Mortgage Loan of $154,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $154k at 6.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,358.50

$16,302 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $154k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 154,000 loan for 15 years at 6.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,358.50	498.66	859.83	153,501.34
2	1,358.50	501.45	857.05	152,999.89
3	1,358.50	504.25	854.25	152,495.65
4	1,358.50	507.06	851.43	151,988.59
5	1,358.50	509.89	848.60	151,478.69
6	1,358.50	512.74	845.76	150,965.95
7	1,358.50	515.60	842.89	150,450.35
8	1,358.50	518.48	840.01	149,931.87
9	1,358.50	521.38	837.12	149,410.50
10	1,358.50	524.29	834.21	148,886.21
11	1,358.50	527.21	831.28	148,359.00
12	1,358.50	530.16	828.34	147,828.84
13	1,358.50	533.12	825.38	147,295.72
14	1,358.50	536.09	822.40	146,759.63
15	1,358.50	539.09	819.41	146,220.54
16	1,358.50	542.10	816.40	145,678.44
17	1,358.50	545.12	813.37	145,133.32
18	1,358.50	548.17	810.33	144,585.15
19	1,358.50	551.23	807.27	144,033.92
20	1,358.50	554.31	804.19	143,479.62
21	1,358.50	557.40	801.09	142,922.22
22	1,358.50	560.51	797.98	142,361.70
23	1,358.50	563.64	794.85	141,798.06
24	1,358.50	566.79	791.71	141,231.27
25	1,358.50	569.95	788.54	140,661.32
26	1,358.50	573.14	785.36	140,088.18
27	1,358.50	576.34	782.16	139,511.85
28	1,358.50	579.55	778.94	138,932.29
29	1,358.50	582.79	775.71	138,349.50
30	1,358.50	586.04	772.45	137,763.46
31	1,358.50	589.32	769.18	137,174.14
32	1,358.50	592.61	765.89	136,581.54
33	1,358.50	595.91	762.58	135,985.62
34	1,358.50	599.24	759.25	135,386.38
35	1,358.50	602.59	755.91	134,783.79
36	1,358.50	605.95	752.54	134,177.84
37	1,358.50	609.34	749.16	133,568.51
38	1,358.50	612.74	745.76	132,955.77
39	1,358.50	616.16	742.34	132,339.61
40	1,358.50	619.60	738.90	131,720.01
41	1,358.50	623.06	735.44	131,096.95
42	1,358.50	626.54	731.96	130,470.41
43	1,358.50	630.04	728.46	129,840.38
44	1,358.50	633.55	724.94	129,206.83
45	1,358.50	637.09	721.40	128,569.74
46	1,358.50	640.65	717.85	127,929.09
47	1,358.50	644.22	714.27	127,284.86
48	1,358.50	647.82	710.67	126,637.04
49	1,358.50	651.44	707.06	125,985.60
50	1,358.50	655.08	703.42	125,330.53
51	1,358.50	658.73	699.76	124,671.80
52	1,358.50	662.41	696.08	124,009.39
53	1,358.50	666.11	692.39	123,343.28
54	1,358.50	669.83	688.67	122,673.45
55	1,358.50	673.57	684.93	121,999.88
56	1,358.50	677.33	681.17	121,322.55
57	1,358.50	681.11	677.38	120,641.44
58	1,358.50	684.91	673.58	119,956.53
59	1,358.50	688.74	669.76	119,267.79
60	1,358.50	692.58	665.91	118,575.20
61	1,358.50	696.45	662.04	117,878.75
62	1,358.50	700.34	658.16	117,178.42
63	1,358.50	704.25	654.25	116,474.17
64	1,358.50	708.18	650.31	115,765.99
65	1,358.50	712.14	646.36	115,053.85
66	1,358.50	716.11	642.38	114,337.74
67	1,358.50	720.11	638.39	113,617.63
68	1,358.50	724.13	634.37	112,893.50
69	1,358.50	728.17	630.32	112,165.33
70	1,358.50	732.24	626.26	111,433.09
71	1,358.50	736.33	622.17	110,696.76
72	1,358.50	740.44	618.06	109,956.32
73	1,358.50	744.57	613.92	109,211.75
74	1,358.50	748.73	609.77	108,463.02
75	1,358.50	752.91	605.59	107,710.11
76	1,358.50	757.11	601.38	106,953.00
77	1,358.50	761.34	597.15	106,191.66
78	1,358.50	765.59	592.90	105,426.07
79	1,358.50	769.87	588.63	104,656.20
80	1,358.50	774.16	584.33	103,882.03
81	1,358.50	778.49	580.01	103,103.55
82	1,358.50	782.83	575.66	102,320.71
83	1,358.50	787.20	571.29	101,533.51
84	1,358.50	791.60	566.90	100,741.91
85	1,358.50	796.02	562.48	99,945.89
86	1,358.50	800.46	558.03	99,145.43
