Mortgage Loan of $155,000 for 15 Years at 6.75%

What's the payment on a 15 year home loan for $155k at 6.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,371.61
$16,459 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 15 years at 6.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,371.61 499.73 871.88 154,500.27
2 1,371.61 502.55 869.06 153,997.72
3 1,371.61 505.37 866.24 153,492.35
4 1,371.61 508.22 863.39 152,984.13
5 1,371.61 511.07 860.54 152,473.06
6 1,371.61 513.95 857.66 151,959.11
7 1,371.61 516.84 854.77 151,442.27
8 1,371.61 519.75 851.86 150,922.52
9 1,371.61 522.67 848.94 150,399.85
10 1,371.61 525.61 846.00 149,874.24
11 1,371.61 528.57 843.04 149,345.67
12 1,371.61 531.54 840.07 148,814.13
13 1,371.61 534.53 837.08 148,279.60
14 1,371.61 537.54 834.07 147,742.07
15 1,371.61 540.56 831.05 147,201.51
16 1,371.61 543.60 828.01 146,657.91
17 1,371.61 546.66 824.95 146,111.25
18 1,371.61 549.73 821.88 145,561.51
19 1,371.61 552.83 818.78 145,008.69
20 1,371.61 555.94 815.67 144,452.75
21 1,371.61 559.06 812.55 143,893.69
22 1,371.61 562.21 809.40 143,331.48
23 1,371.61 565.37 806.24 142,766.11
24 1,371.61 568.55 803.06 142,197.56
25 1,371.61 571.75 799.86 141,625.81
26 1,371.61 574.96 796.65 141,050.85
27 1,371.61 578.20 793.41 140,472.65
28 1,371.61 581.45 790.16 139,891.20
29 1,371.61 584.72 786.89 139,306.48
30 1,371.61 588.01 783.60 138,718.46
31 1,371.61 591.32 780.29 138,127.15
32 1,371.61 594.64 776.97 137,532.50
33 1,371.61 597.99 773.62 136,934.51
34 1,371.61 601.35 770.26 136,333.16
35 1,371.61 604.74 766.87 135,728.42
36 1,371.61 608.14 763.47 135,120.29
37 1,371.61 611.56 760.05 134,508.73
38 1,371.61 615.00 756.61 133,893.73
39 1,371.61 618.46 753.15 133,275.27
40 1,371.61 621.94 749.67 132,653.34
41 1,371.61 625.43 746.18 132,027.90
42 1,371.61 628.95 742.66 131,398.95
43 1,371.61 632.49 739.12 130,766.46
44 1,371.61 636.05 735.56 130,130.41
45 1,371.61 639.63 731.98 129,490.78
46 1,371.61 643.22 728.39 128,847.56
47 1,371.61 646.84 724.77 128,200.72
48 1,371.61 650.48 721.13 127,550.24
49 1,371.61 654.14 717.47 126,896.10
50 1,371.61 657.82 713.79 126,238.28
51 1,371.61 661.52 710.09 125,576.76
52 1,371.61 665.24 706.37 124,911.52
53 1,371.61 668.98 702.63 124,242.54
54 1,371.61 672.75 698.86 123,569.79
55 1,371.61 676.53 695.08 122,893.26
56 1,371.61 680.34 691.27 122,212.93
57 1,371.61 684.16 687.45 121,528.77
58 1,371.61 688.01 683.60 120,840.75
59 1,371.61 691.88 679.73 120,148.87
60 1,371.61 695.77 675.84 119,453.10
61 1,371.61 699.69 671.92 118,753.42
62 1,371.61 703.62 667.99 118,049.79
63 1,371.61 707.58 664.03 117,342.21
64 1,371.61 711.56 660.05 116,630.66
65 1,371.61 715.56 656.05 115,915.09
66 1,371.61 719.59 652.02 115,195.51
67 1,371.61 723.63 647.97 114,471.87
68 1,371.61 727.71 643.90 113,744.17
69 1,371.61 731.80 639.81 113,012.37
70 1,371.61 735.92 635.69 112,276.45
71 1,371.61 740.05 631.56 111,536.40
72 1,371.61 744.22 627.39 110,792.18
73 1,371.61 748.40 623.21 110,043.78
74 1,371.61 752.61 619.00 109,291.16
75 1,371.61 756.85 614.76 108,534.32
76 1,371.61 761.10 610.51 107,773.21
77 1,371.61 765.39 606.22 107,007.83
78 1,371.61 769.69 601.92 106,238.14
79 1,371.61 774.02 597.59 105,464.12
80 1,371.61 778.37 593.24 104,685.74
81 1,371.61 782.75 588.86 103,902.99
82 1,371.61 787.16 584.45 103,115.83
83 1,371.61 791.58 580.03 102,324.25
84 1,371.61 796.04 575.57 101,528.21
85 1,371.61 800.51 571.10 100,727.70
86 1,371.61 805.02 566.59 99,922.68
87 1,371.61 809.54 562.07 99,113.14
