Mortgage Loan of $155,000 for 15 Years at 4.375%

What's the payment on a 15 year home loan for $155k at 4.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,175.86
$14,110 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 15 years at 4.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,175.86 610.76 565.10 154,389.24
2 1,175.86 612.98 562.88 153,776.26
3 1,175.86 615.22 560.64 153,161.04
4 1,175.86 617.46 558.40 152,543.58
5 1,175.86 619.71 556.15 151,923.86
6 1,175.86 621.97 553.89 151,301.89
7 1,175.86 624.24 551.62 150,677.65
8 1,175.86 626.52 549.35 150,051.14
9 1,175.86 628.80 547.06 149,422.34
10 1,175.86 631.09 544.77 148,791.24
11 1,175.86 633.39 542.47 148,157.85
12 1,175.86 635.70 540.16 147,522.15
13 1,175.86 638.02 537.84 146,884.13
14 1,175.86 640.35 535.52 146,243.78
15 1,175.86 642.68 533.18 145,601.10
16 1,175.86 645.02 530.84 144,956.08
17 1,175.86 647.38 528.49 144,308.70
18 1,175.86 649.74 526.13 143,658.96
19 1,175.86 652.10 523.76 143,006.86
20 1,175.86 654.48 521.38 142,352.38
21 1,175.86 656.87 518.99 141,695.51
22 1,175.86 659.26 516.60 141,036.24
23 1,175.86 661.67 514.19 140,374.58
24 1,175.86 664.08 511.78 139,710.50
25 1,175.86 666.50 509.36 139,044.00
26 1,175.86 668.93 506.93 138,375.07
27 1,175.86 671.37 504.49 137,703.70
28 1,175.86 673.82 502.04 137,029.88
29 1,175.86 676.27 499.59 136,353.61
30 1,175.86 678.74 497.12 135,674.87
31 1,175.86 681.21 494.65 134,993.66
32 1,175.86 683.70 492.16 134,309.96
33 1,175.86 686.19 489.67 133,623.77
34 1,175.86 688.69 487.17 132,935.08
35 1,175.86 691.20 484.66 132,243.87
36 1,175.86 693.72 482.14 131,550.15
37 1,175.86 696.25 479.61 130,853.90
38 1,175.86 698.79 477.07 130,155.11
39 1,175.86 701.34 474.52 129,453.77
40 1,175.86 703.89 471.97 128,749.88
41 1,175.86 706.46 469.40 128,043.42
42 1,175.86 709.04 466.82 127,334.38
43 1,175.86 711.62 464.24 126,622.76
44 1,175.86 714.22 461.65 125,908.54
45 1,175.86 716.82 459.04 125,191.72
46 1,175.86 719.43 456.43 124,472.29
47 1,175.86 722.06 453.81 123,750.23
48 1,175.86 724.69 451.17 123,025.54
49 1,175.86 727.33 448.53 122,298.21
50 1,175.86 729.98 445.88 121,568.23
51 1,175.86 732.64 443.22 120,835.59
52 1,175.86 735.32 440.55 120,100.27
53 1,175.86 738.00 437.87 119,362.28
54 1,175.86 740.69 435.17 118,621.59
55 1,175.86 743.39 432.47 117,878.20
56 1,175.86 746.10 429.76 117,132.11
57 1,175.86 748.82 427.04 116,383.29
58 1,175.86 751.55 424.31 115,631.74
59 1,175.86 754.29 421.57 114,877.45
60 1,175.86 757.04 418.82 114,120.42
61 1,175.86 759.80 416.06 113,360.62
62 1,175.86 762.57 413.29 112,598.05
63 1,175.86 765.35 410.51 111,832.70
64 1,175.86 768.14 407.72 111,064.56
65 1,175.86 770.94 404.92 110,293.63
66 1,175.86 773.75 402.11 109,519.88
67 1,175.86 776.57 399.29 108,743.31
68 1,175.86 779.40 396.46 107,963.90
69 1,175.86 782.24 393.62 107,181.66
70 1,175.86 785.10 390.77 106,396.57
71 1,175.86 787.96 387.90 105,608.61
72 1,175.86 790.83 385.03 104,817.78
73 1,175.86 793.71 382.15 104,024.07
74 1,175.86 796.61 379.25 103,227.46
75 1,175.86 799.51 376.35 102,427.95
76 1,175.86 802.43 373.44 101,625.52
77 1,175.86 805.35 370.51 100,820.17
78 1,175.86 808.29 367.57 100,011.88
79 1,175.86 811.23 364.63 99,200.65
80 1,175.86 814.19 361.67 98,386.45
81 1,175.86 817.16 358.70 97,569.29
82 1,175.86 820.14 355.72 96,749.15
83 1,175.86 823.13 352.73 95,926.02
84 1,175.86 826.13 349.73 95,099.89
85 1,175.86 829.14 346.72 94,270.75
86 1,175.86 832.17 343.70 93,438.58
87 1,175.86 835.20 340.66 92,603.38
