Mortgage Loan of $159,000 for 15 Years at 2.65%

What's the payment on a 15 year home loan for $159k at 2.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,071.46
$12,858 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 2.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,071.46 720.33 351.13 158,279.67
2 1,071.46 721.92 349.53 157,557.74
3 1,071.46 723.52 347.94 156,834.22
4 1,071.46 725.12 346.34 156,109.11
5 1,071.46 726.72 344.74 155,382.39
6 1,071.46 728.32 343.14 154,654.07
7 1,071.46 729.93 341.53 153,924.14
8 1,071.46 731.54 339.92 153,192.59
9 1,071.46 733.16 338.30 152,459.44
10 1,071.46 734.78 336.68 151,724.66
11 1,071.46 736.40 335.06 150,988.26
12 1,071.46 738.03 333.43 150,250.23
13 1,071.46 739.66 331.80 149,510.58
14 1,071.46 741.29 330.17 148,769.29
15 1,071.46 742.93 328.53 148,026.36
16 1,071.46 744.57 326.89 147,281.79
17 1,071.46 746.21 325.25 146,535.58
18 1,071.46 747.86 323.60 145,787.72
19 1,071.46 749.51 321.95 145,038.21
20 1,071.46 751.17 320.29 144,287.05
21 1,071.46 752.82 318.63 143,534.22
22 1,071.46 754.49 316.97 142,779.73
23 1,071.46 756.15 315.31 142,023.58
24 1,071.46 757.82 313.64 141,265.76
25 1,071.46 759.50 311.96 140,506.26
26 1,071.46 761.17 310.28 139,745.09
27 1,071.46 762.85 308.60 138,982.23
28 1,071.46 764.54 306.92 138,217.69
29 1,071.46 766.23 305.23 137,451.46
30 1,071.46 767.92 303.54 136,683.54
31 1,071.46 769.62 301.84 135,913.93
32 1,071.46 771.32 300.14 135,142.61
33 1,071.46 773.02 298.44 134,369.59
34 1,071.46 774.73 296.73 133,594.87
35 1,071.46 776.44 295.02 132,818.43
36 1,071.46 778.15 293.31 132,040.28
37 1,071.46 779.87 291.59 131,260.41
38 1,071.46 781.59 289.87 130,478.82
39 1,071.46 783.32 288.14 129,695.50
40 1,071.46 785.05 286.41 128,910.45
41 1,071.46 786.78 284.68 128,123.67
42 1,071.46 788.52 282.94 127,335.15
43 1,071.46 790.26 281.20 126,544.89
44 1,071.46 792.01 279.45 125,752.89
45 1,071.46 793.75 277.70 124,959.13
46 1,071.46 795.51 275.95 124,163.63
47 1,071.46 797.26 274.19 123,366.36
48 1,071.46 799.02 272.43 122,567.34
49 1,071.46 800.79 270.67 121,766.55
50 1,071.46 802.56 268.90 120,963.99
51 1,071.46 804.33 267.13 120,159.66
52 1,071.46 806.11 265.35 119,353.56
53 1,071.46 807.89 263.57 118,545.67
54 1,071.46 809.67 261.79 117,736.00
55 1,071.46 811.46 260.00 116,924.54
56 1,071.46 813.25 258.21 116,111.29
57 1,071.46 815.05 256.41 115,296.24
58 1,071.46 816.85 254.61 114,479.40
59 1,071.46 818.65 252.81 113,660.75
60 1,071.46 820.46 251.00 112,840.29
61 1,071.46 822.27 249.19 112,018.02
62 1,071.46 824.09 247.37 111,193.94
63 1,071.46 825.91 245.55 110,368.03
64 1,071.46 827.73 243.73 109,540.30
65 1,071.46 829.56 241.90 108,710.74
66 1,071.46 831.39 240.07 107,879.36
67 1,071.46 833.23 238.23 107,046.13
68 1,071.46 835.07 236.39 106,211.07
69 1,071.46 836.91 234.55 105,374.16
70 1,071.46 838.76 232.70 104,535.40
71 1,071.46 840.61 230.85 103,694.79
72 1,071.46 842.47 228.99 102,852.32
73 1,071.46 844.33 227.13 102,008.00
74 1,071.46 846.19 225.27 101,161.81
75 1,071.46 848.06 223.40 100,313.75
76 1,071.46 849.93 221.53 99,463.81
77 1,071.46 851.81 219.65 98,612.00
78 1,071.46 853.69 217.77 97,758.31
79 1,071.46 855.58 215.88 96,902.74
80 1,071.46 857.47 213.99 96,045.27
81 1,071.46 859.36 212.10 95,185.91
82 1,071.46 861.26 210.20 94,324.66
83 1,071.46 863.16 208.30 93,461.50
84 1,071.46 865.06 206.39 92,596.44
85 1,071.46 866.97 204.48 91,729.46
86 1,071.46 868.89 202.57 90,860.57
