Mortgage Loan of $155,000 for 15 Years at 5.40%

What's the payment on a 15 year home loan for $155k at 5.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,258.27
$15,099 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 15 years at 5.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,258.27 560.77 697.50 154,439.23
2 1,258.27 563.29 694.98 153,875.94
3 1,258.27 565.83 692.44 153,310.11
4 1,258.27 568.37 689.90 152,741.74
5 1,258.27 570.93 687.34 152,170.81
6 1,258.27 573.50 684.77 151,597.30
7 1,258.27 576.08 682.19 151,021.22
8 1,258.27 578.67 679.60 150,442.55
9 1,258.27 581.28 676.99 149,861.27
10 1,258.27 583.89 674.38 149,277.38
11 1,258.27 586.52 671.75 148,690.86
12 1,258.27 589.16 669.11 148,101.70
13 1,258.27 591.81 666.46 147,509.89
14 1,258.27 594.47 663.79 146,915.41
15 1,258.27 597.15 661.12 146,318.26
16 1,258.27 599.84 658.43 145,718.42
17 1,258.27 602.54 655.73 145,115.89
18 1,258.27 605.25 653.02 144,510.64
19 1,258.27 607.97 650.30 143,902.67
20 1,258.27 610.71 647.56 143,291.96
21 1,258.27 613.46 644.81 142,678.51
22 1,258.27 616.22 642.05 142,062.29
23 1,258.27 618.99 639.28 141,443.30
24 1,258.27 621.77 636.49 140,821.53
25 1,258.27 624.57 633.70 140,196.95
26 1,258.27 627.38 630.89 139,569.57
27 1,258.27 630.21 628.06 138,939.36
28 1,258.27 633.04 625.23 138,306.32
29 1,258.27 635.89 622.38 137,670.43
30 1,258.27 638.75 619.52 137,031.68
31 1,258.27 641.63 616.64 136,390.05
32 1,258.27 644.51 613.76 135,745.54
33 1,258.27 647.41 610.85 135,098.12
34 1,258.27 650.33 607.94 134,447.80
35 1,258.27 653.25 605.02 133,794.54
36 1,258.27 656.19 602.08 133,138.35
37 1,258.27 659.15 599.12 132,479.20
38 1,258.27 662.11 596.16 131,817.09
39 1,258.27 665.09 593.18 131,152.00
40 1,258.27 668.09 590.18 130,483.91
41 1,258.27 671.09 587.18 129,812.82
42 1,258.27 674.11 584.16 129,138.71
43 1,258.27 677.15 581.12 128,461.56
44 1,258.27 680.19 578.08 127,781.37
45 1,258.27 683.25 575.02 127,098.12
46 1,258.27 686.33 571.94 126,411.79
47 1,258.27 689.42 568.85 125,722.37
48 1,258.27 692.52 565.75 125,029.86
49 1,258.27 695.63 562.63 124,334.22
50 1,258.27 698.77 559.50 123,635.46
51 1,258.27 701.91 556.36 122,933.55
52 1,258.27 705.07 553.20 122,228.48
53 1,258.27 708.24 550.03 121,520.24
54 1,258.27 711.43 546.84 120,808.81
55 1,258.27 714.63 543.64 120,094.18
56 1,258.27 717.85 540.42 119,376.33
57 1,258.27 721.08 537.19 118,655.26
58 1,258.27 724.32 533.95 117,930.94
59 1,258.27 727.58 530.69 117,203.36
60 1,258.27 730.85 527.42 116,472.50
61 1,258.27 734.14 524.13 115,738.36
62 1,258.27 737.45 520.82 115,000.91
63 1,258.27 740.77 517.50 114,260.15
64 1,258.27 744.10 514.17 113,516.05
65 1,258.27 747.45 510.82 112,768.60
66 1,258.27 750.81 507.46 112,017.79
67 1,258.27 754.19 504.08 111,263.60
68 1,258.27 757.58 500.69 110,506.02
69 1,258.27 760.99 497.28 109,745.03
70 1,258.27 764.42 493.85 108,980.61
71 1,258.27 767.86 490.41 108,212.75
72 1,258.27 771.31 486.96 107,441.44
73 1,258.27 774.78 483.49 106,666.66
74 1,258.27 778.27 480.00 105,888.39
75 1,258.27 781.77 476.50 105,106.62
76 1,258.27 785.29 472.98 104,321.33
77 1,258.27 788.82 469.45 103,532.51
78 1,258.27 792.37 465.90 102,740.13
79 1,258.27 795.94 462.33 101,944.19
80 1,258.27 799.52 458.75 101,144.67
81 1,258.27 803.12 455.15 100,341.56
82 1,258.27 806.73 451.54 99,534.82
83 1,258.27 810.36 447.91 98,724.46
84 1,258.27 814.01 444.26 97,910.45
85 1,258.27 817.67 440.60 97,092.78
86 1,258.27 821.35 436.92 96,271.43
87 1,258.27 825.05 433.22 95,446.38