87	1,358.50	804.93	553.56	98,340.49
88	1,358.50	809.43	549.07	97,531.07
89	1,358.50	813.95	544.55	96,717.12
90	1,358.50	818.49	540.00	95,898.63
91	1,358.50	823.06	535.43	95,075.57
92	1,358.50	827.66	530.84	94,247.91
93	1,358.50	832.28	526.22	93,415.63
94	1,358.50	836.92	521.57	92,578.71
95	1,358.50	841.60	516.90	91,737.11
96	1,358.50	846.30	512.20	90,890.81
97	1,358.50	851.02	507.47	90,039.79
98	1,358.50	855.77	502.72	89,184.02
99	1,358.50	860.55	497.94	88,323.47
100	1,358.50	865.36	493.14	87,458.11
101	1,358.50	870.19	488.31	86,587.93
102	1,358.50	875.05	483.45	85,712.88
103	1,358.50	879.93	478.56	84,832.95
104	1,358.50	884.84	473.65	83,948.10
105	1,358.50	889.78	468.71	83,058.32
106	1,358.50	894.75	463.74	82,163.57
107	1,358.50	899.75	458.75	81,263.82
108	1,358.50	904.77	453.72	80,359.05
109	1,358.50	909.82	448.67	79,449.22
110	1,358.50	914.90	443.59	78,534.32
111	1,358.50	920.01	438.48	77,614.31
112	1,358.50	925.15	433.35	76,689.16
113	1,358.50	930.31	428.18	75,758.84
114	1,358.50	935.51	422.99	74,823.34
115	1,358.50	940.73	417.76	73,882.60
116	1,358.50	945.98	412.51	72,936.62
117	1,358.50	951.27	407.23	71,985.35
118	1,358.50	956.58	401.92	71,028.78
119	1,358.50	961.92	396.58	70,066.86
120	1,358.50	967.29	391.21	69,099.57
121	1,358.50	972.69	385.81	68,126.88
122	1,358.50	978.12	380.38	67,148.76
123	1,358.50	983.58	374.91	66,165.18
124	1,358.50	989.07	369.42	65,176.11
125	1,358.50	994.60	363.90	64,181.51
126	1,358.50	1,000.15	358.35	63,181.37
127	1,358.50	1,005.73	352.76	62,175.63
128	1,358.50	1,011.35	347.15	61,164.28
129	1,358.50	1,016.99	341.50	60,147.29
130	1,358.50	1,022.67	335.82	59,124.62
131	1,358.50	1,028.38	330.11	58,096.23
132	1,358.50	1,034.12	324.37	57,062.11
133	1,358.50	1,039.90	318.60	56,022.21
134	1,358.50	1,045.70	312.79	54,976.51
135	1,358.50	1,051.54	306.95	53,924.96
136	1,358.50	1,057.41	301.08	52,867.55
137	1,358.50	1,063.32	295.18	51,804.23
138	1,358.50	1,069.25	289.24	50,734.98
139	1,358.50	1,075.22	283.27	49,659.75
140	1,358.50	1,081.23	277.27	48,578.53
141	1,358.50	1,087.27	271.23	47,491.26
142	1,358.50	1,093.34	265.16	46,397.92
143	1,358.50	1,099.44	259.06	45,298.48
144	1,358.50	1,105.58	252.92	44,192.91
145	1,358.50	1,111.75	246.74	43,081.15
146	1,358.50	1,117.96	240.54	41,963.20
147	1,358.50	1,124.20	234.29	40,839.00
148	1,358.50	1,130.48	228.02	39,708.52
149	1,358.50	1,136.79	221.71	38,571.73
150	1,358.50	1,143.14	215.36	37,428.59
151	1,358.50	1,149.52	208.98	36,279.07
152	1,358.50	1,155.94	202.56	35,123.14
153	1,358.50	1,162.39	196.10	33,960.75
154	1,358.50	1,168.88	189.61	32,791.86
155	1,358.50	1,175.41	183.09	31,616.46
156	1,358.50	1,181.97	176.53	30,434.49
157	1,358.50	1,188.57	169.93	29,245.92
158	1,358.50	1,195.21	163.29	28,050.71
159	1,358.50	1,201.88	156.62	26,848.83
160	1,358.50	1,208.59	149.91	25,640.25
161	1,358.50	1,215.34	143.16	24,424.91
162	1,358.50	1,222.12	136.37	23,202.79
163	1,358.50	1,228.95	129.55	21,973.84
164	1,358.50	1,235.81	122.69	20,738.03
165	1,358.50	1,242.71	115.79	19,495.32
166	1,358.50	1,249.65	108.85	18,245.68
167	1,358.50	1,256.62	101.87	16,989.05
168	1,358.50	1,263.64	94.86	15,725.41
169	1,358.50	1,270.69	87.80	14,454.72
170	1,358.50	1,277.79	80.71	13,176.93
171	1,358.50	1,284.92	73.57	11,892.01
172	1,358.50	1,292.10	66.40	10,599.91
173	1,358.50	1,299.31	59.18	9,300.60
174	1,358.50	1,306.57	51.93	7,994.03
175	1,358.50	1,313.86	44.63	6,680.17
176	1,358.50	1,321.20	37.30	5,358.97
177	1,358.50	1,328.57	29.92	4,030.40
178	1,358.50	1,335.99	22.50	2,694.40
179	1,358.50	1,343.45	15.04	1,350.95
180	1,358.50	1,350.95	7.54	0.00