Mortgage Loan of $149,000 for 15 Years at 8.20%

What's the payment on a 15 year home loan for $149k at 8.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,441.18
$17,294 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 8.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,441.18 423.01 1,018.17 148,576.99
2 1,441.18 425.90 1,015.28 148,151.09
3 1,441.18 428.81 1,012.37 147,722.27
4 1,441.18 431.74 1,009.44 147,290.53
5 1,441.18 434.69 1,006.49 146,855.84
6 1,441.18 437.66 1,003.51 146,418.17
7 1,441.18 440.65 1,000.52 145,977.52
8 1,441.18 443.67 997.51 145,533.85
9 1,441.18 446.70 994.48 145,087.16
10 1,441.18 449.75 991.43 144,637.41
11 1,441.18 452.82 988.36 144,184.59
12 1,441.18 455.92 985.26 143,728.67
13 1,441.18 459.03 982.15 143,269.64
14 1,441.18 462.17 979.01 142,807.47
15 1,441.18 465.33 975.85 142,342.14
16 1,441.18 468.51 972.67 141,873.63
17 1,441.18 471.71 969.47 141,401.92
18 1,441.18 474.93 966.25 140,926.99
19 1,441.18 478.18 963.00 140,448.81
20 1,441.18 481.44 959.73 139,967.37
21 1,441.18 484.73 956.44 139,482.64
22 1,441.18 488.05 953.13 138,994.59
23 1,441.18 491.38 949.80 138,503.21
24 1,441.18 494.74 946.44 138,008.47
25 1,441.18 498.12 943.06 137,510.35
26 1,441.18 501.52 939.65 137,008.82
27 1,441.18 504.95 936.23 136,503.87
28 1,441.18 508.40 932.78 135,995.47
29 1,441.18 511.88 929.30 135,483.59
30 1,441.18 515.37 925.80 134,968.22
31 1,441.18 518.90 922.28 134,449.32
32 1,441.18 522.44 918.74 133,926.88
33 1,441.18 526.01 915.17 133,400.87
34 1,441.18 529.61 911.57 132,871.26
35 1,441.18 533.22 907.95 132,338.04
36 1,441.18 536.87 904.31 131,801.17
37 1,441.18 540.54 900.64 131,260.63
38 1,441.18 544.23 896.95 130,716.40
39 1,441.18 547.95 893.23 130,168.45
40 1,441.18 551.69 889.48 129,616.76
41 1,441.18 555.46 885.71 129,061.30
42 1,441.18 559.26 881.92 128,502.04
43 1,441.18 563.08 878.10 127,938.96
44 1,441.18 566.93 874.25 127,372.03
45 1,441.18 570.80 870.38 126,801.22
46 1,441.18 574.70 866.48 126,226.52
47 1,441.18 578.63 862.55 125,647.89
48 1,441.18 582.58 858.59 125,065.31
49 1,441.18 586.57 854.61 124,478.74
50 1,441.18 590.57 850.60 123,888.17
51 1,441.18 594.61 846.57 123,293.56
52 1,441.18 598.67 842.51 122,694.89
53 1,441.18 602.76 838.42 122,092.12
54 1,441.18 606.88 834.30 121,485.24
55 1,441.18 611.03 830.15 120,874.21
56 1,441.18 615.20 825.97 120,259.01
57 1,441.18 619.41 821.77 119,639.60
58 1,441.18 623.64 817.54 119,015.96
59 1,441.18 627.90 813.28 118,388.05
60 1,441.18 632.19 808.99 117,755.86
61 1,441.18 636.51 804.67 117,119.35
62 1,441.18 640.86 800.32 116,478.48
63 1,441.18 645.24 795.94 115,833.24
64 1,441.18 649.65 791.53 115,183.59
65 1,441.18 654.09 787.09 114,529.50
66 1,441.18 658.56 782.62 113,870.94
67 1,441.18 663.06 778.12 113,207.88
68 1,441.18 667.59 773.59 112,540.29
69 1,441.18 672.15 769.03 111,868.14
70 1,441.18 676.75 764.43 111,191.39
71 1,441.18 681.37 759.81 110,510.02
72 1,441.18 686.03 755.15 109,823.99
73 1,441.18 690.71 750.46 109,133.28
74 1,441.18 695.43 745.74 108,437.84
75 1,441.18 700.19 740.99 107,737.66
76 1,441.18 704.97 736.21 107,032.69
77 1,441.18 709.79 731.39 106,322.90
78 1,441.18 714.64 726.54 105,608.26
79 1,441.18 719.52 721.66 104,888.74
80 1,441.18 724.44 716.74 104,164.30
81 1,441.18 729.39 711.79 103,434.91
82 1,441.18 734.37 706.81 102,700.54
83 1,441.18 739.39 701.79 101,961.15
84 1,441.18 744.44 696.73 101,216.70
85 1,441.18 749.53 691.65 100,467.17
86 1,441.18 754.65 686.53 99,712.52
87 1,441.18 759.81 681.37 98,952.71
