Mortgage Loan of $155,000 for 15 Years at 6.80%

What's the payment on a 15 year home loan for $155k at 6.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,375.91
$16,511 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 15 years at 6.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,375.91 497.58 878.33 154,502.42
2 1,375.91 500.40 875.51 154,002.03
3 1,375.91 503.23 872.68 153,498.80
4 1,375.91 506.08 869.83 152,992.71
5 1,375.91 508.95 866.96 152,483.76
6 1,375.91 511.84 864.07 151,971.92
7 1,375.91 514.74 861.17 151,457.19
8 1,375.91 517.65 858.26 150,939.54
9 1,375.91 520.59 855.32 150,418.95
10 1,375.91 523.54 852.37 149,895.41
11 1,375.91 526.50 849.41 149,368.91
12 1,375.91 529.49 846.42 148,839.43
13 1,375.91 532.49 843.42 148,306.94
14 1,375.91 535.50 840.41 147,771.43
15 1,375.91 538.54 837.37 147,232.90
16 1,375.91 541.59 834.32 146,691.31
17 1,375.91 544.66 831.25 146,146.65
18 1,375.91 547.75 828.16 145,598.90
19 1,375.91 550.85 825.06 145,048.05
20 1,375.91 553.97 821.94 144,494.08
21 1,375.91 557.11 818.80 143,936.97
22 1,375.91 560.27 815.64 143,376.70
23 1,375.91 563.44 812.47 142,813.26
24 1,375.91 566.63 809.28 142,246.63
25 1,375.91 569.85 806.06 141,676.78
26 1,375.91 573.07 802.84 141,103.70
27 1,375.91 576.32 799.59 140,527.38
28 1,375.91 579.59 796.32 139,947.79
29 1,375.91 582.87 793.04 139,364.92
30 1,375.91 586.18 789.73 138,778.75
31 1,375.91 589.50 786.41 138,189.25
32 1,375.91 592.84 783.07 137,596.41
33 1,375.91 596.20 779.71 137,000.21
34 1,375.91 599.58 776.33 136,400.64
35 1,375.91 602.97 772.94 135,797.66
36 1,375.91 606.39 769.52 135,191.27
37 1,375.91 609.83 766.08 134,581.45
38 1,375.91 613.28 762.63 133,968.17
39 1,375.91 616.76 759.15 133,351.41
40 1,375.91 620.25 755.66 132,731.16
41 1,375.91 623.77 752.14 132,107.39
42 1,375.91 627.30 748.61 131,480.09
43 1,375.91 630.86 745.05 130,849.23
44 1,375.91 634.43 741.48 130,214.80
45 1,375.91 638.03 737.88 129,576.78
46 1,375.91 641.64 734.27 128,935.13
47 1,375.91 645.28 730.63 128,289.86
48 1,375.91 648.93 726.98 127,640.92
49 1,375.91 652.61 723.30 126,988.31
50 1,375.91 656.31 719.60 126,332.00
51 1,375.91 660.03 715.88 125,671.97
52 1,375.91 663.77 712.14 125,008.20
53 1,375.91 667.53 708.38 124,340.67
54 1,375.91 671.31 704.60 123,669.36
55 1,375.91 675.12 700.79 122,994.24
56 1,375.91 678.94 696.97 122,315.30
57 1,375.91 682.79 693.12 121,632.51
58 1,375.91 686.66 689.25 120,945.85
59 1,375.91 690.55 685.36 120,255.30
60 1,375.91 694.46 681.45 119,560.84
61 1,375.91 698.40 677.51 118,862.44
62 1,375.91 702.36 673.55 118,160.08
63 1,375.91 706.34 669.57 117,453.75
64 1,375.91 710.34 665.57 116,743.41
65 1,375.91 714.36 661.55 116,029.04
66 1,375.91 718.41 657.50 115,310.63
67 1,375.91 722.48 653.43 114,588.15
68 1,375.91 726.58 649.33 113,861.57
69 1,375.91 730.69 645.22 113,130.88
70 1,375.91 734.84 641.07 112,396.04
71 1,375.91 739.00 636.91 111,657.04
72 1,375.91 743.19 632.72 110,913.86
73 1,375.91 747.40 628.51 110,166.46
74 1,375.91 751.63 624.28 109,414.82
75 1,375.91 755.89 620.02 108,658.93
76 1,375.91 760.18 615.73 107,898.76
77 1,375.91 764.48 611.43 107,134.27
78 1,375.91 768.82 607.09 106,365.46
79 1,375.91 773.17 602.74 105,592.28
80 1,375.91 777.55 598.36 104,814.73
81 1,375.91 781.96 593.95 104,032.77
82 1,375.91 786.39 589.52 103,246.38
83 1,375.91 790.85 585.06 102,455.53
84 1,375.91 795.33 580.58 101,660.20
85 1,375.91 799.84 576.07 100,860.37
86 1,375.91 804.37 571.54 100,056.00
87 1,375.91 808.93 566.98 99,247.07