88 1,258.27 828.76 429.51 94,617.62
89 1,258.27 832.49 425.78 93,785.13
90 1,258.27 836.24 422.03 92,948.89
91 1,258.27 840.00 418.27 92,108.89
92 1,258.27 843.78 414.49 91,265.12
93 1,258.27 847.58 410.69 90,417.54
94 1,258.27 851.39 406.88 89,566.15
95 1,258.27 855.22 403.05 88,710.93
96 1,258.27 859.07 399.20 87,851.86
97 1,258.27 862.94 395.33 86,988.92
98 1,258.27 866.82 391.45 86,122.10
99 1,258.27 870.72 387.55 85,251.38
100 1,258.27 874.64 383.63 84,376.74
101 1,258.27 878.57 379.70 83,498.17
102 1,258.27 882.53 375.74 82,615.64
103 1,258.27 886.50 371.77 81,729.14
104 1,258.27 890.49 367.78 80,838.66
105 1,258.27 894.50 363.77 79,944.16
106 1,258.27 898.52 359.75 79,045.64
107 1,258.27 902.56 355.71 78,143.08
108 1,258.27 906.63 351.64 77,236.45
109 1,258.27 910.71 347.56 76,325.75
110 1,258.27 914.80 343.47 75,410.94
111 1,258.27 918.92 339.35 74,492.02
112 1,258.27 923.06 335.21 73,568.97
113 1,258.27 927.21 331.06 72,641.76
114 1,258.27 931.38 326.89 71,710.38
115 1,258.27 935.57 322.70 70,774.80
116 1,258.27 939.78 318.49 69,835.02
117 1,258.27 944.01 314.26 68,891.01
118 1,258.27 948.26 310.01 67,942.75
119 1,258.27 952.53 305.74 66,990.22
120 1,258.27 956.81 301.46 66,033.41
121 1,258.27 961.12 297.15 65,072.29
122 1,258.27 965.44 292.83 64,106.85
123 1,258.27 969.79 288.48 63,137.06
124 1,258.27 974.15 284.12 62,162.91
125 1,258.27 978.54 279.73 61,184.37
126 1,258.27 982.94 275.33 60,201.43
127 1,258.27 987.36 270.91 59,214.07
128 1,258.27 991.81 266.46 58,222.26
129 1,258.27 996.27 262.00 57,225.99
130 1,258.27 1,000.75 257.52 56,225.24
131 1,258.27 1,005.26 253.01 55,219.99
132 1,258.27 1,009.78 248.49 54,210.21
133 1,258.27 1,014.32 243.95 53,195.88
134 1,258.27 1,018.89 239.38 52,176.99
135 1,258.27 1,023.47 234.80 51,153.52
136 1,258.27 1,028.08 230.19 50,125.44
137 1,258.27 1,032.70 225.56 49,092.74
138 1,258.27 1,037.35 220.92 48,055.39
139 1,258.27 1,042.02 216.25 47,013.37
140 1,258.27 1,046.71 211.56 45,966.66
141 1,258.27 1,051.42 206.85 44,915.24
142 1,258.27 1,056.15 202.12 43,859.09
143 1,258.27 1,060.90 197.37 42,798.18
144 1,258.27 1,065.68 192.59 41,732.51
145 1,258.27 1,070.47 187.80 40,662.03
146 1,258.27 1,075.29 182.98 39,586.74
147 1,258.27 1,080.13 178.14 38,506.62
148 1,258.27 1,084.99 173.28 37,421.63
149 1,258.27 1,089.87 168.40 36,331.75
150 1,258.27 1,094.78 163.49 35,236.98
151 1,258.27 1,099.70 158.57 34,137.27
152 1,258.27 1,104.65 153.62 33,032.62
153 1,258.27 1,109.62 148.65 31,923.00
154 1,258.27 1,114.62 143.65 30,808.38
155 1,258.27 1,119.63 138.64 29,688.75
156 1,258.27 1,124.67 133.60 28,564.08
157 1,258.27 1,129.73 128.54 27,434.35
158 1,258.27 1,134.81 123.45 26,299.54
159 1,258.27 1,139.92 118.35 25,159.62
160 1,258.27 1,145.05 113.22 24,014.57
161 1,258.27 1,150.20 108.07 22,864.36
162 1,258.27 1,155.38 102.89 21,708.98
163 1,258.27 1,160.58 97.69 20,548.40
164 1,258.27 1,165.80 92.47 19,382.60
165 1,258.27 1,171.05 87.22 18,211.55
166 1,258.27 1,176.32 81.95 17,035.24
167 1,258.27 1,181.61 76.66 15,853.63
168 1,258.27 1,186.93 71.34 14,666.70
169 1,258.27 1,192.27 66.00 13,474.43
170 1,258.27 1,197.63 60.63 12,276.80
171 1,258.27 1,203.02 55.25 11,073.77
172 1,258.27 1,208.44 49.83 9,865.33
173 1,258.27 1,213.88 44.39 8,651.46
174 1,258.27 1,219.34 38.93 7,432.12
175 1,258.27 1,224.82 33.44 6,207.30
176 1,258.27 1,230.34 27.93 4,976.96
177 1,258.27 1,235.87 22.40 3,741.09
178 1,258.27 1,241.43 16.83 2,499.65
179 1,258.27 1,247.02 11.25 1,252.63
180 1,258.27 1,252.63 5.64 0.00