Mortgage Loan of $149,000 for 15 Years at 8.60%

What's the payment on a 15 year home loan for $149k at 8.60% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,476.01
$17,712 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 8.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,476.01 408.18 1,067.83 148,591.82
2 1,476.01 411.10 1,064.91 148,180.72
3 1,476.01 414.05 1,061.96 147,766.68
4 1,476.01 417.01 1,058.99 147,349.66
5 1,476.01 420.00 1,056.01 146,929.66
6 1,476.01 423.01 1,053.00 146,506.65
7 1,476.01 426.04 1,049.96 146,080.60
8 1,476.01 429.10 1,046.91 145,651.50
9 1,476.01 432.17 1,043.84 145,219.33
10 1,476.01 435.27 1,040.74 144,784.06
11 1,476.01 438.39 1,037.62 144,345.67
12 1,476.01 441.53 1,034.48 143,904.14
13 1,476.01 444.70 1,031.31 143,459.44
14 1,476.01 447.88 1,028.13 143,011.56
15 1,476.01 451.09 1,024.92 142,560.47
16 1,476.01 454.33 1,021.68 142,106.14
17 1,476.01 457.58 1,018.43 141,648.56
18 1,476.01 460.86 1,015.15 141,187.70
19 1,476.01 464.16 1,011.85 140,723.53
20 1,476.01 467.49 1,008.52 140,256.04
21 1,476.01 470.84 1,005.17 139,785.20
22 1,476.01 474.22 1,001.79 139,310.99
23 1,476.01 477.61 998.40 138,833.37
24 1,476.01 481.04 994.97 138,352.34
25 1,476.01 484.48 991.53 137,867.85
26 1,476.01 487.96 988.05 137,379.90
27 1,476.01 491.45 984.56 136,888.44
28 1,476.01 494.98 981.03 136,393.47
29 1,476.01 498.52 977.49 135,894.95
30 1,476.01 502.10 973.91 135,392.85
31 1,476.01 505.69 970.32 134,887.16
32 1,476.01 509.32 966.69 134,377.84
33 1,476.01 512.97 963.04 133,864.87
34 1,476.01 516.64 959.36 133,348.23
35 1,476.01 520.35 955.66 132,827.88
36 1,476.01 524.08 951.93 132,303.81
37 1,476.01 527.83 948.18 131,775.97
38 1,476.01 531.61 944.39 131,244.36
39 1,476.01 535.42 940.58 130,708.94
40 1,476.01 539.26 936.75 130,169.67
41 1,476.01 543.13 932.88 129,626.55
42 1,476.01 547.02 928.99 129,079.53
43 1,476.01 550.94 925.07 128,528.59
44 1,476.01 554.89 921.12 127,973.70
45 1,476.01 558.86 917.14 127,414.84
46 1,476.01 562.87 913.14 126,851.97
47 1,476.01 566.90 909.11 126,285.07
48 1,476.01 570.97 905.04 125,714.10
49 1,476.01 575.06 900.95 125,139.04
50 1,476.01 579.18 896.83 124,559.86
51 1,476.01 583.33 892.68 123,976.53
52 1,476.01 587.51 888.50 123,389.02
53 1,476.01 591.72 884.29 122,797.30
54 1,476.01 595.96 880.05 122,201.34
55 1,476.01 600.23 875.78 121,601.11
56 1,476.01 604.53 871.47 120,996.57
57 1,476.01 608.87 867.14 120,387.70
58 1,476.01 613.23 862.78 119,774.47
59 1,476.01 617.63 858.38 119,156.85
60 1,476.01 622.05 853.96 118,534.80
61 1,476.01 626.51 849.50 117,908.29
62 1,476.01 631.00 845.01 117,277.29
63 1,476.01 635.52 840.49 116,641.77
64 1,476.01 640.08 835.93 116,001.69
65 1,476.01 644.66 831.35 115,357.03
66 1,476.01 649.28 826.73 114,707.74
67 1,476.01 653.94 822.07 114,053.81
68 1,476.01 658.62 817.39 113,395.18
69 1,476.01 663.34 812.67 112,731.84
70 1,476.01 668.10 807.91 112,063.74
71 1,476.01 672.89 803.12 111,390.86
72 1,476.01 677.71 798.30 110,713.15
73 1,476.01 682.56 793.44 110,030.58
74 1,476.01 687.46 788.55 109,343.13
75 1,476.01 692.38 783.63 108,650.74
76 1,476.01 697.35 778.66 107,953.40
77 1,476.01 702.34 773.67 107,251.06
78 1,476.01 707.38 768.63 106,543.68
79 1,476.01 712.45 763.56 105,831.23
80 1,476.01 717.55 758.46 105,113.68
81 1,476.01 722.69 753.31 104,390.99
82 1,476.01 727.87 748.14 103,663.11
83 1,476.01 733.09 742.92 102,930.02
84 1,476.01 738.34 737.67 102,191.68
85 1,476.01 743.64 732.37 101,448.04
86 1,476.01 748.96 727.04 100,699.08
87 1,476.01 754.33 721.68 99,944.75
