Mortgage Loan of $153,000 for 15 Years at 4.375%

What's the payment on a 15 year home loan for $153k at 4.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,160.69
$13,928 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $153k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 153,000 loan for 15 years at 4.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,160.69 602.88 557.81 152,397.12
2 1,160.69 605.07 555.61 151,792.05
3 1,160.69 607.28 553.41 151,184.77
4 1,160.69 609.49 551.19 150,575.27
5 1,160.69 611.72 548.97 149,963.56
6 1,160.69 613.95 546.74 149,349.61
7 1,160.69 616.19 544.50 148,733.42
8 1,160.69 618.43 542.26 148,114.99
9 1,160.69 620.69 540.00 147,494.31
10 1,160.69 622.95 537.74 146,871.36
11 1,160.69 625.22 535.47 146,246.14
12 1,160.69 627.50 533.19 145,618.64
13 1,160.69 629.79 530.90 144,988.85
14 1,160.69 632.08 528.61 144,356.76
15 1,160.69 634.39 526.30 143,722.38
16 1,160.69 636.70 523.99 143,085.67
17 1,160.69 639.02 521.67 142,446.65
18 1,160.69 641.35 519.34 141,805.30
19 1,160.69 643.69 517.00 141,161.61
20 1,160.69 646.04 514.65 140,515.57
21 1,160.69 648.39 512.30 139,867.18
22 1,160.69 650.76 509.93 139,216.42
23 1,160.69 653.13 507.56 138,563.29
24 1,160.69 655.51 505.18 137,907.78
25 1,160.69 657.90 502.79 137,249.88
26 1,160.69 660.30 500.39 136,589.58
27 1,160.69 662.71 497.98 135,926.88
28 1,160.69 665.12 495.57 135,261.75
29 1,160.69 667.55 493.14 134,594.21
30 1,160.69 669.98 490.71 133,924.23
31 1,160.69 672.42 488.27 133,251.80
32 1,160.69 674.88 485.81 132,576.93
33 1,160.69 677.34 483.35 131,899.59
34 1,160.69 679.81 480.88 131,219.79
35 1,160.69 682.28 478.41 130,537.50
36 1,160.69 684.77 475.92 129,852.73
37 1,160.69 687.27 473.42 129,165.46
38 1,160.69 689.77 470.92 128,475.69
39 1,160.69 692.29 468.40 127,783.40
40 1,160.69 694.81 465.88 127,088.59
41 1,160.69 697.35 463.34 126,391.24
42 1,160.69 699.89 460.80 125,691.36
43 1,160.69 702.44 458.25 124,988.92
44 1,160.69 705.00 455.69 124,283.92
45 1,160.69 707.57 453.12 123,576.35
46 1,160.69 710.15 450.54 122,866.20
47 1,160.69 712.74 447.95 122,153.46
48 1,160.69 715.34 445.35 121,438.12
49 1,160.69 717.95 442.74 120,720.17
50 1,160.69 720.56 440.13 119,999.61
51 1,160.69 723.19 437.50 119,276.42
52 1,160.69 725.83 434.86 118,550.59
53 1,160.69 728.47 432.22 117,822.12
54 1,160.69 731.13 429.56 117,090.99
55 1,160.69 733.79 426.89 116,357.19
56 1,160.69 736.47 424.22 115,620.72
57 1,160.69 739.16 421.53 114,881.57
58 1,160.69 741.85 418.84 114,139.72
59 1,160.69 744.55 416.13 113,395.16
60 1,160.69 747.27 413.42 112,647.89
61 1,160.69 749.99 410.70 111,897.90
62 1,160.69 752.73 407.96 111,145.17
63 1,160.69 755.47 405.22 110,389.70
64 1,160.69 758.23 402.46 109,631.47
65 1,160.69 760.99 399.70 108,870.48
66 1,160.69 763.77 396.92 108,106.72
67 1,160.69 766.55 394.14 107,340.17
68 1,160.69 769.34 391.34 106,570.82
69 1,160.69 772.15 388.54 105,798.67
70 1,160.69 774.96 385.72 105,023.71
71 1,160.69 777.79 382.90 104,245.92
72 1,160.69 780.63 380.06 103,465.29
73 1,160.69 783.47 377.22 102,681.82
74 1,160.69 786.33 374.36 101,895.49
75 1,160.69 789.20 371.49 101,106.30
76 1,160.69 792.07 368.62 100,314.22
77 1,160.69 794.96 365.73 99,519.26
78 1,160.69 797.86 362.83 98,721.41
79 1,160.69 800.77 359.92 97,920.64
80 1,160.69 803.69 357.00 97,116.95
81 1,160.69 806.62 354.07 96,310.33
82 1,160.69 809.56 351.13 95,500.78
83 1,160.69 812.51 348.18 94,688.27
84 1,160.69 815.47 345.22 93,872.80
85 1,160.69 818.44 342.24 93,054.35
86 1,160.69 821.43 339.26 92,232.92
