Mortgage Loan of $155,000 for 15 Years at 6.625%

What's the payment on a 15 year home loan for $155k at 6.625% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,360.89
$16,331 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 15 years at 6.625 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,360.89 505.16 855.73 154,494.84
2 1,360.89 507.95 852.94 153,986.89
3 1,360.89 510.75 850.14 153,476.13
4 1,360.89 513.57 847.32 152,962.56
5 1,360.89 516.41 844.48 152,446.15
6 1,360.89 519.26 841.63 151,926.89
7 1,360.89 522.13 838.76 151,404.76
8 1,360.89 525.01 835.88 150,879.75
9 1,360.89 527.91 832.98 150,351.84
10 1,360.89 530.82 830.07 149,821.02
11 1,360.89 533.75 827.14 149,287.27
12 1,360.89 536.70 824.19 148,750.57
13 1,360.89 539.66 821.23 148,210.90
14 1,360.89 542.64 818.25 147,668.26
15 1,360.89 545.64 815.25 147,122.62
16 1,360.89 548.65 812.24 146,573.97
17 1,360.89 551.68 809.21 146,022.29
18 1,360.89 554.73 806.16 145,467.57
19 1,360.89 557.79 803.10 144,909.78
20 1,360.89 560.87 800.02 144,348.91
21 1,360.89 563.96 796.93 143,784.95
22 1,360.89 567.08 793.81 143,217.87
23 1,360.89 570.21 790.68 142,647.66
24 1,360.89 573.36 787.53 142,074.31
25 1,360.89 576.52 784.37 141,497.78
26 1,360.89 579.70 781.19 140,918.08
27 1,360.89 582.91 777.99 140,335.17
28 1,360.89 586.12 774.77 139,749.05
29 1,360.89 589.36 771.53 139,159.69
30 1,360.89 592.61 768.28 138,567.08
31 1,360.89 595.88 765.01 137,971.19
32 1,360.89 599.17 761.72 137,372.02
33 1,360.89 602.48 758.41 136,769.54
34 1,360.89 605.81 755.08 136,163.73
35 1,360.89 609.15 751.74 135,554.58
36 1,360.89 612.52 748.37 134,942.06
37 1,360.89 615.90 744.99 134,326.16
38 1,360.89 619.30 741.59 133,706.86
39 1,360.89 622.72 738.17 133,084.15
40 1,360.89 626.15 734.74 132,457.99
41 1,360.89 629.61 731.28 131,828.38
42 1,360.89 633.09 727.80 131,195.29
43 1,360.89 636.58 724.31 130,558.71
44 1,360.89 640.10 720.79 129,918.61
45 1,360.89 643.63 717.26 129,274.98
46 1,360.89 647.18 713.71 128,627.80
47 1,360.89 650.76 710.13 127,977.04
48 1,360.89 654.35 706.54 127,322.69
49 1,360.89 657.96 702.93 126,664.72
50 1,360.89 661.60 699.29 126,003.13
51 1,360.89 665.25 695.64 125,337.88
52 1,360.89 668.92 691.97 124,668.96
53 1,360.89 672.61 688.28 123,996.35
54 1,360.89 676.33 684.56 123,320.02
55 1,360.89 680.06 680.83 122,639.96
56 1,360.89 683.82 677.07 121,956.14
57 1,360.89 687.59 673.30 121,268.55
58 1,360.89 691.39 669.50 120,577.16
59 1,360.89 695.20 665.69 119,881.96
60 1,360.89 699.04 661.85 119,182.92
61 1,360.89 702.90 657.99 118,480.02
62 1,360.89 706.78 654.11 117,773.24
63 1,360.89 710.68 650.21 117,062.55
64 1,360.89 714.61 646.28 116,347.94
65 1,360.89 718.55 642.34 115,629.39
66 1,360.89 722.52 638.37 114,906.87
67 1,360.89 726.51 634.38 114,180.36
68 1,360.89 730.52 630.37 113,449.84
69 1,360.89 734.55 626.34 112,715.29
70 1,360.89 738.61 622.28 111,976.68
71 1,360.89 742.69 618.20 111,234.00
72 1,360.89 746.79 614.10 110,487.21
73 1,360.89 750.91 609.98 109,736.30
74 1,360.89 755.05 605.84 108,981.25
75 1,360.89 759.22 601.67 108,222.02
76 1,360.89 763.41 597.48 107,458.61
77 1,360.89 767.63 593.26 106,690.98
78 1,360.89 771.87 589.02 105,919.11
79 1,360.89 776.13 584.76 105,142.98
80 1,360.89 780.41 580.48 104,362.57
81 1,360.89 784.72 576.17 103,577.85
82 1,360.89 789.05 571.84 102,788.80
83 1,360.89 793.41 567.48 101,995.38
84 1,360.89 797.79 563.10 101,197.59
85 1,360.89 802.20 558.70 100,395.40
86 1,360.89 806.62 554.27 99,588.77
87 1,360.89 811.08 549.81 98,777.70