88 1,371.61 814.10 557.51 98,299.04
89 1,371.61 818.68 552.93 97,480.36
90 1,371.61 823.28 548.33 96,657.08
91 1,371.61 827.91 543.70 95,829.17
92 1,371.61 832.57 539.04 94,996.60
93 1,371.61 837.25 534.36 94,159.34
94 1,371.61 841.96 529.65 93,317.38
95 1,371.61 846.70 524.91 92,470.68
96 1,371.61 851.46 520.15 91,619.22
97 1,371.61 856.25 515.36 90,762.97
98 1,371.61 861.07 510.54 89,901.90
99 1,371.61 865.91 505.70 89,035.99
100 1,371.61 870.78 500.83 88,165.21
101 1,371.61 875.68 495.93 87,289.53
102 1,371.61 880.61 491.00 86,408.92
103 1,371.61 885.56 486.05 85,523.36
104 1,371.61 890.54 481.07 84,632.82
105 1,371.61 895.55 476.06 83,737.27
106 1,371.61 900.59 471.02 82,836.68
107 1,371.61 905.65 465.96 81,931.03
108 1,371.61 910.75 460.86 81,020.28
109 1,371.61 915.87 455.74 80,104.41
110 1,371.61 921.02 450.59 79,183.39
111 1,371.61 926.20 445.41 78,257.18
112 1,371.61 931.41 440.20 77,325.77
113 1,371.61 936.65 434.96 76,389.12
114 1,371.61 941.92 429.69 75,447.20
115 1,371.61 947.22 424.39 74,499.98
116 1,371.61 952.55 419.06 73,547.43
117 1,371.61 957.91 413.70 72,589.53
118 1,371.61 963.29 408.32 71,626.23
119 1,371.61 968.71 402.90 70,657.52
120 1,371.61 974.16 397.45 69,683.36
121 1,371.61 979.64 391.97 68,703.72
122 1,371.61 985.15 386.46 67,718.57
123 1,371.61 990.69 380.92 66,727.87
124 1,371.61 996.27 375.34 65,731.61
125 1,371.61 1,001.87 369.74 64,729.74
126 1,371.61 1,007.50 364.10 63,722.24
127 1,371.61 1,013.17 358.44 62,709.06
128 1,371.61 1,018.87 352.74 61,690.19
129 1,371.61 1,024.60 347.01 60,665.59
130 1,371.61 1,030.37 341.24 59,635.22
131 1,371.61 1,036.16 335.45 58,599.06
132 1,371.61 1,041.99 329.62 57,557.07
133 1,371.61 1,047.85 323.76 56,509.22
134 1,371.61 1,053.75 317.86 55,455.48
135 1,371.61 1,059.67 311.94 54,395.80
136 1,371.61 1,065.63 305.98 53,330.17
137 1,371.61 1,071.63 299.98 52,258.54
138 1,371.61 1,077.66 293.95 51,180.89
139 1,371.61 1,083.72 287.89 50,097.17
140 1,371.61 1,089.81 281.80 49,007.36
141 1,371.61 1,095.94 275.67 47,911.41
142 1,371.61 1,102.11 269.50 46,809.31
143 1,371.61 1,108.31 263.30 45,701.00
144 1,371.61 1,114.54 257.07 44,586.46
145 1,371.61 1,120.81 250.80 43,465.65
146 1,371.61 1,127.12 244.49 42,338.53
147 1,371.61 1,133.46 238.15 41,205.08
148 1,371.61 1,139.83 231.78 40,065.24
149 1,371.61 1,146.24 225.37 38,919.00
150 1,371.61 1,152.69 218.92 37,766.31
151 1,371.61 1,159.17 212.44 36,607.14
152 1,371.61 1,165.69 205.92 35,441.44
153 1,371.61 1,172.25 199.36 34,269.19
154 1,371.61 1,178.85 192.76 33,090.35
155 1,371.61 1,185.48 186.13 31,904.87
156 1,371.61 1,192.14 179.46 30,712.72
157 1,371.61 1,198.85 172.76 29,513.87
158 1,371.61 1,205.59 166.02 28,308.28
159 1,371.61 1,212.38 159.23 27,095.90
160 1,371.61 1,219.20 152.41 25,876.71
161 1,371.61 1,226.05 145.56 24,650.66
162 1,371.61 1,232.95 138.66 23,417.71
163 1,371.61 1,239.89 131.72 22,177.82
164 1,371.61 1,246.86 124.75 20,930.96
165 1,371.61 1,253.87 117.74 19,677.09
166 1,371.61 1,260.93 110.68 18,416.16
167 1,371.61 1,268.02 103.59 17,148.14
168 1,371.61 1,275.15 96.46 15,872.99
169 1,371.61 1,282.32 89.29 14,590.67
170 1,371.61 1,289.54 82.07 13,301.13
171 1,371.61 1,296.79 74.82 12,004.34
172 1,371.61 1,304.09 67.52 10,700.25
173 1,371.61 1,311.42 60.19 9,388.83
174 1,371.61 1,318.80 52.81 8,070.04
175 1,371.61 1,326.22 45.39 6,743.82
176 1,371.61 1,333.68 37.93 5,410.15
177 1,371.61 1,341.18 30.43 4,068.97
178 1,371.61 1,348.72 22.89 2,720.25
179 1,371.61 1,356.31 15.30 1,363.94
180 1,371.61 1,363.94 7.67 0.00