88 1,441.18 765.00 676.18 98,187.71
89 1,441.18 770.23 670.95 97,417.48
90 1,441.18 775.49 665.69 96,641.99
91 1,441.18 780.79 660.39 95,861.19
92 1,441.18 786.13 655.05 95,075.07
93 1,441.18 791.50 649.68 94,283.57
94 1,441.18 796.91 644.27 93,486.66
95 1,441.18 802.35 638.83 92,684.31
96 1,441.18 807.84 633.34 91,876.47
97 1,441.18 813.36 627.82 91,063.12
98 1,441.18 818.91 622.26 90,244.20
99 1,441.18 824.51 616.67 89,419.69
100 1,441.18 830.14 611.03 88,589.55
101 1,441.18 835.82 605.36 87,753.73
102 1,441.18 841.53 599.65 86,912.21
103 1,441.18 847.28 593.90 86,064.93
104 1,441.18 853.07 588.11 85,211.86
105 1,441.18 858.90 582.28 84,352.96
106 1,441.18 864.77 576.41 83,488.20
107 1,441.18 870.68 570.50 82,617.52
108 1,441.18 876.63 564.55 81,740.89
109 1,441.18 882.62 558.56 80,858.28
110 1,441.18 888.65 552.53 79,969.63
111 1,441.18 894.72 546.46 79,074.91
112 1,441.18 900.83 540.35 78,174.08
113 1,441.18 906.99 534.19 77,267.09
114 1,441.18 913.19 527.99 76,353.90
115 1,441.18 919.43 521.75 75,434.48
116 1,441.18 925.71 515.47 74,508.77
117 1,441.18 932.04 509.14 73,576.73
118 1,441.18 938.40 502.77 72,638.33
119 1,441.18 944.82 496.36 71,693.51
120 1,441.18 951.27 489.91 70,742.24
121 1,441.18 957.77 483.41 69,784.47
122 1,441.18 964.32 476.86 68,820.15
123 1,441.18 970.91 470.27 67,849.24
124 1,441.18 977.54 463.64 66,871.70
125 1,441.18 984.22 456.96 65,887.48
126 1,441.18 990.95 450.23 64,896.53
127 1,441.18 997.72 443.46 63,898.81
128 1,441.18 1,004.54 436.64 62,894.28
129 1,441.18 1,011.40 429.78 61,882.88
130 1,441.18 1,018.31 422.87 60,864.56
131 1,441.18 1,025.27 415.91 59,839.29
132 1,441.18 1,032.28 408.90 58,807.02
133 1,441.18 1,039.33 401.85 57,767.69
134 1,441.18 1,046.43 394.75 56,721.25
135 1,441.18 1,053.58 387.60 55,667.67
136 1,441.18 1,060.78 380.40 54,606.89
137 1,441.18 1,068.03 373.15 53,538.86
138 1,441.18 1,075.33 365.85 52,463.53
139 1,441.18 1,082.68 358.50 51,380.85
140 1,441.18 1,090.08 351.10 50,290.77
141 1,441.18 1,097.52 343.65 49,193.25
142 1,441.18 1,105.02 336.15 48,088.22
143 1,441.18 1,112.58 328.60 46,975.65
144 1,441.18 1,120.18 321.00 45,855.47
145 1,441.18 1,127.83 313.35 44,727.64
146 1,441.18 1,135.54 305.64 43,592.10
147 1,441.18 1,143.30 297.88 42,448.80
148 1,441.18 1,151.11 290.07 41,297.69
149 1,441.18 1,158.98 282.20 40,138.71
150 1,441.18 1,166.90 274.28 38,971.81
151 1,441.18 1,174.87 266.31 37,796.94
152 1,441.18 1,182.90 258.28 36,614.04
153 1,441.18 1,190.98 250.20 35,423.06
154 1,441.18 1,199.12 242.06 34,223.94
155 1,441.18 1,207.31 233.86 33,016.63
156 1,441.18 1,215.56 225.61 31,801.06
157 1,441.18 1,223.87 217.31 30,577.19
158 1,441.18 1,232.23 208.94 29,344.96
159 1,441.18 1,240.65 200.52 28,104.30
160 1,441.18 1,249.13 192.05 26,855.17
161 1,441.18 1,257.67 183.51 25,597.50
162 1,441.18 1,266.26 174.92 24,331.24
163 1,441.18 1,274.91 166.26 23,056.32
164 1,441.18 1,283.63 157.55 21,772.70
165 1,441.18 1,292.40 148.78 20,480.30
166 1,441.18 1,301.23 139.95 19,179.07
167 1,441.18 1,310.12 131.06 17,868.95
168 1,441.18 1,319.07 122.10 16,549.87
169 1,441.18 1,328.09 113.09 15,221.79
170 1,441.18 1,337.16 104.02 13,884.62
171 1,441.18 1,346.30 94.88 12,538.32
172 1,441.18 1,355.50 85.68 11,182.82
173 1,441.18 1,364.76 76.42 9,818.06
174 1,441.18 1,374.09 67.09 8,443.97
175 1,441.18 1,383.48 57.70 7,060.49
176 1,441.18 1,392.93 48.25 5,667.56
177 1,441.18 1,402.45 38.73 4,265.11
178 1,441.18 1,412.03 29.14 2,853.08
179 1,441.18 1,421.68 19.50 1,431.40
180 1,441.18 1,431.40 9.78 0.00