88 1,476.01 759.74 716.27 99,185.01
89 1,476.01 765.18 710.83 98,419.83
90 1,476.01 770.67 705.34 97,649.16
91 1,476.01 776.19 699.82 96,872.97
92 1,476.01 781.75 694.26 96,091.22
93 1,476.01 787.36 688.65 95,303.86
94 1,476.01 793.00 683.01 94,510.86
95 1,476.01 798.68 677.33 93,712.18
96 1,476.01 804.41 671.60 92,907.78
97 1,476.01 810.17 665.84 92,097.61
98 1,476.01 815.98 660.03 91,281.63
99 1,476.01 821.82 654.19 90,459.81
100 1,476.01 827.71 648.30 89,632.09
101 1,476.01 833.65 642.36 88,798.45
102 1,476.01 839.62 636.39 87,958.83
103 1,476.01 845.64 630.37 87,113.19
104 1,476.01 851.70 624.31 86,261.49
105 1,476.01 857.80 618.21 85,403.69
106 1,476.01 863.95 612.06 84,539.74
107 1,476.01 870.14 605.87 83,669.60
108 1,476.01 876.38 599.63 82,793.22
109 1,476.01 882.66 593.35 81,910.57
110 1,476.01 888.98 587.03 81,021.58
111 1,476.01 895.35 580.65 80,126.23
112 1,476.01 901.77 574.24 79,224.46
113 1,476.01 908.23 567.78 78,316.22
114 1,476.01 914.74 561.27 77,401.48
115 1,476.01 921.30 554.71 76,480.18
116 1,476.01 927.90 548.11 75,552.28
117 1,476.01 934.55 541.46 74,617.73
118 1,476.01 941.25 534.76 73,676.48
119 1,476.01 947.99 528.01 72,728.49
120 1,476.01 954.79 521.22 71,773.70
121 1,476.01 961.63 514.38 70,812.07
122 1,476.01 968.52 507.49 69,843.55
123 1,476.01 975.46 500.55 68,868.08
124 1,476.01 982.45 493.55 67,885.63
125 1,476.01 989.50 486.51 66,896.13
126 1,476.01 996.59 479.42 65,899.55
127 1,476.01 1,003.73 472.28 64,895.82
128 1,476.01 1,010.92 465.09 63,884.89
129 1,476.01 1,018.17 457.84 62,866.73
130 1,476.01 1,025.46 450.54 61,841.26
131 1,476.01 1,032.81 443.20 60,808.45
132 1,476.01 1,040.22 435.79 59,768.24
133 1,476.01 1,047.67 428.34 58,720.57
134 1,476.01 1,055.18 420.83 57,665.39
135 1,476.01 1,062.74 413.27 56,602.65
136 1,476.01 1,070.36 405.65 55,532.29
137 1,476.01 1,078.03 397.98 54,454.26
138 1,476.01 1,085.75 390.26 53,368.51
139 1,476.01 1,093.53 382.47 52,274.97
140 1,476.01 1,101.37 374.64 51,173.60
141 1,476.01 1,109.26 366.74 50,064.34
142 1,476.01 1,117.21 358.79 48,947.12
143 1,476.01 1,125.22 350.79 47,821.90
144 1,476.01 1,133.29 342.72 46,688.62
145 1,476.01 1,141.41 334.60 45,547.21
146 1,476.01 1,149.59 326.42 44,397.62
147 1,476.01 1,157.83 318.18 43,239.80
148 1,476.01 1,166.12 309.89 42,073.67
149 1,476.01 1,174.48 301.53 40,899.19
150 1,476.01 1,182.90 293.11 39,716.29
151 1,476.01 1,191.38 284.63 38,524.92
152 1,476.01 1,199.91 276.10 37,325.00
153 1,476.01 1,208.51 267.50 36,116.49
154 1,476.01 1,217.17 258.83 34,899.32
155 1,476.01 1,225.90 250.11 33,673.42
156 1,476.01 1,234.68 241.33 32,438.74
157 1,476.01 1,243.53 232.48 31,195.20
158 1,476.01 1,252.44 223.57 29,942.76
159 1,476.01 1,261.42 214.59 28,681.34
160 1,476.01 1,270.46 205.55 27,410.88
161 1,476.01 1,279.56 196.44 26,131.32
162 1,476.01 1,288.73 187.27 24,842.58
163 1,476.01 1,297.97 178.04 23,544.61
164 1,476.01 1,307.27 168.74 22,237.34
165 1,476.01 1,316.64 159.37 20,920.70
166 1,476.01 1,326.08 149.93 19,594.62
167 1,476.01 1,335.58 140.43 18,259.04
168 1,476.01 1,345.15 130.86 16,913.89
169 1,476.01 1,354.79 121.22 15,559.10
170 1,476.01 1,364.50 111.51 14,194.59
171 1,476.01 1,374.28 101.73 12,820.31
172 1,476.01 1,384.13 91.88 11,436.18
173 1,476.01 1,394.05 81.96 10,042.13
174 1,476.01 1,404.04 71.97 8,638.09
175 1,476.01 1,414.10 61.91 7,223.99
176 1,476.01 1,424.24 51.77 5,799.75
177 1,476.01 1,434.44 41.56 4,365.31
178 1,476.01 1,444.72 31.28 2,920.58
179 1,476.01 1,455.08 20.93 1,465.51
180 1,476.01 1,465.51 10.50 0.00