Mortgage Loan of $155,000 for 15 Years at 2.70%

What's the payment on a 15 year home loan for $155k at 2.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,048.18

$12,578 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 15 years at 2.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,048.18	699.43	348.75	154,300.57
2	1,048.18	701.00	347.18	153,599.57
3	1,048.18	702.58	345.60	152,896.99
4	1,048.18	704.16	344.02	152,192.82
5	1,048.18	705.75	342.43	151,487.08
6	1,048.18	707.33	340.85	150,779.75
7	1,048.18	708.93	339.25	150,070.82
8	1,048.18	710.52	337.66	149,360.30
9	1,048.18	712.12	336.06	148,648.18
10	1,048.18	713.72	334.46	147,934.46
11	1,048.18	715.33	332.85	147,219.13
12	1,048.18	716.94	331.24	146,502.20
13	1,048.18	718.55	329.63	145,783.65
14	1,048.18	720.17	328.01	145,063.48
15	1,048.18	721.79	326.39	144,341.69
16	1,048.18	723.41	324.77	143,618.28
17	1,048.18	725.04	323.14	142,893.24
18	1,048.18	726.67	321.51	142,166.57
19	1,048.18	728.30	319.87	141,438.27
20	1,048.18	729.94	318.24	140,708.33
21	1,048.18	731.59	316.59	139,976.74
22	1,048.18	733.23	314.95	139,243.51
23	1,048.18	734.88	313.30	138,508.63
24	1,048.18	736.54	311.64	137,772.09
25	1,048.18	738.19	309.99	137,033.90
26	1,048.18	739.85	308.33	136,294.04
27	1,048.18	741.52	306.66	135,552.53
28	1,048.18	743.19	304.99	134,809.34
29	1,048.18	744.86	303.32	134,064.48
30	1,048.18	746.53	301.65	133,317.95
31	1,048.18	748.21	299.97	132,569.73
32	1,048.18	749.90	298.28	131,819.84
33	1,048.18	751.59	296.59	131,068.25
34	1,048.18	753.28	294.90	130,314.97
35	1,048.18	754.97	293.21	129,560.00
36	1,048.18	756.67	291.51	128,803.33
37	1,048.18	758.37	289.81	128,044.96
38	1,048.18	760.08	288.10	127,284.88
39	1,048.18	761.79	286.39	126,523.09
40	1,048.18	763.50	284.68	125,759.59
41	1,048.18	765.22	282.96	124,994.37
42	1,048.18	766.94	281.24	124,227.43
43	1,048.18	768.67	279.51	123,458.76
44	1,048.18	770.40	277.78	122,688.36
45	1,048.18	772.13	276.05	121,916.23
46	1,048.18	773.87	274.31	121,142.36
47	1,048.18	775.61	272.57	120,366.75
48	1,048.18	777.35	270.83	119,589.40
49	1,048.18	779.10	269.08	118,810.30
50	1,048.18	780.86	267.32	118,029.44
51	1,048.18	782.61	265.57	117,246.83
52	1,048.18	784.37	263.81	116,462.45
53	1,048.18	786.14	262.04	115,676.31
54	1,048.18	787.91	260.27	114,888.41
55	1,048.18	789.68	258.50	114,098.73
56	1,048.18	791.46	256.72	113,307.27
57	1,048.18	793.24	254.94	112,514.03
58	1,048.18	795.02	253.16	111,719.01
59	1,048.18	796.81	251.37	110,922.19
60	1,048.18	798.60	249.57	110,123.59
61	1,048.18	800.40	247.78	109,323.19
62	1,048.18	802.20	245.98	108,520.99
63	1,048.18	804.01	244.17	107,716.98
64	1,048.18	805.82	242.36	106,911.16
65	1,048.18	807.63	240.55	106,103.53
66	1,048.18	809.45	238.73	105,294.09
67	1,048.18	811.27	236.91	104,482.82
68	1,048.18	813.09	235.09	103,669.72
69	1,048.18	814.92	233.26	102,854.80
70	1,048.18	816.76	231.42	102,038.05
71	1,048.18	818.59	229.59	101,219.45
72	1,048.18	820.44	227.74	100,399.02
73	1,048.18	822.28	225.90	99,576.73
74	1,048.18	824.13	224.05	98,752.60
75	1,048.18	825.99	222.19	97,926.61
76	1,048.18	827.84	220.33	97,098.77
77	1,048.18	829.71	218.47	96,269.06
78	1,048.18	831.57	216.61	95,437.49
79	1,048.18	833.45	214.73	94,604.04
80	1,048.18	835.32	212.86	93,768.72
81	1,048.18	837.20	210.98	92,931.52
82	1,048.18	839.08	209.10	92,092.44
83	1,048.18	840.97	207.21	91,251.47
84	1,048.18	842.86	205.32	90,408.60
85	1,048.18	844.76	203.42	89,563.84
86	1,048.18	846.66	201.52	88,717.18
