Mortgage Loan of $154,000 for 15 Years at 3.40%

What's the payment on a 15 year home loan for $154k at 3.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,093.37
$13,120 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $154k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 154,000 loan for 15 years at 3.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,093.37 657.04 436.33 153,342.96
2 1,093.37 658.90 434.47 152,684.06
3 1,093.37 660.77 432.60 152,023.29
4 1,093.37 662.64 430.73 151,360.65
5 1,093.37 664.52 428.86 150,696.14
6 1,093.37 666.40 426.97 150,029.74
7 1,093.37 668.29 425.08 149,361.45
8 1,093.37 670.18 423.19 148,691.27
9 1,093.37 672.08 421.29 148,019.19
10 1,093.37 673.98 419.39 147,345.20
11 1,093.37 675.89 417.48 146,669.31
12 1,093.37 677.81 415.56 145,991.50
13 1,093.37 679.73 413.64 145,311.77
14 1,093.37 681.66 411.72 144,630.12
15 1,093.37 683.59 409.79 143,946.53
16 1,093.37 685.52 407.85 143,261.01
17 1,093.37 687.47 405.91 142,573.54
18 1,093.37 689.41 403.96 141,884.13
19 1,093.37 691.37 402.01 141,192.76
20 1,093.37 693.33 400.05 140,499.43
21 1,093.37 695.29 398.08 139,804.14
22 1,093.37 697.26 396.11 139,106.88
23 1,093.37 699.24 394.14 138,407.65
24 1,093.37 701.22 392.15 137,706.43
25 1,093.37 703.20 390.17 137,003.23
26 1,093.37 705.20 388.18 136,298.03
27 1,093.37 707.19 386.18 135,590.84
28 1,093.37 709.20 384.17 134,881.64
29 1,093.37 711.21 382.16 134,170.43
30 1,093.37 713.22 380.15 133,457.21
31 1,093.37 715.24 378.13 132,741.96
32 1,093.37 717.27 376.10 132,024.69
33 1,093.37 719.30 374.07 131,305.39
34 1,093.37 721.34 372.03 130,584.05
35 1,093.37 723.38 369.99 129,860.67
36 1,093.37 725.43 367.94 129,135.23
37 1,093.37 727.49 365.88 128,407.75
38 1,093.37 729.55 363.82 127,678.20
39 1,093.37 731.62 361.75 126,946.58
40 1,093.37 733.69 359.68 126,212.89
41 1,093.37 735.77 357.60 125,477.12
42 1,093.37 737.85 355.52 124,739.27
43 1,093.37 739.94 353.43 123,999.32
44 1,093.37 742.04 351.33 123,257.28
45 1,093.37 744.14 349.23 122,513.14
46 1,093.37 746.25 347.12 121,766.89
47 1,093.37 748.37 345.01 121,018.52
48 1,093.37 750.49 342.89 120,268.03
49 1,093.37 752.61 340.76 119,515.42
50 1,093.37 754.75 338.63 118,760.68
51 1,093.37 756.88 336.49 118,003.79
52 1,093.37 759.03 334.34 117,244.76
53 1,093.37 761.18 332.19 116,483.59
54 1,093.37 763.34 330.04 115,720.25
55 1,093.37 765.50 327.87 114,954.75
56 1,093.37 767.67 325.71 114,187.09
57 1,093.37 769.84 323.53 113,417.24
58 1,093.37 772.02 321.35 112,645.22
59 1,093.37 774.21 319.16 111,871.01
60 1,093.37 776.40 316.97 111,094.61
61 1,093.37 778.60 314.77 110,316.00
62 1,093.37 780.81 312.56 109,535.19
63 1,093.37 783.02 310.35 108,752.17
64 1,093.37 785.24 308.13 107,966.93
65 1,093.37 787.47 305.91 107,179.46
66 1,093.37 789.70 303.68 106,389.77
67 1,093.37 791.93 301.44 105,597.83
68 1,093.37 794.18 299.19 104,803.65
69 1,093.37 796.43 296.94 104,007.22
70 1,093.37 798.68 294.69 103,208.54
71 1,093.37 800.95 292.42 102,407.59
72 1,093.37 803.22 290.15 101,604.37
73 1,093.37 805.49 287.88 100,798.88
74 1,093.37 807.78 285.60 99,991.11
75 1,093.37 810.06 283.31 99,181.04
76 1,093.37 812.36 281.01 98,368.68
77 1,093.37 814.66 278.71 97,554.02
78 1,093.37 816.97 276.40 96,737.05
79 1,093.37 819.28 274.09 95,917.77
80 1,093.37 821.61 271.77 95,096.16
81 1,093.37 823.93 269.44 94,272.23
82 1,093.37 826.27 267.10 93,445.96
83 1,093.37 828.61 264.76 92,617.36
84 1,093.37 830.96 262.42 91,786.40
85 1,093.37 833.31 260.06 90,953.09