87 1,071.46 870.81 200.65 89,989.76
88 1,071.46 872.73 198.73 89,117.03
89 1,071.46 874.66 196.80 88,242.37
90 1,071.46 876.59 194.87 87,365.78
91 1,071.46 878.53 192.93 86,487.26
92 1,071.46 880.47 190.99 85,606.79
93 1,071.46 882.41 189.05 84,724.38
94 1,071.46 884.36 187.10 83,840.02
95 1,071.46 886.31 185.15 82,953.71
96 1,071.46 888.27 183.19 82,065.44
97 1,071.46 890.23 181.23 81,175.21
98 1,071.46 892.20 179.26 80,283.01
99 1,071.46 894.17 177.29 79,388.85
100 1,071.46 896.14 175.32 78,492.71
101 1,071.46 898.12 173.34 77,594.59
102 1,071.46 900.10 171.35 76,694.48
103 1,071.46 902.09 169.37 75,792.39
104 1,071.46 904.08 167.37 74,888.31
105 1,071.46 906.08 165.38 73,982.23
106 1,071.46 908.08 163.38 73,074.14
107 1,071.46 910.09 161.37 72,164.06
108 1,071.46 912.10 159.36 71,251.96
109 1,071.46 914.11 157.35 70,337.85
110 1,071.46 916.13 155.33 69,421.72
111 1,071.46 918.15 153.31 68,503.57
112 1,071.46 920.18 151.28 67,583.39
113 1,071.46 922.21 149.25 66,661.18
114 1,071.46 924.25 147.21 65,736.93
115 1,071.46 926.29 145.17 64,810.64
116 1,071.46 928.34 143.12 63,882.30
117 1,071.46 930.39 141.07 62,951.92
118 1,071.46 932.44 139.02 62,019.48
119 1,071.46 934.50 136.96 61,084.98
120 1,071.46 936.56 134.90 60,148.42
121 1,071.46 938.63 132.83 59,209.79
122 1,071.46 940.70 130.75 58,269.08
123 1,071.46 942.78 128.68 57,326.30
124 1,071.46 944.86 126.60 56,381.44
125 1,071.46 946.95 124.51 55,434.49
126 1,071.46 949.04 122.42 54,485.45
127 1,071.46 951.14 120.32 53,534.31
128 1,071.46 953.24 118.22 52,581.08
129 1,071.46 955.34 116.12 51,625.73
130 1,071.46 957.45 114.01 50,668.28
131 1,071.46 959.57 111.89 49,708.72
132 1,071.46 961.69 109.77 48,747.03
133 1,071.46 963.81 107.65 47,783.22
134 1,071.46 965.94 105.52 46,817.28
135 1,071.46 968.07 103.39 45,849.21
136 1,071.46 970.21 101.25 44,879.01
137 1,071.46 972.35 99.11 43,906.65
138 1,071.46 974.50 96.96 42,932.16
139 1,071.46 976.65 94.81 41,955.51
140 1,071.46 978.81 92.65 40,976.70
141 1,071.46 980.97 90.49 39,995.73
142 1,071.46 983.13 88.32 39,012.60
143 1,071.46 985.31 86.15 38,027.29
144 1,071.46 987.48 83.98 37,039.81
145 1,071.46 989.66 81.80 36,050.15
146 1,071.46 991.85 79.61 35,058.30
147 1,071.46 994.04 77.42 34,064.26
148 1,071.46 996.23 75.23 33,068.03
149 1,071.46 998.43 73.03 32,069.59
150 1,071.46 1,000.64 70.82 31,068.96
151 1,071.46 1,002.85 68.61 30,066.11
152 1,071.46 1,005.06 66.40 29,061.05
153 1,071.46 1,007.28 64.18 28,053.76
154 1,071.46 1,009.51 61.95 27,044.26
155 1,071.46 1,011.74 59.72 26,032.52
156 1,071.46 1,013.97 57.49 25,018.55
157 1,071.46 1,016.21 55.25 24,002.34
158 1,071.46 1,018.45 53.01 22,983.89
159 1,071.46 1,020.70 50.76 21,963.19
160 1,071.46 1,022.96 48.50 20,940.23
161 1,071.46 1,025.22 46.24 19,915.01
162 1,071.46 1,027.48 43.98 18,887.53
163 1,071.46 1,029.75 41.71 17,857.78
164 1,071.46 1,032.02 39.44 16,825.76
165 1,071.46 1,034.30 37.16 15,791.46
166 1,071.46 1,036.59 34.87 14,754.87
167 1,071.46 1,038.87 32.58 13,716.00
168 1,071.46 1,041.17 30.29 12,674.83
169 1,071.46 1,043.47 27.99 11,631.36
170 1,071.46 1,045.77 25.69 10,585.59
171 1,071.46 1,048.08 23.38 9,537.51
172 1,071.46 1,050.40 21.06 8,487.11
173 1,071.46 1,052.72 18.74 7,434.39
174 1,071.46 1,055.04 16.42 6,379.35
175 1,071.46 1,057.37 14.09 5,321.98
176 1,071.46 1,059.71 11.75 4,262.28
177 1,071.46 1,062.05 9.41 3,200.23
178 1,071.46 1,064.39 7.07 2,135.84
179 1,071.46 1,066.74 4.72 1,069.10
180 1,071.46 1,069.10 2.36 0.00