Mortgage Loan of $159,000 for 15 Years at 2.30%

What's the payment on a 15 year home loan for $159k at 2.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,045.29
$12,543 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 2.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,045.29 740.54 304.75 158,259.46
2 1,045.29 741.96 303.33 157,517.50
3 1,045.29 743.38 301.91 156,774.12
4 1,045.29 744.81 300.48 156,029.31
5 1,045.29 746.23 299.06 155,283.08
6 1,045.29 747.66 297.63 154,535.41
7 1,045.29 749.10 296.19 153,786.31
8 1,045.29 750.53 294.76 153,035.78
9 1,045.29 751.97 293.32 152,283.81
10 1,045.29 753.41 291.88 151,530.40
11 1,045.29 754.86 290.43 150,775.54
12 1,045.29 756.30 288.99 150,019.23
13 1,045.29 757.75 287.54 149,261.48
14 1,045.29 759.21 286.08 148,502.28
15 1,045.29 760.66 284.63 147,741.61
16 1,045.29 762.12 283.17 146,979.49
17 1,045.29 763.58 281.71 146,215.92
18 1,045.29 765.04 280.25 145,450.87
19 1,045.29 766.51 278.78 144,684.36
20 1,045.29 767.98 277.31 143,916.38
21 1,045.29 769.45 275.84 143,146.93
22 1,045.29 770.93 274.36 142,376.01
23 1,045.29 772.40 272.89 141,603.60
24 1,045.29 773.88 271.41 140,829.72
25 1,045.29 775.37 269.92 140,054.35
26 1,045.29 776.85 268.44 139,277.50
27 1,045.29 778.34 266.95 138,499.16
28 1,045.29 779.83 265.46 137,719.32
29 1,045.29 781.33 263.96 136,938.00
30 1,045.29 782.83 262.46 136,155.17
31 1,045.29 784.33 260.96 135,370.84
32 1,045.29 785.83 259.46 134,585.01
33 1,045.29 787.34 257.95 133,797.68
34 1,045.29 788.84 256.45 133,008.83
35 1,045.29 790.36 254.93 132,218.48
36 1,045.29 791.87 253.42 131,426.60
37 1,045.29 793.39 251.90 130,633.22
38 1,045.29 794.91 250.38 129,838.31
39 1,045.29 796.43 248.86 129,041.87
40 1,045.29 797.96 247.33 128,243.91
41 1,045.29 799.49 245.80 127,444.42
42 1,045.29 801.02 244.27 126,643.40
43 1,045.29 802.56 242.73 125,840.84
44 1,045.29 804.10 241.19 125,036.75
45 1,045.29 805.64 239.65 124,231.11
46 1,045.29 807.18 238.11 123,423.93
47 1,045.29 808.73 236.56 122,615.20
48 1,045.29 810.28 235.01 121,804.92
49 1,045.29 811.83 233.46 120,993.09
50 1,045.29 813.39 231.90 120,179.71
51 1,045.29 814.95 230.34 119,364.76
52 1,045.29 816.51 228.78 118,548.25
53 1,045.29 818.07 227.22 117,730.18
54 1,045.29 819.64 225.65 116,910.54
55 1,045.29 821.21 224.08 116,089.33
56 1,045.29 822.79 222.50 115,266.54
57 1,045.29 824.36 220.93 114,442.18
58 1,045.29 825.94 219.35 113,616.23
59 1,045.29 827.53 217.76 112,788.71
60 1,045.29 829.11 216.18 111,959.60
61 1,045.29 830.70 214.59 111,128.89
62 1,045.29 832.29 213.00 110,296.60
63 1,045.29 833.89 211.40 109,462.71
64 1,045.29 835.49 209.80 108,627.22
65 1,045.29 837.09 208.20 107,790.14
66 1,045.29 838.69 206.60 106,951.44
67 1,045.29 840.30 204.99 106,111.14
68 1,045.29 841.91 203.38 105,269.23
69 1,045.29 843.52 201.77 104,425.71
70 1,045.29 845.14 200.15 103,580.57
71 1,045.29 846.76 198.53 102,733.81
72 1,045.29 848.38 196.91 101,885.42
73 1,045.29 850.01 195.28 101,035.41
74 1,045.29 851.64 193.65 100,183.77
75 1,045.29 853.27 192.02 99,330.50
76 1,045.29 854.91 190.38 98,475.59
77 1,045.29 856.55 188.74 97,619.05
78 1,045.29 858.19 187.10 96,760.86
79 1,045.29 859.83 185.46 95,901.03
80 1,045.29 861.48 183.81 95,039.55
81 1,045.29 863.13 182.16 94,176.42
82 1,045.29 864.79 180.50 93,311.63
83 1,045.29 866.44 178.85 92,445.19
84 1,045.29 868.10 177.19 91,577.08
85 1,045.29 869.77 175.52 90,707.32
86 1,045.29 871.43 173.86 89,835.88
