Mortgage Loan of $154,000 for 15 Years at 2.90%

What's the payment on a 15 year home loan for $154k at 2.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,056.10

$12,673 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $154k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 154,000 loan for 15 years at 2.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,056.10	683.94	372.17	153,316.06
2	1,056.10	685.59	370.51	152,630.47
3	1,056.10	687.25	368.86	151,943.22
4	1,056.10	688.91	367.20	151,254.31
5	1,056.10	690.57	365.53	150,563.74
6	1,056.10	692.24	363.86	149,871.50
7	1,056.10	693.92	362.19	149,177.58
8	1,056.10	695.59	360.51	148,481.99
9	1,056.10	697.27	358.83	147,784.72
10	1,056.10	698.96	357.15	147,085.76
11	1,056.10	700.65	355.46	146,385.11
12	1,056.10	702.34	353.76	145,682.77
13	1,056.10	704.04	352.07	144,978.73
14	1,056.10	705.74	350.37	144,272.99
15	1,056.10	707.45	348.66	143,565.55
16	1,056.10	709.15	346.95	142,856.39
17	1,056.10	710.87	345.24	142,145.52
18	1,056.10	712.59	343.52	141,432.94
19	1,056.10	714.31	341.80	140,718.63
20	1,056.10	716.03	340.07	140,002.59
21	1,056.10	717.77	338.34	139,284.83
22	1,056.10	719.50	336.61	138,565.33
23	1,056.10	721.24	334.87	137,844.09
24	1,056.10	722.98	333.12	137,121.11
25	1,056.10	724.73	331.38	136,396.38
26	1,056.10	726.48	329.62	135,669.90
27	1,056.10	728.24	327.87	134,941.66
28	1,056.10	730.00	326.11	134,211.67
29	1,056.10	731.76	324.34	133,479.91
30	1,056.10	733.53	322.58	132,746.38
31	1,056.10	735.30	320.80	132,011.08
32	1,056.10	737.08	319.03	131,274.00
33	1,056.10	738.86	317.25	130,535.14
34	1,056.10	740.64	315.46	129,794.50
35	1,056.10	742.43	313.67	129,052.06
36	1,056.10	744.23	311.88	128,307.83
37	1,056.10	746.03	310.08	127,561.81
38	1,056.10	747.83	308.27	126,813.97
39	1,056.10	749.64	306.47	126,064.34
40	1,056.10	751.45	304.66	125,312.89
41	1,056.10	753.27	302.84	124,559.62
42	1,056.10	755.09	301.02	123,804.54
43	1,056.10	756.91	299.19	123,047.63
44	1,056.10	758.74	297.37	122,288.89
45	1,056.10	760.57	295.53	121,528.31
46	1,056.10	762.41	293.69	120,765.90
47	1,056.10	764.25	291.85	120,001.65
48	1,056.10	766.10	290.00	119,235.55
49	1,056.10	767.95	288.15	118,467.59
50	1,056.10	769.81	286.30	117,697.79
51	1,056.10	771.67	284.44	116,926.12
52	1,056.10	773.53	282.57	116,152.58
53	1,056.10	775.40	280.70	115,377.18
54	1,056.10	777.28	278.83	114,599.91
55	1,056.10	779.16	276.95	113,820.75
56	1,056.10	781.04	275.07	113,039.71
57	1,056.10	782.93	273.18	112,256.79
58	1,056.10	784.82	271.29	111,471.97
59	1,056.10	786.71	269.39	110,685.25
60	1,056.10	788.62	267.49	109,896.64
61	1,056.10	790.52	265.58	109,106.12
62	1,056.10	792.43	263.67	108,313.69
63	1,056.10	794.35	261.76	107,519.34
64	1,056.10	796.27	259.84	106,723.07
65	1,056.10	798.19	257.91	105,924.88
66	1,056.10	800.12	255.99	105,124.76
67	1,056.10	802.05	254.05	104,322.71
68	1,056.10	803.99	252.11	103,518.72
69	1,056.10	805.93	250.17	102,712.78
70	1,056.10	807.88	248.22	101,904.90
71	1,056.10	809.83	246.27	101,095.07
72	1,056.10	811.79	244.31	100,283.27
73	1,056.10	813.75	242.35	99,469.52
74	1,056.10	815.72	240.38	98,653.80
75	1,056.10	817.69	238.41	97,836.11
76	1,056.10	819.67	236.44	97,016.44
77	1,056.10	821.65	234.46	96,194.79
78	1,056.10	823.63	232.47	95,371.16
79	1,056.10	825.62	230.48	94,545.53
80	1,056.10	827.62	228.49	93,717.91
81	1,056.10	829.62	226.48	92,888.29
82	1,056.10	831.62	224.48	92,056.67
83	1,056.10	833.63	222.47	91,223.04
84	1,056.10	835.65	220.46	90,387.39
85	1,056.10	837.67	218.44	89,549.72