88 1,175.86 838.25 337.62 91,765.14
89 1,175.86 841.30 334.56 90,923.84
90 1,175.86 844.37 331.49 90,079.47
91 1,175.86 847.45 328.41 89,232.02
92 1,175.86 850.54 325.33 88,381.48
93 1,175.86 853.64 322.22 87,527.85
94 1,175.86 856.75 319.11 86,671.10
95 1,175.86 859.87 315.99 85,811.22
96 1,175.86 863.01 312.85 84,948.22
97 1,175.86 866.15 309.71 84,082.06
98 1,175.86 869.31 306.55 83,212.75
99 1,175.86 872.48 303.38 82,340.27
100 1,175.86 875.66 300.20 81,464.60
101 1,175.86 878.86 297.01 80,585.75
102 1,175.86 882.06 293.80 79,703.69
103 1,175.86 885.28 290.59 78,818.42
104 1,175.86 888.50 287.36 77,929.91
105 1,175.86 891.74 284.12 77,038.17
106 1,175.86 894.99 280.87 76,143.18
107 1,175.86 898.26 277.61 75,244.92
108 1,175.86 901.53 274.33 74,343.39
109 1,175.86 904.82 271.04 73,438.57
110 1,175.86 908.12 267.74 72,530.46
111 1,175.86 911.43 264.43 71,619.03
112 1,175.86 914.75 261.11 70,704.28
113 1,175.86 918.09 257.78 69,786.19
114 1,175.86 921.43 254.43 68,864.76
115 1,175.86 924.79 251.07 67,939.97
116 1,175.86 928.16 247.70 67,011.80
117 1,175.86 931.55 244.31 66,080.26
118 1,175.86 934.94 240.92 65,145.31
119 1,175.86 938.35 237.51 64,206.96
120 1,175.86 941.77 234.09 63,265.19
121 1,175.86 945.21 230.65 62,319.98
122 1,175.86 948.65 227.21 61,371.32
123 1,175.86 952.11 223.75 60,419.21
124 1,175.86 955.58 220.28 59,463.63
125 1,175.86 959.07 216.79 58,504.56
126 1,175.86 962.56 213.30 57,542.00
127 1,175.86 966.07 209.79 56,575.93
128 1,175.86 969.60 206.27 55,606.33
129 1,175.86 973.13 202.73 54,633.20
130 1,175.86 976.68 199.18 53,656.52
131 1,175.86 980.24 195.62 52,676.28
132 1,175.86 983.81 192.05 51,692.47
133 1,175.86 987.40 188.46 50,705.07
134 1,175.86 991.00 184.86 49,714.07
135 1,175.86 994.61 181.25 48,719.46
136 1,175.86 998.24 177.62 47,721.22
137 1,175.86 1,001.88 173.98 46,719.34
138 1,175.86 1,005.53 170.33 45,713.81
139 1,175.86 1,009.20 166.66 44,704.62
140 1,175.86 1,012.88 162.99 43,691.74
141 1,175.86 1,016.57 159.29 42,675.17
142 1,175.86 1,020.27 155.59 41,654.90
143 1,175.86 1,023.99 151.87 40,630.90
144 1,175.86 1,027.73 148.13 39,603.17
145 1,175.86 1,031.47 144.39 38,571.70
146 1,175.86 1,035.24 140.63 37,536.46
147 1,175.86 1,039.01 136.85 36,497.45
148 1,175.86 1,042.80 133.06 35,454.66
149 1,175.86 1,046.60 129.26 34,408.06
150 1,175.86 1,050.42 125.45 33,357.64
151 1,175.86 1,054.25 121.62 32,303.40
152 1,175.86 1,058.09 117.77 31,245.31
153 1,175.86 1,061.95 113.92 30,183.36
154 1,175.86 1,065.82 110.04 29,117.54
155 1,175.86 1,069.70 106.16 28,047.84
156 1,175.86 1,073.60 102.26 26,974.24
157 1,175.86 1,077.52 98.34 25,896.72
158 1,175.86 1,081.45 94.42 24,815.27
159 1,175.86 1,085.39 90.47 23,729.88
160 1,175.86 1,089.35 86.52 22,640.54
161 1,175.86 1,093.32 82.54 21,547.22
162 1,175.86 1,097.30 78.56 20,449.91
163 1,175.86 1,101.30 74.56 19,348.61
164 1,175.86 1,105.32 70.54 18,243.29
165 1,175.86 1,109.35 66.51 17,133.94
166 1,175.86 1,113.39 62.47 16,020.55
167 1,175.86 1,117.45 58.41 14,903.09
168 1,175.86 1,121.53 54.33 13,781.57
169 1,175.86 1,125.62 50.25 12,655.95
170 1,175.86 1,129.72 46.14 11,526.23
171 1,175.86 1,133.84 42.02 10,392.39
172 1,175.86 1,137.97 37.89 9,254.42
173 1,175.86 1,142.12 33.74 8,112.30
174 1,175.86 1,146.29 29.58 6,966.01
175 1,175.86 1,150.46 25.40 5,815.55
176 1,175.86 1,154.66 21.20 4,660.89
177 1,175.86 1,158.87 16.99 3,502.02
178 1,175.86 1,163.09 12.77 2,338.92
179 1,175.86 1,167.33 8.53 1,171.59
180 1,175.86 1,171.59 4.27 0.00