87 1,045.29 873.11 172.19 88,962.78
88 1,045.29 874.78 170.51 88,088.00
89 1,045.29 876.46 168.84 87,211.54
90 1,045.29 878.14 167.16 86,333.41
91 1,045.29 879.82 165.47 85,453.59
92 1,045.29 881.50 163.79 84,572.09
93 1,045.29 883.19 162.10 83,688.89
94 1,045.29 884.89 160.40 82,804.00
95 1,045.29 886.58 158.71 81,917.42
96 1,045.29 888.28 157.01 81,029.14
97 1,045.29 889.98 155.31 80,139.16
98 1,045.29 891.69 153.60 79,247.46
99 1,045.29 893.40 151.89 78,354.07
100 1,045.29 895.11 150.18 77,458.95
101 1,045.29 896.83 148.46 76,562.13
102 1,045.29 898.55 146.74 75,663.58
103 1,045.29 900.27 145.02 74,763.31
104 1,045.29 901.99 143.30 73,861.32
105 1,045.29 903.72 141.57 72,957.59
106 1,045.29 905.46 139.84 72,052.14
107 1,045.29 907.19 138.10 71,144.95
108 1,045.29 908.93 136.36 70,236.02
109 1,045.29 910.67 134.62 69,325.35
110 1,045.29 912.42 132.87 68,412.93
111 1,045.29 914.17 131.12 67,498.76
112 1,045.29 915.92 129.37 66,582.85
113 1,045.29 917.67 127.62 65,665.17
114 1,045.29 919.43 125.86 64,745.74
115 1,045.29 921.19 124.10 63,824.55
116 1,045.29 922.96 122.33 62,901.59
117 1,045.29 924.73 120.56 61,976.86
118 1,045.29 926.50 118.79 61,050.36
119 1,045.29 928.28 117.01 60,122.08
120 1,045.29 930.06 115.23 59,192.02
121 1,045.29 931.84 113.45 58,260.18
122 1,045.29 933.63 111.67 57,326.56
123 1,045.29 935.41 109.88 56,391.14
124 1,045.29 937.21 108.08 55,453.94
125 1,045.29 939.00 106.29 54,514.93
126 1,045.29 940.80 104.49 53,574.13
127 1,045.29 942.61 102.68 52,631.52
128 1,045.29 944.41 100.88 51,687.11
129 1,045.29 946.22 99.07 50,740.89
130 1,045.29 948.04 97.25 49,792.85
131 1,045.29 949.85 95.44 48,842.99
132 1,045.29 951.67 93.62 47,891.32
133 1,045.29 953.50 91.79 46,937.82
134 1,045.29 955.33 89.96 45,982.49
135 1,045.29 957.16 88.13 45,025.34
136 1,045.29 958.99 86.30 44,066.34
137 1,045.29 960.83 84.46 43,105.51
138 1,045.29 962.67 82.62 42,142.84
139 1,045.29 964.52 80.77 41,178.33
140 1,045.29 966.37 78.93 40,211.96
141 1,045.29 968.22 77.07 39,243.74
142 1,045.29 970.07 75.22 38,273.67
143 1,045.29 971.93 73.36 37,301.74
144 1,045.29 973.80 71.49 36,327.94
145 1,045.29 975.66 69.63 35,352.28
146 1,045.29 977.53 67.76 34,374.75
147 1,045.29 979.41 65.88 33,395.34
148 1,045.29 981.28 64.01 32,414.06
149 1,045.29 983.16 62.13 31,430.90
150 1,045.29 985.05 60.24 30,445.85
151 1,045.29 986.94 58.35 29,458.91
152 1,045.29 988.83 56.46 28,470.08
153 1,045.29 990.72 54.57 27,479.36
154 1,045.29 992.62 52.67 26,486.74
155 1,045.29 994.52 50.77 25,492.22
156 1,045.29 996.43 48.86 24,495.79
157 1,045.29 998.34 46.95 23,497.45
158 1,045.29 1,000.25 45.04 22,497.19
159 1,045.29 1,002.17 43.12 21,495.02
160 1,045.29 1,004.09 41.20 20,490.93
161 1,045.29 1,006.02 39.27 19,484.91
162 1,045.29 1,007.94 37.35 18,476.97
163 1,045.29 1,009.88 35.41 17,467.09
164 1,045.29 1,011.81 33.48 16,455.28
165 1,045.29 1,013.75 31.54 15,441.53
166 1,045.29 1,015.69 29.60 14,425.84
167 1,045.29 1,017.64 27.65 13,408.19
168 1,045.29 1,019.59 25.70 12,388.60
169 1,045.29 1,021.55 23.74 11,367.06
170 1,045.29 1,023.50 21.79 10,343.55
171 1,045.29 1,025.47 19.83 9,318.09
172 1,045.29 1,027.43 17.86 8,290.66
173 1,045.29 1,029.40 15.89 7,261.26
174 1,045.29 1,031.37 13.92 6,229.88
175 1,045.29 1,033.35 11.94 5,196.53
176 1,045.29 1,035.33 9.96 4,161.20
177 1,045.29 1,037.31 7.98 3,123.89
178 1,045.29 1,039.30 5.99 2,084.59
179 1,045.29 1,041.30 4.00 1,043.29
180 1,045.29 1,043.29 2.00 0.00