Mortgage Loan of $159,000 for 15 Years at 2.00%

What's the payment on a 15 year home loan for $159k at 2.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,023.18

$12,278 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 2.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,023.18	758.18	265.00	158,241.82
2	1,023.18	759.44	263.74	157,482.38
3	1,023.18	760.71	262.47	156,721.67
4	1,023.18	761.98	261.20	155,959.69
5	1,023.18	763.25	259.93	155,196.45
6	1,023.18	764.52	258.66	154,431.93
7	1,023.18	765.79	257.39	153,666.14
8	1,023.18	767.07	256.11	152,899.07
9	1,023.18	768.35	254.83	152,130.72
10	1,023.18	769.63	253.55	151,361.09
11	1,023.18	770.91	252.27	150,590.18
12	1,023.18	772.20	250.98	149,817.99
13	1,023.18	773.48	249.70	149,044.51
14	1,023.18	774.77	248.41	148,269.74
15	1,023.18	776.06	247.12	147,493.67
16	1,023.18	777.36	245.82	146,716.32
17	1,023.18	778.65	244.53	145,937.67
18	1,023.18	779.95	243.23	145,157.72
19	1,023.18	781.25	241.93	144,376.47
20	1,023.18	782.55	240.63	143,593.92
21	1,023.18	783.86	239.32	142,810.06
22	1,023.18	785.16	238.02	142,024.90
23	1,023.18	786.47	236.71	141,238.43
24	1,023.18	787.78	235.40	140,450.65
25	1,023.18	789.09	234.08	139,661.55
26	1,023.18	790.41	232.77	138,871.14
27	1,023.18	791.73	231.45	138,079.41
28	1,023.18	793.05	230.13	137,286.37
29	1,023.18	794.37	228.81	136,492.00
30	1,023.18	795.69	227.49	135,696.31
31	1,023.18	797.02	226.16	134,899.29
32	1,023.18	798.35	224.83	134,100.94
33	1,023.18	799.68	223.50	133,301.27
34	1,023.18	801.01	222.17	132,500.26
35	1,023.18	802.35	220.83	131,697.91
36	1,023.18	803.68	219.50	130,894.23
37	1,023.18	805.02	218.16	130,089.21
38	1,023.18	806.36	216.82	129,282.84
39	1,023.18	807.71	215.47	128,475.14
40	1,023.18	809.05	214.13	127,666.08
41	1,023.18	810.40	212.78	126,855.68
42	1,023.18	811.75	211.43	126,043.93
43	1,023.18	813.11	210.07	125,230.82
44	1,023.18	814.46	208.72	124,416.36
45	1,023.18	815.82	207.36	123,600.54
46	1,023.18	817.18	206.00	122,783.36
47	1,023.18	818.54	204.64	121,964.82
48	1,023.18	819.90	203.27	121,144.92
49	1,023.18	821.27	201.91	120,323.65
50	1,023.18	822.64	200.54	119,501.01
51	1,023.18	824.01	199.17	118,677.00
52	1,023.18	825.38	197.79	117,851.62
53	1,023.18	826.76	196.42	117,024.86
54	1,023.18	828.14	195.04	116,196.72
55	1,023.18	829.52	193.66	115,367.20
56	1,023.18	830.90	192.28	114,536.30
57	1,023.18	832.28	190.89	113,704.02
58	1,023.18	833.67	189.51	112,870.34
59	1,023.18	835.06	188.12	112,035.28
60	1,023.18	836.45	186.73	111,198.83
61	1,023.18	837.85	185.33	110,360.98
62	1,023.18	839.24	183.93	109,521.74
63	1,023.18	840.64	182.54	108,681.10
64	1,023.18	842.04	181.14	107,839.05
65	1,023.18	843.45	179.73	106,995.60
66	1,023.18	844.85	178.33	106,150.75
67	1,023.18	846.26	176.92	105,304.49
68	1,023.18	847.67	175.51	104,456.82
69	1,023.18	849.08	174.09	103,607.74
70	1,023.18	850.50	172.68	102,757.24
71	1,023.18	851.92	171.26	101,905.32
72	1,023.18	853.34	169.84	101,051.98
73	1,023.18	854.76	168.42	100,197.22
74	1,023.18	856.18	167.00	99,341.04
75	1,023.18	857.61	165.57	98,483.43
76	1,023.18	859.04	164.14	97,624.39
77	1,023.18	860.47	162.71	96,763.92
78	1,023.18	861.91	161.27	95,902.01
79	1,023.18	863.34	159.84	95,038.67
80	1,023.18	864.78	158.40	94,173.89
81	1,023.18	866.22	156.96	93,307.67
82	1,023.18	867.67	155.51	92,440.00
83	1,023.18	869.11	154.07	91,570.89
84	1,023.18	870.56	152.62	90,700.33
85	1,023.18	872.01	151.17	89,828.32
86	1,023.18	873.46	149.71	88,954.85
