Mortgage Loan of $155,000 for 15 Years at 8.25%

What's the payment on a 15 year home loan for $155k at 8.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,503.72

$18,045 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $155k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 155,000 loan for 15 years at 8.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,503.72	438.09	1,065.63	154,561.91
2	1,503.72	441.10	1,062.61	154,120.80
3	1,503.72	444.14	1,059.58	153,676.67
4	1,503.72	447.19	1,056.53	153,229.48
5	1,503.72	450.26	1,053.45	152,779.21
6	1,503.72	453.36	1,050.36	152,325.85
7	1,503.72	456.48	1,047.24	151,869.37
8	1,503.72	459.62	1,044.10	151,409.76
9	1,503.72	462.78	1,040.94	150,946.98
10	1,503.72	465.96	1,037.76	150,481.02
11	1,503.72	469.16	1,034.56	150,011.86
12	1,503.72	472.39	1,031.33	149,539.48
13	1,503.72	475.63	1,028.08	149,063.84
14	1,503.72	478.90	1,024.81	148,584.94
15	1,503.72	482.20	1,021.52	148,102.74
16	1,503.72	485.51	1,018.21	147,617.23
17	1,503.72	488.85	1,014.87	147,128.38
18	1,503.72	492.21	1,011.51	146,636.17
19	1,503.72	495.59	1,008.12	146,140.58
20	1,503.72	499.00	1,004.72	145,641.58
21	1,503.72	502.43	1,001.29	145,139.15
22	1,503.72	505.89	997.83	144,633.26
23	1,503.72	509.36	994.35	144,123.90
24	1,503.72	512.87	990.85	143,611.03
25	1,503.72	516.39	987.33	143,094.64
26	1,503.72	519.94	983.78	142,574.70
27	1,503.72	523.52	980.20	142,051.18
28	1,503.72	527.12	976.60	141,524.07
29	1,503.72	530.74	972.98	140,993.33
30	1,503.72	534.39	969.33	140,458.94
31	1,503.72	538.06	965.66	139,920.88
32	1,503.72	541.76	961.96	139,379.11
33	1,503.72	545.49	958.23	138,833.63
34	1,503.72	549.24	954.48	138,284.39
35	1,503.72	553.01	950.71	137,731.38
36	1,503.72	556.81	946.90	137,174.57
37	1,503.72	560.64	943.08	136,613.92
38	1,503.72	564.50	939.22	136,049.43
39	1,503.72	568.38	935.34	135,481.05
40	1,503.72	572.29	931.43	134,908.76
41	1,503.72	576.22	927.50	134,332.54
42	1,503.72	580.18	923.54	133,752.36
43	1,503.72	584.17	919.55	133,168.19
44	1,503.72	588.19	915.53	132,580.01
45	1,503.72	592.23	911.49	131,987.78
46	1,503.72	596.30	907.42	131,391.47
47	1,503.72	600.40	903.32	130,791.07
48	1,503.72	604.53	899.19	130,186.54
49	1,503.72	608.69	895.03	129,577.86
50	1,503.72	612.87	890.85	128,964.99
51	1,503.72	617.08	886.63	128,347.91
52	1,503.72	621.33	882.39	127,726.58
53	1,503.72	625.60	878.12	127,100.98
54	1,503.72	629.90	873.82	126,471.08
55	1,503.72	634.23	869.49	125,836.86
56	1,503.72	638.59	865.13	125,198.27
57	1,503.72	642.98	860.74	124,555.29
58	1,503.72	647.40	856.32	123,907.89
59	1,503.72	651.85	851.87	123,256.04
60	1,503.72	656.33	847.39	122,599.70
61	1,503.72	660.84	842.87	121,938.86
62	1,503.72	665.39	838.33	121,273.47
63	1,503.72	669.96	833.76	120,603.51
64	1,503.72	674.57	829.15	119,928.94
65	1,503.72	679.21	824.51	119,249.73
66	1,503.72	683.88	819.84	118,565.86
67	1,503.72	688.58	815.14	117,877.28
68	1,503.72	693.31	810.41	117,183.97
69	1,503.72	698.08	805.64	116,485.89
70	1,503.72	702.88	800.84	115,783.02
71	1,503.72	707.71	796.01	115,075.31
72	1,503.72	712.57	791.14	114,362.73
73	1,503.72	717.47	786.24	113,645.26
74	1,503.72	722.41	781.31	112,922.85
75	1,503.72	727.37	776.34	112,195.48
76	1,503.72	732.37	771.34	111,463.10
77	1,503.72	737.41	766.31	110,725.70
78	1,503.72	742.48	761.24	109,983.22
79	1,503.72	747.58	756.13	109,235.63
80	1,503.72	752.72	750.99	108,482.91
81	1,503.72	757.90	745.82	107,725.01
82	1,503.72	763.11	740.61	106,961.91
83	1,503.72	768.35	735.36	106,193.55
84	1,503.72	773.64	730.08	105,419.92
85	1,503.72	778.96	724.76	104,640.96
86	1,503.72	784.31	719.41	103,856.65