86	1,056.10	839.69	216.41	88,710.02
87	1,056.10	841.72	214.38	87,868.30
88	1,056.10	843.76	212.35	87,024.55
89	1,056.10	845.80	210.31	86,178.75
90	1,056.10	847.84	208.27	85,330.91
91	1,056.10	849.89	206.22	84,481.02
92	1,056.10	851.94	204.16	83,629.08
93	1,056.10	854.00	202.10	82,775.08
94	1,056.10	856.07	200.04	81,919.01
95	1,056.10	858.13	197.97	81,060.88
96	1,056.10	860.21	195.90	80,200.67
97	1,056.10	862.29	193.82	79,338.39
98	1,056.10	864.37	191.73	78,474.02
99	1,056.10	866.46	189.65	77,607.56
100	1,056.10	868.55	187.55	76,739.00
101	1,056.10	870.65	185.45	75,868.35
102	1,056.10	872.76	183.35	74,995.59
103	1,056.10	874.87	181.24	74,120.73
104	1,056.10	876.98	179.13	73,243.75
105	1,056.10	879.10	177.01	72,364.65
106	1,056.10	881.22	174.88	71,483.43
107	1,056.10	883.35	172.75	70,600.07
108	1,056.10	885.49	170.62	69,714.59
109	1,056.10	887.63	168.48	68,826.96
110	1,056.10	889.77	166.33	67,937.18
111	1,056.10	891.92	164.18	67,045.26
112	1,056.10	894.08	162.03	66,151.18
113	1,056.10	896.24	159.87	65,254.94
114	1,056.10	898.41	157.70	64,356.54
115	1,056.10	900.58	155.53	63,455.96
116	1,056.10	902.75	153.35	62,553.21
117	1,056.10	904.93	151.17	61,648.27
118	1,056.10	907.12	148.98	60,741.15
119	1,056.10	909.31	146.79	59,831.84
120	1,056.10	911.51	144.59	58,920.33
121	1,056.10	913.71	142.39	58,006.61
122	1,056.10	915.92	140.18	57,090.69
123	1,056.10	918.14	137.97	56,172.55
124	1,056.10	920.35	135.75	55,252.20
125	1,056.10	922.58	133.53	54,329.62
126	1,056.10	924.81	131.30	53,404.81
127	1,056.10	927.04	129.06	52,477.77
128	1,056.10	929.28	126.82	51,548.49
129	1,056.10	931.53	124.58	50,616.96
130	1,056.10	933.78	122.32	49,683.18
131	1,056.10	936.04	120.07	48,747.14
132	1,056.10	938.30	117.81	47,808.84
133	1,056.10	940.57	115.54	46,868.27
134	1,056.10	942.84	113.26	45,925.43
135	1,056.10	945.12	110.99	44,980.32
136	1,056.10	947.40	108.70	44,032.91
137	1,056.10	949.69	106.41	43,083.22
138	1,056.10	951.99	104.12	42,131.23
139	1,056.10	954.29	101.82	41,176.95
140	1,056.10	956.59	99.51	40,220.35
141	1,056.10	958.91	97.20	39,261.45
142	1,056.10	961.22	94.88	38,300.22
143	1,056.10	963.55	92.56	37,336.68
144	1,056.10	965.87	90.23	36,370.80
145	1,056.10	968.21	87.90	35,402.59
146	1,056.10	970.55	85.56	34,432.05
147	1,056.10	972.89	83.21	33,459.15
148	1,056.10	975.25	80.86	32,483.91
149	1,056.10	977.60	78.50	31,506.30
150	1,056.10	979.96	76.14	30,526.34
151	1,056.10	982.33	73.77	29,544.01
152	1,056.10	984.71	71.40	28,559.30
153	1,056.10	987.09	69.02	27,572.21
154	1,056.10	989.47	66.63	26,582.74
155	1,056.10	991.86	64.24	25,590.88
156	1,056.10	994.26	61.84	24,596.62
157	1,056.10	996.66	59.44	23,599.96
158	1,056.10	999.07	57.03	22,600.88
159	1,056.10	1,001.49	54.62	21,599.40
160	1,056.10	1,003.91	52.20	20,595.49
161	1,056.10	1,006.33	49.77	19,589.16
162	1,056.10	1,008.76	47.34	18,580.39
163	1,056.10	1,011.20	44.90	17,569.19
164	1,056.10	1,013.65	42.46	16,555.55
165	1,056.10	1,016.10	40.01	15,539.45
166	1,056.10	1,018.55	37.55	14,520.90
167	1,056.10	1,021.01	35.09	13,499.89
168	1,056.10	1,023.48	32.62	12,476.41
169	1,056.10	1,025.95	30.15	11,450.45
170	1,056.10	1,028.43	27.67	10,422.02
171	1,056.10	1,030.92	25.19	9,391.10
172	1,056.10	1,033.41	22.70	8,357.69
173	1,056.10	1,035.91	20.20	7,321.79
174	1,056.10	1,038.41	17.69	6,283.38
175	1,056.10	1,040.92	15.18	5,242.46
176	1,056.10	1,043.44	12.67	4,199.02
177	1,056.10	1,045.96	10.15	3,153.06
178	1,056.10	1,048.48	7.62	2,104.58
179	1,056.10	1,051.02	5.09	1,053.56
180	1,056.10	1,053.56	2.55	0.00