88 1,375.91 813.51 562.40 98,433.56
89 1,375.91 818.12 557.79 97,615.44
90 1,375.91 822.76 553.15 96,792.69
91 1,375.91 827.42 548.49 95,965.27
92 1,375.91 832.11 543.80 95,133.16
93 1,375.91 836.82 539.09 94,296.34
94 1,375.91 841.56 534.35 93,454.78
95 1,375.91 846.33 529.58 92,608.44
96 1,375.91 851.13 524.78 91,757.31
97 1,375.91 855.95 519.96 90,901.36
98 1,375.91 860.80 515.11 90,040.56
99 1,375.91 865.68 510.23 89,174.88
100 1,375.91 870.59 505.32 88,304.29
101 1,375.91 875.52 500.39 87,428.77
102 1,375.91 880.48 495.43 86,548.29
103 1,375.91 885.47 490.44 85,662.82
104 1,375.91 890.49 485.42 84,772.34
105 1,375.91 895.53 480.38 83,876.80
106 1,375.91 900.61 475.30 82,976.19
107 1,375.91 905.71 470.20 82,070.48
108 1,375.91 910.84 465.07 81,159.64
109 1,375.91 916.01 459.90 80,243.63
110 1,375.91 921.20 454.71 79,322.44
111 1,375.91 926.42 449.49 78,396.02
112 1,375.91 931.67 444.24 77,464.36
113 1,375.91 936.95 438.96 76,527.41
114 1,375.91 942.25 433.66 75,585.16
115 1,375.91 947.59 428.32 74,637.56
116 1,375.91 952.96 422.95 73,684.60
117 1,375.91 958.36 417.55 72,726.23
118 1,375.91 963.79 412.12 71,762.44
119 1,375.91 969.26 406.65 70,793.18
120 1,375.91 974.75 401.16 69,818.43
121 1,375.91 980.27 395.64 68,838.16
122 1,375.91 985.83 390.08 67,852.33
123 1,375.91 991.41 384.50 66,860.92
124 1,375.91 997.03 378.88 65,863.89
125 1,375.91 1,002.68 373.23 64,861.21
126 1,375.91 1,008.36 367.55 63,852.84
127 1,375.91 1,014.08 361.83 62,838.77
128 1,375.91 1,019.82 356.09 61,818.94
129 1,375.91 1,025.60 350.31 60,793.34
130 1,375.91 1,031.41 344.50 59,761.93
131 1,375.91 1,037.26 338.65 58,724.67
132 1,375.91 1,043.14 332.77 57,681.53
133 1,375.91 1,049.05 326.86 56,632.48
134 1,375.91 1,054.99 320.92 55,577.49
135 1,375.91 1,060.97 314.94 54,516.52
136 1,375.91 1,066.98 308.93 53,449.54
137 1,375.91 1,073.03 302.88 52,376.51
138 1,375.91 1,079.11 296.80 51,297.40
139 1,375.91 1,085.22 290.69 50,212.17
140 1,375.91 1,091.37 284.54 49,120.80
141 1,375.91 1,097.56 278.35 48,023.24
142 1,375.91 1,103.78 272.13 46,919.46
143 1,375.91 1,110.03 265.88 45,809.43
144 1,375.91 1,116.32 259.59 44,693.10
145 1,375.91 1,122.65 253.26 43,570.45
146 1,375.91 1,129.01 246.90 42,441.44
147 1,375.91 1,135.41 240.50 41,306.03
148 1,375.91 1,141.84 234.07 40,164.19
149 1,375.91 1,148.31 227.60 39,015.88
150 1,375.91 1,154.82 221.09 37,861.06
151 1,375.91 1,161.36 214.55 36,699.69
152 1,375.91 1,167.95 207.96 35,531.75
153 1,375.91 1,174.56 201.35 34,357.19
154 1,375.91 1,181.22 194.69 33,175.97
155 1,375.91 1,187.91 188.00 31,988.05
156 1,375.91 1,194.64 181.27 30,793.41
157 1,375.91 1,201.41 174.50 29,592.00
158 1,375.91 1,208.22 167.69 28,383.77
159 1,375.91 1,215.07 160.84 27,168.70
160 1,375.91 1,221.95 153.96 25,946.75
161 1,375.91 1,228.88 147.03 24,717.87
162 1,375.91 1,235.84 140.07 23,482.03
163 1,375.91 1,242.85 133.06 22,239.18
164 1,375.91 1,249.89 126.02 20,989.30
165 1,375.91 1,256.97 118.94 19,732.33
166 1,375.91 1,264.09 111.82 18,468.23
167 1,375.91 1,271.26 104.65 17,196.98
168 1,375.91 1,278.46 97.45 15,918.52
169 1,375.91 1,285.71 90.20 14,632.81
170 1,375.91 1,292.99 82.92 13,339.82
171 1,375.91 1,300.32 75.59 12,039.50
172 1,375.91 1,307.69 68.22 10,731.82
173 1,375.91 1,315.10 60.81 9,416.72
174 1,375.91 1,322.55 53.36 8,094.17
175 1,375.91 1,330.04 45.87 6,764.13
176 1,375.91 1,337.58 38.33 5,426.55
177 1,375.91 1,345.16 30.75 4,081.39
178 1,375.91 1,352.78 23.13 2,728.61
179 1,375.91 1,360.45 15.46 1,368.16
180 1,375.91 1,368.16 7.75 0.00