Mortgage Loan of $155,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $155k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,367.32
$16,408 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,367.32 501.90 865.42 154,498.10
2 1,367.32 504.70 862.61 153,993.40
3 1,367.32 507.52 859.80 153,485.88
4 1,367.32 510.35 856.96 152,975.52
5 1,367.32 513.20 854.11 152,462.32
6 1,367.32 516.07 851.25 151,946.25
7 1,367.32 518.95 848.37 151,427.30
8 1,367.32 521.85 845.47 150,905.46
9 1,367.32 524.76 842.56 150,380.69
10 1,367.32 527.69 839.63 149,853.00
11 1,367.32 530.64 836.68 149,322.37
12 1,367.32 533.60 833.72 148,788.77
13 1,367.32 536.58 830.74 148,252.19
14 1,367.32 539.58 827.74 147,712.61
15 1,367.32 542.59 824.73 147,170.02
16 1,367.32 545.62 821.70 146,624.41
17 1,367.32 548.66 818.65 146,075.74
18 1,367.32 551.73 815.59 145,524.02
19 1,367.32 554.81 812.51 144,969.21
20 1,367.32 557.91 809.41 144,411.30
21 1,367.32 561.02 806.30 143,850.28
22 1,367.32 564.15 803.16 143,286.13
23 1,367.32 567.30 800.01 142,718.83
24 1,367.32 570.47 796.85 142,148.36
25 1,367.32 573.65 793.66 141,574.70
26 1,367.32 576.86 790.46 140,997.85
27 1,367.32 580.08 787.24 140,417.77
28 1,367.32 583.32 784.00 139,834.45
29 1,367.32 586.57 780.74 139,247.88
30 1,367.32 589.85 777.47 138,658.03
31 1,367.32 593.14 774.17 138,064.89
32 1,367.32 596.45 770.86 137,468.43
33 1,367.32 599.78 767.53 136,868.65
34 1,367.32 603.13 764.18 136,265.51
35 1,367.32 606.50 760.82 135,659.01
36 1,367.32 609.89 757.43 135,049.13
37 1,367.32 613.29 754.02 134,435.83
38 1,367.32 616.72 750.60 133,819.12
39 1,367.32 620.16 747.16 133,198.96
40 1,367.32 623.62 743.69 132,575.33
41 1,367.32 627.10 740.21 131,948.23
42 1,367.32 630.61 736.71 131,317.63
43 1,367.32 634.13 733.19 130,683.50
44 1,367.32 637.67 729.65 130,045.83
45 1,367.32 641.23 726.09 129,404.60
46 1,367.32 644.81 722.51 128,759.80
47 1,367.32 648.41 718.91 128,111.39
48 1,367.32 652.03 715.29 127,459.36
49 1,367.32 655.67 711.65 126,803.69
50 1,367.32 659.33 707.99 126,144.36
51 1,367.32 663.01 704.31 125,481.35
52 1,367.32 666.71 700.60 124,814.64
53 1,367.32 670.43 696.88 124,144.21
54 1,367.32 674.18 693.14 123,470.03
55 1,367.32 677.94 689.37 122,792.09
56 1,367.32 681.73 685.59 122,110.36
57 1,367.32 685.53 681.78 121,424.83
58 1,367.32 689.36 677.96 120,735.46
59 1,367.32 693.21 674.11 120,042.25
60 1,367.32 697.08 670.24 119,345.17
61 1,367.32 700.97 666.34 118,644.20
62 1,367.32 704.89 662.43 117,939.31
63 1,367.32 708.82 658.49 117,230.49
64 1,367.32 712.78 654.54 116,517.71
65 1,367.32 716.76 650.56 115,800.95
66 1,367.32 720.76 646.56 115,080.19
67 1,367.32 724.79 642.53 114,355.41
68 1,367.32 728.83 638.48 113,626.57
69 1,367.32 732.90 634.42 112,893.67
70 1,367.32 736.99 630.32 112,156.68
71 1,367.32 741.11 626.21 111,415.57
72 1,367.32 745.25 622.07 110,670.33
73 1,367.32 749.41 617.91 109,920.92
74 1,367.32 753.59 613.73 109,167.33
75 1,367.32 757.80 609.52 108,409.53
76 1,367.32 762.03 605.29 107,647.50
77 1,367.32 766.28 601.03 106,881.21
78 1,367.32 770.56 596.75 106,110.65
79 1,367.32 774.87 592.45 105,335.78
80 1,367.32 779.19 588.12 104,556.59
81 1,367.32 783.54 583.77 103,773.05
82 1,367.32 787.92 579.40 102,985.13
83 1,367.32 792.32 575.00 102,192.82
84 1,367.32 796.74 570.58 101,396.08
85 1,367.32 801.19 566.13 100,594.89
86 1,367.32 805.66 561.65 99,789.23
87 1,367.32 810.16 557.16 98,979.07
88 1,367.32 814.68 552.63 98,164.38
