Mortgage Loan of $149,000 for 15 Years at 8.65%

What's the payment on a 15 year home loan for $149k at 8.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,480.39
$17,765 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $149k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 149,000 loan for 15 years at 8.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,480.39 406.35 1,074.04 148,593.65
2 1,480.39 409.28 1,071.11 148,184.37
3 1,480.39 412.23 1,068.16 147,772.14
4 1,480.39 415.20 1,065.19 147,356.94
5 1,480.39 418.19 1,062.20 146,938.74
6 1,480.39 421.21 1,059.18 146,517.53
7 1,480.39 424.25 1,056.15 146,093.29
8 1,480.39 427.30 1,053.09 145,665.99
9 1,480.39 430.38 1,050.01 145,235.60
10 1,480.39 433.49 1,046.91 144,802.12
11 1,480.39 436.61 1,043.78 144,365.51
12 1,480.39 439.76 1,040.63 143,925.75
13 1,480.39 442.93 1,037.46 143,482.82
14 1,480.39 446.12 1,034.27 143,036.70
15 1,480.39 449.34 1,031.06 142,587.37
16 1,480.39 452.58 1,027.82 142,134.79
17 1,480.39 455.84 1,024.55 141,678.95
18 1,480.39 459.12 1,021.27 141,219.83
19 1,480.39 462.43 1,017.96 140,757.40
20 1,480.39 465.77 1,014.63 140,291.63
21 1,480.39 469.12 1,011.27 139,822.51
22 1,480.39 472.51 1,007.89 139,350.00
23 1,480.39 475.91 1,004.48 138,874.09
24 1,480.39 479.34 1,001.05 138,394.75
25 1,480.39 482.80 997.60 137,911.95
26 1,480.39 486.28 994.12 137,425.68
27 1,480.39 489.78 990.61 136,935.89
28 1,480.39 493.31 987.08 136,442.58
29 1,480.39 496.87 983.52 135,945.71
30 1,480.39 500.45 979.94 135,445.26
31 1,480.39 504.06 976.33 134,941.20
32 1,480.39 507.69 972.70 134,433.51
33 1,480.39 511.35 969.04 133,922.16
34 1,480.39 515.04 965.36 133,407.13
35 1,480.39 518.75 961.64 132,888.38
36 1,480.39 522.49 957.90 132,365.89
37 1,480.39 526.25 954.14 131,839.63
38 1,480.39 530.05 950.34 131,309.58
39 1,480.39 533.87 946.52 130,775.72
40 1,480.39 537.72 942.67 130,238.00
41 1,480.39 541.59 938.80 129,696.40
42 1,480.39 545.50 934.89 129,150.91
43 1,480.39 549.43 930.96 128,601.48
44 1,480.39 553.39 927.00 128,048.09
45 1,480.39 557.38 923.01 127,490.71
46 1,480.39 561.40 919.00 126,929.31
47 1,480.39 565.44 914.95 126,363.87
48 1,480.39 569.52 910.87 125,794.35
49 1,480.39 573.62 906.77 125,220.72
50 1,480.39 577.76 902.63 124,642.96
51 1,480.39 581.92 898.47 124,061.04
52 1,480.39 586.12 894.27 123,474.92
53 1,480.39 590.34 890.05 122,884.58
54 1,480.39 594.60 885.79 122,289.98
55 1,480.39 598.89 881.51 121,691.09
56 1,480.39 603.20 877.19 121,087.89
57 1,480.39 607.55 872.84 120,480.34
58 1,480.39 611.93 868.46 119,868.41
59 1,480.39 616.34 864.05 119,252.07
60 1,480.39 620.78 859.61 118,631.29
61 1,480.39 625.26 855.13 118,006.03
62 1,480.39 629.77 850.63 117,376.26
63 1,480.39 634.31 846.09 116,741.96
64 1,480.39 638.88 841.51 116,103.08
65 1,480.39 643.48 836.91 115,459.60
66 1,480.39 648.12 832.27 114,811.48
67 1,480.39 652.79 827.60 114,158.68
68 1,480.39 657.50 822.89 113,501.18
69 1,480.39 662.24 818.15 112,838.95
70 1,480.39 667.01 813.38 112,171.93
71 1,480.39 671.82 808.57 111,500.11
72 1,480.39 676.66 803.73 110,823.45
73 1,480.39 681.54 798.85 110,141.91
74 1,480.39 686.45 793.94 109,455.46
75 1,480.39 691.40 788.99 108,764.06
76 1,480.39 696.38 784.01 108,067.67
77 1,480.39 701.40 778.99 107,366.27
78 1,480.39 706.46 773.93 106,659.81
79 1,480.39 711.55 768.84 105,948.26
80 1,480.39 716.68 763.71 105,231.57
81 1,480.39 721.85 758.54 104,509.73
82 1,480.39 727.05 753.34 103,782.68
83 1,480.39 732.29 748.10 103,050.38
84 1,480.39 737.57 742.82 102,312.81
85 1,480.39 742.89 737.50 101,569.92
86 1,480.39 748.24 732.15 100,821.68