88 1,360.89 815.56 545.34 97,962.14
89 1,360.89 820.06 540.83 97,142.08
90 1,360.89 824.59 536.31 96,317.50
91 1,360.89 829.14 531.75 95,488.36
92 1,360.89 833.72 527.18 94,654.65
93 1,360.89 838.32 522.57 93,816.33
94 1,360.89 842.95 517.94 92,973.38
95 1,360.89 847.60 513.29 92,125.78
96 1,360.89 852.28 508.61 91,273.50
97 1,360.89 856.98 503.91 90,416.52
98 1,360.89 861.72 499.17 89,554.80
99 1,360.89 866.47 494.42 88,688.33
100 1,360.89 871.26 489.63 87,817.07
101 1,360.89 876.07 484.82 86,941.01
102 1,360.89 880.90 479.99 86,060.10
103 1,360.89 885.77 475.12 85,174.34
104 1,360.89 890.66 470.23 84,283.68
105 1,360.89 895.57 465.32 83,388.10
106 1,360.89 900.52 460.37 82,487.59
107 1,360.89 905.49 455.40 81,582.10
108 1,360.89 910.49 450.40 80,671.61
109 1,360.89 915.52 445.37 79,756.09
110 1,360.89 920.57 440.32 78,835.52
111 1,360.89 925.65 435.24 77,909.87
112 1,360.89 930.76 430.13 76,979.11
113 1,360.89 935.90 424.99 76,043.20
114 1,360.89 941.07 419.82 75,102.14
115 1,360.89 946.26 414.63 74,155.87
116 1,360.89 951.49 409.40 73,204.38
117 1,360.89 956.74 404.15 72,247.64
118 1,360.89 962.02 398.87 71,285.62
119 1,360.89 967.33 393.56 70,318.28
120 1,360.89 972.67 388.22 69,345.61
121 1,360.89 978.04 382.85 68,367.57
122 1,360.89 983.44 377.45 67,384.12
123 1,360.89 988.87 372.02 66,395.25
124 1,360.89 994.33 366.56 65,400.91
125 1,360.89 999.82 361.07 64,401.09
126 1,360.89 1,005.34 355.55 63,395.75
127 1,360.89 1,010.89 350.00 62,384.86
128 1,360.89 1,016.47 344.42 61,368.38
129 1,360.89 1,022.09 338.80 60,346.30
130 1,360.89 1,027.73 333.16 59,318.57
131 1,360.89 1,033.40 327.49 58,285.16
132 1,360.89 1,039.11 321.78 57,246.06
133 1,360.89 1,044.84 316.05 56,201.21
134 1,360.89 1,050.61 310.28 55,150.60
135 1,360.89 1,056.41 304.48 54,094.19
136 1,360.89 1,062.25 298.64 53,031.94
137 1,360.89 1,068.11 292.78 51,963.83
138 1,360.89 1,074.01 286.88 50,889.82
139 1,360.89 1,079.94 280.95 49,809.89
140 1,360.89 1,085.90 274.99 48,723.99
141 1,360.89 1,091.89 269.00 47,632.10
142 1,360.89 1,097.92 262.97 46,534.18
143 1,360.89 1,103.98 256.91 45,430.19
144 1,360.89 1,110.08 250.81 44,320.11
145 1,360.89 1,116.21 244.68 43,203.91
146 1,360.89 1,122.37 238.52 42,081.54
147 1,360.89 1,128.57 232.33 40,952.97
148 1,360.89 1,134.80 226.09 39,818.18
149 1,360.89 1,141.06 219.83 38,677.12
150 1,360.89 1,147.36 213.53 37,529.76
151 1,360.89 1,153.69 207.20 36,376.06
152 1,360.89 1,160.06 200.83 35,216.00
153 1,360.89 1,166.47 194.42 34,049.53
154 1,360.89 1,172.91 187.98 32,876.62
155 1,360.89 1,179.38 181.51 31,697.24
156 1,360.89 1,185.90 175.00 30,511.34
157 1,360.89 1,192.44 168.45 29,318.90
158 1,360.89 1,199.03 161.86 28,119.87
159 1,360.89 1,205.65 155.25 26,914.23
160 1,360.89 1,212.30 148.59 25,701.93
161 1,360.89 1,218.99 141.90 24,482.93
162 1,360.89 1,225.72 135.17 23,257.21
163 1,360.89 1,232.49 128.40 22,024.72
164 1,360.89 1,239.30 121.59 20,785.42
165 1,360.89 1,246.14 114.75 19,539.28
166 1,360.89 1,253.02 107.87 18,286.27
167 1,360.89 1,259.93 100.96 17,026.33
168 1,360.89 1,266.89 94.00 15,759.44
169 1,360.89 1,273.89 87.01 14,485.56
170 1,360.89 1,280.92 79.97 13,204.64
171 1,360.89 1,287.99 72.90 11,916.65
172 1,360.89 1,295.10 65.79 10,621.55
173 1,360.89 1,302.25 58.64 9,319.30
174 1,360.89 1,309.44 51.45 8,009.86
175 1,360.89 1,316.67 44.22 6,693.19
176 1,360.89 1,323.94 36.95 5,369.25
177 1,360.89 1,331.25 29.64 4,038.00
178 1,360.89 1,338.60 22.29 2,699.41
179 1,360.89 1,345.99 14.90 1,353.42
180 1,360.89 1,353.42 7.47 0.00