87	1,023.18	874.92	148.26	88,079.93
88	1,023.18	876.38	146.80	87,203.55
89	1,023.18	877.84	145.34	86,325.71
90	1,023.18	879.30	143.88	85,446.41
91	1,023.18	880.77	142.41	84,565.64
92	1,023.18	882.24	140.94	83,683.41
93	1,023.18	883.71	139.47	82,799.70
94	1,023.18	885.18	138.00	81,914.52
95	1,023.18	886.65	136.52	81,027.87
96	1,023.18	888.13	135.05	80,139.73
97	1,023.18	889.61	133.57	79,250.12
98	1,023.18	891.10	132.08	78,359.02
99	1,023.18	892.58	130.60	77,466.44
100	1,023.18	894.07	129.11	76,572.38
101	1,023.18	895.56	127.62	75,676.82
102	1,023.18	897.05	126.13	74,779.77
103	1,023.18	898.55	124.63	73,881.22
104	1,023.18	900.04	123.14	72,981.18
105	1,023.18	901.54	121.64	72,079.63
106	1,023.18	903.05	120.13	71,176.59
107	1,023.18	904.55	118.63	70,272.04
108	1,023.18	906.06	117.12	69,365.98
109	1,023.18	907.57	115.61	68,458.41
110	1,023.18	909.08	114.10	67,549.33
111	1,023.18	910.60	112.58	66,638.73
112	1,023.18	912.11	111.06	65,726.62
113	1,023.18	913.63	109.54	64,812.98
114	1,023.18	915.16	108.02	63,897.83
115	1,023.18	916.68	106.50	62,981.14
116	1,023.18	918.21	104.97	62,062.93
117	1,023.18	919.74	103.44	61,143.19
118	1,023.18	921.27	101.91	60,221.92
119	1,023.18	922.81	100.37	59,299.11
120	1,023.18	924.35	98.83	58,374.76
121	1,023.18	925.89	97.29	57,448.88
122	1,023.18	927.43	95.75	56,521.44
123	1,023.18	928.98	94.20	55,592.47
124	1,023.18	930.52	92.65	54,661.94
125	1,023.18	932.08	91.10	53,729.87
126	1,023.18	933.63	89.55	52,796.24
127	1,023.18	935.19	87.99	51,861.05
128	1,023.18	936.74	86.44	50,924.31
129	1,023.18	938.30	84.87	49,986.00
130	1,023.18	939.87	83.31	49,046.14
131	1,023.18	941.44	81.74	48,104.70
132	1,023.18	943.00	80.17	47,161.70
133	1,023.18	944.58	78.60	46,217.12
134	1,023.18	946.15	77.03	45,270.97
135	1,023.18	947.73	75.45	44,323.24
136	1,023.18	949.31	73.87	43,373.94
137	1,023.18	950.89	72.29	42,423.05
138	1,023.18	952.47	70.71	41,470.57
139	1,023.18	954.06	69.12	40,516.51
140	1,023.18	955.65	67.53	39,560.86
141	1,023.18	957.24	65.93	38,603.62
142	1,023.18	958.84	64.34	37,644.78
143	1,023.18	960.44	62.74	36,684.34
144	1,023.18	962.04	61.14	35,722.30
145	1,023.18	963.64	59.54	34,758.66
146	1,023.18	965.25	57.93	33,793.41
147	1,023.18	966.86	56.32	32,826.56
148	1,023.18	968.47	54.71	31,858.09
149	1,023.18	970.08	53.10	30,888.01
150	1,023.18	971.70	51.48	29,916.31
151	1,023.18	973.32	49.86	28,942.99
152	1,023.18	974.94	48.24	27,968.05
153	1,023.18	976.57	46.61	26,991.48
154	1,023.18	978.19	44.99	26,013.29
155	1,023.18	979.82	43.36	25,033.47
156	1,023.18	981.46	41.72	24,052.01
157	1,023.18	983.09	40.09	23,068.92
158	1,023.18	984.73	38.45	22,084.19
159	1,023.18	986.37	36.81	21,097.82
160	1,023.18	988.02	35.16	20,109.80
161	1,023.18	989.66	33.52	19,120.14
162	1,023.18	991.31	31.87	18,128.82
163	1,023.18	992.96	30.21	17,135.86
164	1,023.18	994.62	28.56	16,141.24
165	1,023.18	996.28	26.90	15,144.97
166	1,023.18	997.94	25.24	14,147.03
167	1,023.18	999.60	23.58	13,147.43
168	1,023.18	1,001.27	21.91	12,146.16
169	1,023.18	1,002.94	20.24	11,143.23
170	1,023.18	1,004.61	18.57	10,138.62
171	1,023.18	1,006.28	16.90	9,132.34
172	1,023.18	1,007.96	15.22	8,124.38
173	1,023.18	1,009.64	13.54	7,114.74
174	1,023.18	1,011.32	11.86	6,103.42
175	1,023.18	1,013.01	10.17	5,090.41
176	1,023.18	1,014.69	8.48	4,075.72
177	1,023.18	1,016.39	6.79	3,059.33
178	1,023.18	1,018.08	5.10	2,041.25
179	1,023.18	1,019.78	3.40	1,021.48
180	1,023.18	1,021.48	1.70	0.00