87 1,480.39 753.64 726.76 100,068.05
88 1,480.39 759.07 721.32 99,308.98
89 1,480.39 764.54 715.85 98,544.44
90 1,480.39 770.05 710.34 97,774.39
91 1,480.39 775.60 704.79 96,998.78
92 1,480.39 781.19 699.20 96,217.59
93 1,480.39 786.82 693.57 95,430.77
94 1,480.39 792.50 687.90 94,638.27
95 1,480.39 798.21 682.18 93,840.06
96 1,480.39 803.96 676.43 93,036.10
97 1,480.39 809.76 670.64 92,226.35
98 1,480.39 815.59 664.80 91,410.75
99 1,480.39 821.47 658.92 90,589.28
100 1,480.39 827.39 653.00 89,761.88
101 1,480.39 833.36 647.03 88,928.52
102 1,480.39 839.37 641.03 88,089.16
103 1,480.39 845.42 634.98 87,243.74
104 1,480.39 851.51 628.88 86,392.23
105 1,480.39 857.65 622.74 85,534.58
106 1,480.39 863.83 616.56 84,670.75
107 1,480.39 870.06 610.34 83,800.70
108 1,480.39 876.33 604.06 82,924.37
109 1,480.39 882.65 597.75 82,041.72
110 1,480.39 889.01 591.38 81,152.71
111 1,480.39 895.42 584.98 80,257.30
112 1,480.39 901.87 578.52 79,355.43
113 1,480.39 908.37 572.02 78,447.05
114 1,480.39 914.92 565.47 77,532.13
115 1,480.39 921.51 558.88 76,610.62
116 1,480.39 928.16 552.23 75,682.46
117 1,480.39 934.85 545.54 74,747.61
118 1,480.39 941.59 538.81 73,806.03
119 1,480.39 948.37 532.02 72,857.65
120 1,480.39 955.21 525.18 71,902.44
121 1,480.39 962.10 518.30 70,940.35
122 1,480.39 969.03 511.36 69,971.32
123 1,480.39 976.02 504.38 68,995.30
124 1,480.39 983.05 497.34 68,012.25
125 1,480.39 990.14 490.25 67,022.11
126 1,480.39 997.27 483.12 66,024.84
127 1,480.39 1,004.46 475.93 65,020.37
128 1,480.39 1,011.70 468.69 64,008.67
129 1,480.39 1,019.00 461.40 62,989.67
130 1,480.39 1,026.34 454.05 61,963.33
131 1,480.39 1,033.74 446.65 60,929.59
132 1,480.39 1,041.19 439.20 59,888.40
133 1,480.39 1,048.70 431.70 58,839.70
134 1,480.39 1,056.26 424.14 57,783.45
135 1,480.39 1,063.87 416.52 56,719.58
136 1,480.39 1,071.54 408.85 55,648.04
137 1,480.39 1,079.26 401.13 54,568.78
138 1,480.39 1,087.04 393.35 53,481.73
139 1,480.39 1,094.88 385.51 52,386.86
140 1,480.39 1,102.77 377.62 51,284.09
141 1,480.39 1,110.72 369.67 50,173.37
142 1,480.39 1,118.73 361.67 49,054.64
143 1,480.39 1,126.79 353.60 47,927.85
144 1,480.39 1,134.91 345.48 46,792.94
145 1,480.39 1,143.09 337.30 45,649.84
146 1,480.39 1,151.33 329.06 44,498.51
147 1,480.39 1,159.63 320.76 43,338.88
148 1,480.39 1,167.99 312.40 42,170.89
149 1,480.39 1,176.41 303.98 40,994.48
150 1,480.39 1,184.89 295.50 39,809.59
151 1,480.39 1,193.43 286.96 38,616.16
152 1,480.39 1,202.03 278.36 37,414.12
153 1,480.39 1,210.70 269.69 36,203.42
154 1,480.39 1,219.43 260.97 34,984.00
155 1,480.39 1,228.22 252.18 33,755.78
156 1,480.39 1,237.07 243.32 32,518.71
157 1,480.39 1,245.99 234.41 31,272.72
158 1,480.39 1,254.97 225.42 30,017.76
159 1,480.39 1,264.01 216.38 28,753.74
160 1,480.39 1,273.13 207.27 27,480.62
161 1,480.39 1,282.30 198.09 26,198.31
162 1,480.39 1,291.55 188.85 24,906.77
163 1,480.39 1,300.86 179.54 23,605.91
164 1,480.39 1,310.23 170.16 22,295.68
165 1,480.39 1,319.68 160.71 20,976.00
166 1,480.39 1,329.19 151.20 19,646.81
167 1,480.39 1,338.77 141.62 18,308.04
168 1,480.39 1,348.42 131.97 16,959.62
169 1,480.39 1,358.14 122.25 15,601.48
170 1,480.39 1,367.93 112.46 14,233.54
171 1,480.39 1,377.79 102.60 12,855.75
172 1,480.39 1,387.72 92.67 11,468.03
173 1,480.39 1,397.73 82.67 10,070.30
174 1,480.39 1,407.80 72.59 8,662.50
175 1,480.39 1,417.95 62.44 7,244.55
176 1,480.39 1,428.17 52.22 5,816.38
177 1,480.39 1,438.47 41.93 4,377.91
178 1,480.39 1,448.83 31.56 2,929.08
179 1,480.39 1,459.28 21.11 1,469.80
180 1,480.39 1,469.80 10.59 0.00