87	1,048.18	848.57	199.61	87,868.62
88	1,048.18	850.48	197.70	87,018.14
89	1,048.18	852.39	195.79	86,165.75
90	1,048.18	854.31	193.87	85,311.45
91	1,048.18	856.23	191.95	84,455.22
92	1,048.18	858.16	190.02	83,597.06
93	1,048.18	860.09	188.09	82,736.97
94	1,048.18	862.02	186.16	81,874.95
95	1,048.18	863.96	184.22	81,010.99
96	1,048.18	865.90	182.27	80,145.09
97	1,048.18	867.85	180.33	79,277.23
98	1,048.18	869.81	178.37	78,407.43
99	1,048.18	871.76	176.42	77,535.67
100	1,048.18	873.72	174.46	76,661.94
101	1,048.18	875.69	172.49	75,786.25
102	1,048.18	877.66	170.52	74,908.59
103	1,048.18	879.64	168.54	74,028.95
104	1,048.18	881.61	166.57	73,147.34
105	1,048.18	883.60	164.58	72,263.74
106	1,048.18	885.59	162.59	71,378.16
107	1,048.18	887.58	160.60	70,490.58
108	1,048.18	889.58	158.60	69,601.00
109	1,048.18	891.58	156.60	68,709.42
110	1,048.18	893.58	154.60	67,815.84
111	1,048.18	895.59	152.59	66,920.25
112	1,048.18	897.61	150.57	66,022.64
113	1,048.18	899.63	148.55	65,123.01
114	1,048.18	901.65	146.53	64,221.36
115	1,048.18	903.68	144.50	63,317.67
116	1,048.18	905.71	142.46	62,411.96
117	1,048.18	907.75	140.43	61,504.21
118	1,048.18	909.80	138.38	60,594.41
119	1,048.18	911.84	136.34	59,682.57
120	1,048.18	913.89	134.29	58,768.68
121	1,048.18	915.95	132.23	57,852.73
122	1,048.18	918.01	130.17	56,934.71
123	1,048.18	920.08	128.10	56,014.64
124	1,048.18	922.15	126.03	55,092.49
125	1,048.18	924.22	123.96	54,168.27
126	1,048.18	926.30	121.88	53,241.97
127	1,048.18	928.39	119.79	52,313.58
128	1,048.18	930.47	117.71	51,383.11
129	1,048.18	932.57	115.61	50,450.54
130	1,048.18	934.67	113.51	49,515.88
131	1,048.18	936.77	111.41	48,579.11
132	1,048.18	938.88	109.30	47,640.23
133	1,048.18	940.99	107.19	46,699.24
134	1,048.18	943.11	105.07	45,756.13
135	1,048.18	945.23	102.95	44,810.91
136	1,048.18	947.36	100.82	43,863.55
137	1,048.18	949.49	98.69	42,914.06
138	1,048.18	951.62	96.56	41,962.44
139	1,048.18	953.76	94.42	41,008.68
140	1,048.18	955.91	92.27	40,052.77
141	1,048.18	958.06	90.12	39,094.71
142	1,048.18	960.22	87.96	38,134.49
143	1,048.18	962.38	85.80	37,172.11
144	1,048.18	964.54	83.64	36,207.57
145	1,048.18	966.71	81.47	35,240.86
146	1,048.18	968.89	79.29	34,271.97
147	1,048.18	971.07	77.11	33,300.90
148	1,048.18	973.25	74.93	32,327.65
149	1,048.18	975.44	72.74	31,352.21
150	1,048.18	977.64	70.54	30,374.57
151	1,048.18	979.84	68.34	29,394.73
152	1,048.18	982.04	66.14	28,412.69
153	1,048.18	984.25	63.93	27,428.44
154	1,048.18	986.47	61.71	26,441.97
155	1,048.18	988.69	59.49	25,453.29
156	1,048.18	990.91	57.27	24,462.38
157	1,048.18	993.14	55.04	23,469.24
158	1,048.18	995.37	52.81	22,473.87
159	1,048.18	997.61	50.57	21,476.25
160	1,048.18	999.86	48.32	20,476.40
161	1,048.18	1,002.11	46.07	19,474.29
162	1,048.18	1,004.36	43.82	18,469.93
163	1,048.18	1,006.62	41.56	17,463.30
164	1,048.18	1,008.89	39.29	16,454.42
165	1,048.18	1,011.16	37.02	15,443.26
166	1,048.18	1,013.43	34.75	14,429.83
167	1,048.18	1,015.71	32.47	13,414.11
168	1,048.18	1,018.00	30.18	12,396.12
169	1,048.18	1,020.29	27.89	11,375.83
170	1,048.18	1,022.58	25.60	10,353.24
171	1,048.18	1,024.88	23.29	9,328.36
172	1,048.18	1,027.19	20.99	8,301.17
173	1,048.18	1,029.50	18.68	7,271.67
174	1,048.18	1,031.82	16.36	6,239.85
175	1,048.18	1,034.14	14.04	5,205.71
176	1,048.18	1,036.47	11.71	4,169.24
177	1,048.18	1,038.80	9.38	3,130.44
178	1,048.18	1,041.14	7.04	2,089.31
179	1,048.18	1,043.48	4.70	1,045.83
180	1,048.18	1,045.83	2.35	0.00