Mortgage Loan of $155,000 for 15 Years at 5.375%

What's the payment on a 15 year home loan for $155k at 5.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,256.22

$15,075 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 15 years at 5.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,256.22	561.95	694.27	154,438.05
2	1,256.22	564.47	691.75	153,873.58
3	1,256.22	567.00	689.23	153,306.59
4	1,256.22	569.54	686.69	152,737.05
5	1,256.22	572.09	684.13	152,164.96
6	1,256.22	574.65	681.57	151,590.31
7	1,256.22	577.22	679.00	151,013.09
8	1,256.22	579.81	676.41	150,433.28
9	1,256.22	582.41	673.82	149,850.88
10	1,256.22	585.01	671.21	149,265.86
11	1,256.22	587.63	668.59	148,678.23
12	1,256.22	590.27	665.95	148,087.96
13	1,256.22	592.91	663.31	147,495.05
14	1,256.22	595.57	660.65	146,899.48
15	1,256.22	598.23	657.99	146,301.25
16	1,256.22	600.91	655.31	145,700.34
17	1,256.22	603.61	652.62	145,096.73
18	1,256.22	606.31	649.91	144,490.42
19	1,256.22	609.02	647.20	143,881.40
20	1,256.22	611.75	644.47	143,269.64
21	1,256.22	614.49	641.73	142,655.15
22	1,256.22	617.25	638.98	142,037.91
23	1,256.22	620.01	636.21	141,417.90
24	1,256.22	622.79	633.43	140,795.11
25	1,256.22	625.58	630.64	140,169.53
26	1,256.22	628.38	627.84	139,541.15
27	1,256.22	631.19	625.03	138,909.96
28	1,256.22	634.02	622.20	138,275.94
29	1,256.22	636.86	619.36	137,639.08
30	1,256.22	639.71	616.51	136,999.37
31	1,256.22	642.58	613.64	136,356.79
32	1,256.22	645.46	610.76	135,711.33
33	1,256.22	648.35	607.87	135,062.98
34	1,256.22	651.25	604.97	134,411.73
35	1,256.22	654.17	602.05	133,757.56
36	1,256.22	657.10	599.12	133,100.46
37	1,256.22	660.04	596.18	132,440.42
38	1,256.22	663.00	593.22	131,777.42
39	1,256.22	665.97	590.25	131,111.45
40	1,256.22	668.95	587.27	130,442.50
41	1,256.22	671.95	584.27	129,770.56
42	1,256.22	674.96	581.26	129,095.60
43	1,256.22	677.98	578.24	128,417.62
44	1,256.22	681.02	575.20	127,736.60
45	1,256.22	684.07	572.15	127,052.53
46	1,256.22	687.13	569.09	126,365.40
47	1,256.22	690.21	566.01	125,675.19
48	1,256.22	693.30	562.92	124,981.89
49	1,256.22	696.41	559.81	124,285.48
50	1,256.22	699.53	556.70	123,585.96
51	1,256.22	702.66	553.56	122,883.30
52	1,256.22	705.81	550.41	122,177.49
53	1,256.22	708.97	547.25	121,468.52
54	1,256.22	712.14	544.08	120,756.38
55	1,256.22	715.33	540.89	120,041.05
56	1,256.22	718.54	537.68	119,322.51
57	1,256.22	721.76	534.47	118,600.75
58	1,256.22	724.99	531.23	117,875.76
59	1,256.22	728.24	527.99	117,147.53
60	1,256.22	731.50	524.72	116,416.03
61	1,256.22	734.77	521.45	115,681.25
62	1,256.22	738.07	518.16	114,943.19
63	1,256.22	741.37	514.85	114,201.82
64	1,256.22	744.69	511.53	113,457.12
65	1,256.22	748.03	508.19	112,709.10
66	1,256.22	751.38	504.84	111,957.72
67	1,256.22	754.74	501.48	111,202.97
68	1,256.22	758.12	498.10	110,444.85
69	1,256.22	761.52	494.70	109,683.33
70	1,256.22	764.93	491.29	108,918.40
71	1,256.22	768.36	487.86	108,150.04
72	1,256.22	771.80	484.42	107,378.24
73	1,256.22	775.26	480.97	106,602.98
74	1,256.22	778.73	477.49	105,824.25
75	1,256.22	782.22	474.00	105,042.04
76	1,256.22	785.72	470.50	104,256.32
77	1,256.22	789.24	466.98	103,467.08
78	1,256.22	792.78	463.45	102,674.30
79	1,256.22	796.33	459.90	101,877.98
80	1,256.22	799.89	456.33	101,078.08
81	1,256.22	803.48	452.75	100,274.61
82	1,256.22	807.07	449.15	99,467.53
83	1,256.22	810.69	445.53	98,656.84
84	1,256.22	814.32	441.90	97,842.52
85	1,256.22	817.97	438.25	97,024.55
86	1,256.22	821.63	434.59	96,202.92
87	1,256.22	825.31	430.91	95,377.61