87 1,160.69 824.42 336.27 91,408.50
88 1,160.69 827.43 333.26 90,581.07
89 1,160.69 830.45 330.24 89,750.62
90 1,160.69 833.47 327.22 88,917.15
91 1,160.69 836.51 324.18 88,080.64
92 1,160.69 839.56 321.13 87,241.08
93 1,160.69 842.62 318.07 86,398.46
94 1,160.69 845.69 314.99 85,552.76
95 1,160.69 848.78 311.91 84,703.98
96 1,160.69 851.87 308.82 83,852.11
97 1,160.69 854.98 305.71 82,997.13
98 1,160.69 858.10 302.59 82,139.04
99 1,160.69 861.22 299.47 81,277.81
100 1,160.69 864.36 296.33 80,413.45
101 1,160.69 867.52 293.17 79,545.93
102 1,160.69 870.68 290.01 78,675.26
103 1,160.69 873.85 286.84 77,801.40
104 1,160.69 877.04 283.65 76,924.37
105 1,160.69 880.24 280.45 76,044.13
106 1,160.69 883.44 277.24 75,160.68
107 1,160.69 886.67 274.02 74,274.02
108 1,160.69 889.90 270.79 73,384.12
109 1,160.69 893.14 267.55 72,490.98
110 1,160.69 896.40 264.29 71,594.58
111 1,160.69 899.67 261.02 70,694.91
112 1,160.69 902.95 257.74 69,791.96
113 1,160.69 906.24 254.45 68,885.72
114 1,160.69 909.54 251.15 67,976.18
115 1,160.69 912.86 247.83 67,063.32
116 1,160.69 916.19 244.50 66,147.13
117 1,160.69 919.53 241.16 65,227.61
118 1,160.69 922.88 237.81 64,304.73
119 1,160.69 926.24 234.44 63,378.48
120 1,160.69 929.62 231.07 62,448.86
121 1,160.69 933.01 227.68 61,515.85
122 1,160.69 936.41 224.28 60,579.44
123 1,160.69 939.83 220.86 59,639.61
124 1,160.69 943.25 217.44 58,696.36
125 1,160.69 946.69 214.00 57,749.67
126 1,160.69 950.14 210.55 56,799.52
127 1,160.69 953.61 207.08 55,845.91
128 1,160.69 957.08 203.60 54,888.83
129 1,160.69 960.57 200.12 53,928.26
130 1,160.69 964.08 196.61 52,964.18
131 1,160.69 967.59 193.10 51,996.59
132 1,160.69 971.12 189.57 51,025.47
133 1,160.69 974.66 186.03 50,050.81
134 1,160.69 978.21 182.48 49,072.60
135 1,160.69 981.78 178.91 48,090.82
136 1,160.69 985.36 175.33 47,105.46
137 1,160.69 988.95 171.74 46,116.51
138 1,160.69 992.56 168.13 45,123.96
139 1,160.69 996.17 164.51 44,127.78
140 1,160.69 999.81 160.88 43,127.98
141 1,160.69 1,003.45 157.24 42,124.52
142 1,160.69 1,007.11 153.58 41,117.41
143 1,160.69 1,010.78 149.91 40,106.63
144 1,160.69 1,014.47 146.22 39,092.17
145 1,160.69 1,018.17 142.52 38,074.00
146 1,160.69 1,021.88 138.81 37,052.12
147 1,160.69 1,025.60 135.09 36,026.52
148 1,160.69 1,029.34 131.35 34,997.18
149 1,160.69 1,033.10 127.59 33,964.08
150 1,160.69 1,036.86 123.83 32,927.22
151 1,160.69 1,040.64 120.05 31,886.58
152 1,160.69 1,044.44 116.25 30,842.14
153 1,160.69 1,048.24 112.45 29,793.90
154 1,160.69 1,052.07 108.62 28,741.83
155 1,160.69 1,055.90 104.79 27,685.93
156 1,160.69 1,059.75 100.94 26,626.18
157 1,160.69 1,063.61 97.07 25,562.57
158 1,160.69 1,067.49 93.20 24,495.07
159 1,160.69 1,071.38 89.30 23,423.69
160 1,160.69 1,075.29 85.40 22,348.40
161 1,160.69 1,079.21 81.48 21,269.19
162 1,160.69 1,083.15 77.54 20,186.04
163 1,160.69 1,087.09 73.59 19,098.95
164 1,160.69 1,091.06 69.63 18,007.89
165 1,160.69 1,095.04 65.65 16,912.86
166 1,160.69 1,099.03 61.66 15,813.83
167 1,160.69 1,103.03 57.65 14,710.79
168 1,160.69 1,107.06 53.63 13,603.74
169 1,160.69 1,111.09 49.60 12,492.65
170 1,160.69 1,115.14 45.55 11,377.50
171 1,160.69 1,119.21 41.48 10,258.29
172 1,160.69 1,123.29 37.40 9,135.01
173 1,160.69 1,127.38 33.30 8,007.62
174 1,160.69 1,131.49 29.19 6,876.13
175 1,160.69 1,135.62 25.07 5,740.51
176 1,160.69 1,139.76 20.93 4,600.75
177 1,160.69 1,143.92 16.77 3,456.83
178 1,160.69 1,148.09 12.60 2,308.74
179 1,160.69 1,152.27 8.42 1,156.47
180 1,160.69 1,156.47 4.22 0.00