89 1,367.32 819.23 548.08 97,345.15
90 1,367.32 823.81 543.51 96,521.35
91 1,367.32 828.41 538.91 95,692.94
92 1,367.32 833.03 534.29 94,859.91
93 1,367.32 837.68 529.63 94,022.23
94 1,367.32 842.36 524.96 93,179.87
95 1,367.32 847.06 520.25 92,332.81
96 1,367.32 851.79 515.52 91,481.01
97 1,367.32 856.55 510.77 90,624.47
98 1,367.32 861.33 505.99 89,763.14
99 1,367.32 866.14 501.18 88,897.00
100 1,367.32 870.97 496.34 88,026.02
101 1,367.32 875.84 491.48 87,150.19
102 1,367.32 880.73 486.59 86,269.46
103 1,367.32 885.65 481.67 85,383.81
104 1,367.32 890.59 476.73 84,493.22
105 1,367.32 895.56 471.75 83,597.66
106 1,367.32 900.56 466.75 82,697.10
107 1,367.32 905.59 461.73 81,791.51
108 1,367.32 910.65 456.67 80,880.86
109 1,367.32 915.73 451.58 79,965.13
110 1,367.32 920.84 446.47 79,044.28
111 1,367.32 925.99 441.33 78,118.30
112 1,367.32 931.16 436.16 77,187.14
113 1,367.32 936.35 430.96 76,250.78
114 1,367.32 941.58 425.73 75,309.20
115 1,367.32 946.84 420.48 74,362.36
116 1,367.32 952.13 415.19 73,410.23
117 1,367.32 957.44 409.87 72,452.79
118 1,367.32 962.79 404.53 71,490.00
119 1,367.32 968.16 399.15 70,521.84
120 1,367.32 973.57 393.75 69,548.27
121 1,367.32 979.01 388.31 68,569.27
122 1,367.32 984.47 382.85 67,584.79
123 1,367.32 989.97 377.35 66,594.83
124 1,367.32 995.50 371.82 65,599.33
125 1,367.32 1,001.05 366.26 64,598.28
126 1,367.32 1,006.64 360.67 63,591.63
127 1,367.32 1,012.26 355.05 62,579.37
128 1,367.32 1,017.92 349.40 61,561.46
129 1,367.32 1,023.60 343.72 60,537.86
130 1,367.32 1,029.31 338.00 59,508.54
131 1,367.32 1,035.06 332.26 58,473.48
132 1,367.32 1,040.84 326.48 57,432.64
133 1,367.32 1,046.65 320.67 56,385.99
134 1,367.32 1,052.49 314.82 55,333.50
135 1,367.32 1,058.37 308.95 54,275.13
136 1,367.32 1,064.28 303.04 53,210.85
137 1,367.32 1,070.22 297.09 52,140.62
138 1,367.32 1,076.20 291.12 51,064.43
139 1,367.32 1,082.21 285.11 49,982.22
140 1,367.32 1,088.25 279.07 48,893.97
141 1,367.32 1,094.33 272.99 47,799.64
142 1,367.32 1,100.44 266.88 46,699.21
143 1,367.32 1,106.58 260.74 45,592.63
144 1,367.32 1,112.76 254.56 44,479.87
145 1,367.32 1,118.97 248.35 43,360.90
146 1,367.32 1,125.22 242.10 42,235.68
147 1,367.32 1,131.50 235.82 41,104.18
148 1,367.32 1,137.82 229.50 39,966.37
149 1,367.32 1,144.17 223.15 38,822.19
150 1,367.32 1,150.56 216.76 37,671.64
151 1,367.32 1,156.98 210.33 36,514.65
152 1,367.32 1,163.44 203.87 35,351.21
153 1,367.32 1,169.94 197.38 34,181.27
154 1,367.32 1,176.47 190.85 33,004.80
155 1,367.32 1,183.04 184.28 31,821.76
156 1,367.32 1,189.65 177.67 30,632.11
157 1,367.32 1,196.29 171.03 29,435.83
158 1,367.32 1,202.97 164.35 28,232.86
159 1,367.32 1,209.68 157.63 27,023.18
160 1,367.32 1,216.44 150.88 25,806.74
161 1,367.32 1,223.23 144.09 24,583.51
162 1,367.32 1,230.06 137.26 23,353.45
163 1,367.32 1,236.93 130.39 22,116.53
164 1,367.32 1,243.83 123.48 20,872.69
165 1,367.32 1,250.78 116.54 19,621.92
166 1,367.32 1,257.76 109.56 18,364.16
167 1,367.32 1,264.78 102.53 17,099.37
168 1,367.32 1,271.85 95.47 15,827.53
169 1,367.32 1,278.95 88.37 14,548.58
170 1,367.32 1,286.09 81.23 13,262.49
171 1,367.32 1,293.27 74.05 11,969.23
172 1,367.32 1,300.49 66.83 10,668.74
173 1,367.32 1,307.75 59.57 9,360.99
174 1,367.32 1,315.05 52.27 8,045.94
175 1,367.32 1,322.39 44.92 6,723.55
176 1,367.32 1,329.78 37.54 5,393.77
177 1,367.32 1,337.20 30.12 4,056.57
178 1,367.32 1,344.67 22.65 2,711.90
179 1,367.32 1,352.18 15.14 1,359.72
180 1,367.32 1,359.72 7.59 0.00