88	1,256.22	829.01	427.21	94,548.60
89	1,256.22	832.72	423.50	93,715.88
90	1,256.22	836.45	419.77	92,879.42
91	1,256.22	840.20	416.02	92,039.22
92	1,256.22	843.96	412.26	91,195.26
93	1,256.22	847.74	408.48	90,347.52
94	1,256.22	851.54	404.68	89,495.98
95	1,256.22	855.35	400.87	88,640.63
96	1,256.22	859.19	397.04	87,781.44
97	1,256.22	863.03	393.19	86,918.41
98	1,256.22	866.90	389.32	86,051.51
99	1,256.22	870.78	385.44	85,180.73
100	1,256.22	874.68	381.54	84,306.04
101	1,256.22	878.60	377.62	83,427.44
102	1,256.22	882.54	373.69	82,544.91
103	1,256.22	886.49	369.73	81,658.42
104	1,256.22	890.46	365.76	80,767.96
105	1,256.22	894.45	361.77	79,873.51
106	1,256.22	898.45	357.77	78,975.05
107	1,256.22	902.48	353.74	78,072.58
108	1,256.22	906.52	349.70	77,166.05
109	1,256.22	910.58	345.64	76,255.47
110	1,256.22	914.66	341.56	75,340.81
111	1,256.22	918.76	337.46	74,422.05
112	1,256.22	922.87	333.35	73,499.18
113	1,256.22	927.01	329.22	72,572.18
114	1,256.22	931.16	325.06	71,641.02
115	1,256.22	935.33	320.89	70,705.69
116	1,256.22	939.52	316.70	69,766.17
117	1,256.22	943.73	312.49	68,822.44
118	1,256.22	947.95	308.27	67,874.49
119	1,256.22	952.20	304.02	66,922.29
120	1,256.22	956.47	299.76	65,965.82
121	1,256.22	960.75	295.47	65,005.07
122	1,256.22	965.05	291.17	64,040.02
123	1,256.22	969.38	286.85	63,070.64
124	1,256.22	973.72	282.50	62,096.93
125	1,256.22	978.08	278.14	61,118.85
126	1,256.22	982.46	273.76	60,136.39
127	1,256.22	986.86	269.36	59,149.53
128	1,256.22	991.28	264.94	58,158.25
129	1,256.22	995.72	260.50	57,162.53
130	1,256.22	1,000.18	256.04	56,162.34
131	1,256.22	1,004.66	251.56	55,157.68
132	1,256.22	1,009.16	247.06	54,148.52
133	1,256.22	1,013.68	242.54	53,134.84
134	1,256.22	1,018.22	238.00	52,116.62
135	1,256.22	1,022.78	233.44	51,093.84
136	1,256.22	1,027.36	228.86	50,066.47
137	1,256.22	1,031.97	224.26	49,034.51
138	1,256.22	1,036.59	219.63	47,997.92
139	1,256.22	1,041.23	214.99	46,956.69
140	1,256.22	1,045.89	210.33	45,910.80
141	1,256.22	1,050.58	205.64	44,860.22
142	1,256.22	1,055.29	200.94	43,804.93
143	1,256.22	1,060.01	196.21	42,744.92
144	1,256.22	1,064.76	191.46	41,680.16
145	1,256.22	1,069.53	186.69	40,610.63
146	1,256.22	1,074.32	181.90	39,536.31
147	1,256.22	1,079.13	177.09	38,457.18
148	1,256.22	1,083.97	172.26	37,373.21
149	1,256.22	1,088.82	167.40	36,284.39
150	1,256.22	1,093.70	162.52	35,190.70
151	1,256.22	1,098.60	157.62	34,092.10
152	1,256.22	1,103.52	152.70	32,988.58
153	1,256.22	1,108.46	147.76	31,880.12
154	1,256.22	1,113.43	142.80	30,766.70
155	1,256.22	1,118.41	137.81	29,648.28
156	1,256.22	1,123.42	132.80	28,524.86
157	1,256.22	1,128.45	127.77	27,396.41
158	1,256.22	1,133.51	122.71	26,262.90
159	1,256.22	1,138.59	117.64	25,124.32
160	1,256.22	1,143.69	112.54	23,980.63
161	1,256.22	1,148.81	107.41	22,831.82
162	1,256.22	1,153.95	102.27	21,677.87
163	1,256.22	1,159.12	97.10	20,518.75
164	1,256.22	1,164.31	91.91	19,354.43
165	1,256.22	1,169.53	86.69	18,184.90
166	1,256.22	1,174.77	81.45	17,010.13
167	1,256.22	1,180.03	76.19	15,830.10
168	1,256.22	1,185.32	70.91	14,644.79
169	1,256.22	1,190.62	65.60	13,454.16
170	1,256.22	1,195.96	60.26	12,258.20
171	1,256.22	1,201.31	54.91	11,056.89
172	1,256.22	1,206.70	49.53	9,850.19
173	1,256.22	1,212.10	44.12	8,638.09
174	1,256.22	1,217.53	38.69	7,420.56
175	1,256.22	1,222.98	33.24	6,197.58
176	1,256.22	1,228.46	27.76	4,969.12
177	1,256.22	1,233.96	22.26	3,735.15
178	1,256.22	1,239.49	16.73	2,495.66
179	1,256.22	1,245.04	11.18	1,250.62
180	1,256.22	1,250.62	5.60	0.00