86 1,093.37 835.67 257.70 90,117.42
87 1,093.37 838.04 255.33 89,279.38
88 1,093.37 840.41 252.96 88,438.96
89 1,093.37 842.80 250.58 87,596.17
90 1,093.37 845.18 248.19 86,750.99
91 1,093.37 847.58 245.79 85,903.41
92 1,093.37 849.98 243.39 85,053.43
93 1,093.37 852.39 240.98 84,201.04
94 1,093.37 854.80 238.57 83,346.24
95 1,093.37 857.22 236.15 82,489.02
96 1,093.37 859.65 233.72 81,629.36
97 1,093.37 862.09 231.28 80,767.27
98 1,093.37 864.53 228.84 79,902.74
99 1,093.37 866.98 226.39 79,035.76
100 1,093.37 869.44 223.93 78,166.32
101 1,093.37 871.90 221.47 77,294.42
102 1,093.37 874.37 219.00 76,420.05
103 1,093.37 876.85 216.52 75,543.20
104 1,093.37 879.33 214.04 74,663.87
105 1,093.37 881.82 211.55 73,782.05
106 1,093.37 884.32 209.05 72,897.72
107 1,093.37 886.83 206.54 72,010.89
108 1,093.37 889.34 204.03 71,121.55
109 1,093.37 891.86 201.51 70,229.69
110 1,093.37 894.39 198.98 69,335.30
111 1,093.37 896.92 196.45 68,438.38
112 1,093.37 899.46 193.91 67,538.92
113 1,093.37 902.01 191.36 66,636.91
114 1,093.37 904.57 188.80 65,732.34
115 1,093.37 907.13 186.24 64,825.21
116 1,093.37 909.70 183.67 63,915.51
117 1,093.37 912.28 181.09 63,003.23
118 1,093.37 914.86 178.51 62,088.37
119 1,093.37 917.46 175.92 61,170.91
120 1,093.37 920.05 173.32 60,250.86
121 1,093.37 922.66 170.71 59,328.20
122 1,093.37 925.28 168.10 58,402.92
123 1,093.37 927.90 165.47 57,475.02
124 1,093.37 930.53 162.85 56,544.50
125 1,093.37 933.16 160.21 55,611.33
126 1,093.37 935.81 157.57 54,675.53
127 1,093.37 938.46 154.91 53,737.07
128 1,093.37 941.12 152.26 52,795.95
129 1,093.37 943.78 149.59 51,852.17
130 1,093.37 946.46 146.91 50,905.71
131 1,093.37 949.14 144.23 49,956.57
132 1,093.37 951.83 141.54 49,004.74
133 1,093.37 954.53 138.85 48,050.22
134 1,093.37 957.23 136.14 47,092.99
135 1,093.37 959.94 133.43 46,133.05
136 1,093.37 962.66 130.71 45,170.38
137 1,093.37 965.39 127.98 44,205.00
138 1,093.37 968.12 125.25 43,236.87
139 1,093.37 970.87 122.50 42,266.00
140 1,093.37 973.62 119.75 41,292.39
141 1,093.37 976.38 117.00 40,316.01
142 1,093.37 979.14 114.23 39,336.86
143 1,093.37 981.92 111.45 38,354.95
144 1,093.37 984.70 108.67 37,370.25
145 1,093.37 987.49 105.88 36,382.76
146 1,093.37 990.29 103.08 35,392.47
147 1,093.37 993.09 100.28 34,399.38
148 1,093.37 995.91 97.46 33,403.47
149 1,093.37 998.73 94.64 32,404.74
150 1,093.37 1,001.56 91.81 31,403.18
151 1,093.37 1,004.40 88.98 30,398.79
152 1,093.37 1,007.24 86.13 29,391.54
153 1,093.37 1,010.10 83.28 28,381.45
154 1,093.37 1,012.96 80.41 27,368.49
155 1,093.37 1,015.83 77.54 26,352.66
156 1,093.37 1,018.71 74.67 25,333.96
157 1,093.37 1,021.59 71.78 24,312.36
158 1,093.37 1,024.49 68.89 23,287.88
159 1,093.37 1,027.39 65.98 22,260.49
160 1,093.37 1,030.30 63.07 21,230.18
161 1,093.37 1,033.22 60.15 20,196.97
162 1,093.37 1,036.15 57.22 19,160.82
163 1,093.37 1,039.08 54.29 18,121.73
164 1,093.37 1,042.03 51.34 17,079.71
165 1,093.37 1,044.98 48.39 16,034.73
166 1,093.37 1,047.94 45.43 14,986.79
167 1,093.37 1,050.91 42.46 13,935.88
168 1,093.37 1,053.89 39.48 12,881.99
169 1,093.37 1,056.87 36.50 11,825.12
170 1,093.37 1,059.87 33.50 10,765.25
171 1,093.37 1,062.87 30.50 9,702.38
172 1,093.37 1,065.88 27.49 8,636.50
173 1,093.37 1,068.90 24.47 7,567.60
174 1,093.37 1,071.93 21.44 6,495.67
175 1,093.37 1,074.97 18.40 5,420.70
176 1,093.37 1,078.01 15.36 4,342.68
177 1,093.37 1,081.07 12.30 3,261.62
178 1,093.37 1,084.13 9.24 2,177.49
179 1,093.37 1,087.20 6.17 1,090.28
180 1,093.37 1,090.28 3.09 0.00