87	1,503.72	789.70	714.01	103,066.95
88	1,503.72	795.13	708.59	102,271.81
89	1,503.72	800.60	703.12	101,471.21
90	1,503.72	806.10	697.61	100,665.11
91	1,503.72	811.64	692.07	99,853.47
92	1,503.72	817.22	686.49	99,036.24
93	1,503.72	822.84	680.87	98,213.40
94	1,503.72	828.50	675.22	97,384.90
95	1,503.72	834.20	669.52	96,550.70
96	1,503.72	839.93	663.79	95,710.77
97	1,503.72	845.71	658.01	94,865.06
98	1,503.72	851.52	652.20	94,013.54
99	1,503.72	857.37	646.34	93,156.17
100	1,503.72	863.27	640.45	92,292.90
101	1,503.72	869.20	634.51	91,423.70
102	1,503.72	875.18	628.54	90,548.52
103	1,503.72	881.20	622.52	89,667.32
104	1,503.72	887.25	616.46	88,780.07
105	1,503.72	893.35	610.36	87,886.71
106	1,503.72	899.50	604.22	86,987.21
107	1,503.72	905.68	598.04	86,081.53
108	1,503.72	911.91	591.81	85,169.63
109	1,503.72	918.18	585.54	84,251.45
110	1,503.72	924.49	579.23	83,326.96
111	1,503.72	930.84	572.87	82,396.12
112	1,503.72	937.24	566.47	81,458.87
113	1,503.72	943.69	560.03	80,515.19
114	1,503.72	950.18	553.54	79,565.01
115	1,503.72	956.71	547.01	78,608.30
116	1,503.72	963.29	540.43	77,645.02
117	1,503.72	969.91	533.81	76,675.11
118	1,503.72	976.58	527.14	75,698.53
119	1,503.72	983.29	520.43	74,715.24
120	1,503.72	990.05	513.67	73,725.19
121	1,503.72	996.86	506.86	72,728.33
122	1,503.72	1,003.71	500.01	71,724.62
123	1,503.72	1,010.61	493.11	70,714.01
124	1,503.72	1,017.56	486.16	69,696.45
125	1,503.72	1,024.55	479.16	68,671.90
126	1,503.72	1,031.60	472.12	67,640.30
127	1,503.72	1,038.69	465.03	66,601.61
128	1,503.72	1,045.83	457.89	65,555.78
129	1,503.72	1,053.02	450.70	64,502.76
130	1,503.72	1,060.26	443.46	63,442.50
131	1,503.72	1,067.55	436.17	62,374.95
132	1,503.72	1,074.89	428.83	61,300.06
133	1,503.72	1,082.28	421.44	60,217.78
134	1,503.72	1,089.72	414.00	59,128.06
135	1,503.72	1,097.21	406.51	58,030.85
136	1,503.72	1,104.76	398.96	56,926.09
137	1,503.72	1,112.35	391.37	55,813.74
138	1,503.72	1,120.00	383.72	54,693.74
139	1,503.72	1,127.70	376.02	53,566.04
140	1,503.72	1,135.45	368.27	52,430.59
141	1,503.72	1,143.26	360.46	51,287.33
142	1,503.72	1,151.12	352.60	50,136.22
143	1,503.72	1,159.03	344.69	48,977.19
144	1,503.72	1,167.00	336.72	47,810.19
145	1,503.72	1,175.02	328.70	46,635.16
146	1,503.72	1,183.10	320.62	45,452.06
147	1,503.72	1,191.23	312.48	44,260.83
148	1,503.72	1,199.42	304.29	43,061.40
149	1,503.72	1,207.67	296.05	41,853.73
150	1,503.72	1,215.97	287.74	40,637.76
151	1,503.72	1,224.33	279.38	39,413.43
152	1,503.72	1,232.75	270.97	38,180.68
153	1,503.72	1,241.23	262.49	36,939.45
154	1,503.72	1,249.76	253.96	35,689.69
155	1,503.72	1,258.35	245.37	34,431.34
156	1,503.72	1,267.00	236.72	33,164.34
157	1,503.72	1,275.71	228.00	31,888.63
158	1,503.72	1,284.48	219.23	30,604.14
159	1,503.72	1,293.31	210.40	29,310.83
160	1,503.72	1,302.21	201.51	28,008.63
161	1,503.72	1,311.16	192.56	26,697.47
162	1,503.72	1,320.17	183.55	25,377.29
163	1,503.72	1,329.25	174.47	24,048.05
164	1,503.72	1,338.39	165.33	22,709.66
165	1,503.72	1,347.59	156.13	21,362.07
166	1,503.72	1,356.85	146.86	20,005.22
167	1,503.72	1,366.18	137.54	18,639.03
168	1,503.72	1,375.57	128.14	17,263.46
169	1,503.72	1,385.03	118.69	15,878.43
170	1,503.72	1,394.55	109.16	14,483.88
171	1,503.72	1,404.14	99.58	13,079.73
172	1,503.72	1,413.79	89.92	11,665.94
173	1,503.72	1,423.51	80.20	10,242.43
174	1,503.72	1,433.30	70.42	8,809.13
175	1,503.72	1,443.15	60.56	7,365.97
176	1,503.72	1,453.08	50.64	5,912.89
177	1,503.72	1,463.07	40.65	4,449.83
178	1,503.72	1,473.12	30.59	2,976.70
179	1,503.72	1,483.25	20.46	1,493.45
180	1,503.72	1,493.45	10.27	0.00