767.34
144 1,351.78 1,085.04 266.74 43,682.30
145 1,351.78 1,091.51 260.27 42,590.79
146 1,351.78 1,098.01 253.77 41,492.78
147 1,351.78 1,104.55 247.23 40,388.23
148 1,351.78 1,111.13 240.65 39,277.10
149 1,351.78 1,117.75 234.03 38,159.34
150 1,351.78 1,124.41 227.37 37,034.93
151 1,351.78 1,131.11 220.67 35,903.81
152 1,351.78 1,137.85 213.93 34,765.96
153 1,351.78 1,144.63 207.15 33,621.33
154 1,351.78 1,151.45 200.33 32,469.87
155 1,351.78 1,158.31 193.47 31,311.56
156 1,351.78 1,165.22 186.56 30,146.34
157 1,351.78 1,172.16 179.62 28,974.18
158 1,351.78 1,179.14 172.64 27,795.04
159 1,351.78 1,186.17 165.61 26,608.87
160 1,351.78 1,193.24 158.54 25,415.64
161 1,351.78 1,200.35 151.43 24,215.29
162 1,351.78 1,207.50 144.28 23,007.79
163 1,351.78 1,214.69 137.09 21,793.10
164 1,351.78 1,221.93 129.85 20,571.17
165 1,351.78 1,229.21 122.57 19,341.96
166 1,351.78 1,236.53 115.25 18,105.43
167 1,351.78 1,243.90 107.88 16,861.52
168 1,351.78 1,251.31 100.47 15,610.21
169 1,351.78 1,258.77 93.01 14,351.44
170 1,351.78 1,266.27 85.51 13,085.17
171 1,351.78 1,273.81 77.97 11,811.36
172 1,351.78 1,281.40 70.38 10,529.95
173 1,351.78 1,289.04 62.74 9,240.91
174 1,351.78 1,296.72 55.06 7,944.19
175 1,351.78 1,304.45 47.33 6,639.75
176 1,351.78 1,312.22 39.56 5,327.53
177 1,351.78 1,320.04 31.74 4,007.49
178 1,351.78 1,327.90 23.88 2,679.59
179 1,351.78 1,335.81 15.97 1,343.77
180 1,351.78 1,343.77 8.01 0.00