Mortgage Loan of $159,000 for 15 Years at 2.70%

What's the payment on a 15 year home loan for $159k at 2.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,075.23
$12,903 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 2.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,075.23 717.48 357.75 158,282.52
2 1,075.23 719.09 356.14 157,563.43
3 1,075.23 720.71 354.52 156,842.72
4 1,075.23 722.33 352.90 156,120.38
5 1,075.23 723.96 351.27 155,396.42
6 1,075.23 725.59 349.64 154,670.84
7 1,075.23 727.22 348.01 153,943.62
8 1,075.23 728.86 346.37 153,214.76
9 1,075.23 730.50 344.73 152,484.26
10 1,075.23 732.14 343.09 151,752.12
11 1,075.23 733.79 341.44 151,018.34
12 1,075.23 735.44 339.79 150,282.90
13 1,075.23 737.09 338.14 149,545.80
14 1,075.23 738.75 336.48 148,807.05
15 1,075.23 740.41 334.82 148,066.64
16 1,075.23 742.08 333.15 147,324.56
17 1,075.23 743.75 331.48 146,580.81
18 1,075.23 745.42 329.81 145,835.39
19 1,075.23 747.10 328.13 145,088.29
20 1,075.23 748.78 326.45 144,339.51
21 1,075.23 750.47 324.76 143,589.04
22 1,075.23 752.15 323.08 142,836.89
23 1,075.23 753.85 321.38 142,083.04
24 1,075.23 755.54 319.69 141,327.50
25 1,075.23 757.24 317.99 140,570.26
26 1,075.23 758.95 316.28 139,811.31
27 1,075.23 760.65 314.58 139,050.66
28 1,075.23 762.37 312.86 138,288.29
29 1,075.23 764.08 311.15 137,524.21
30 1,075.23 765.80 309.43 136,758.41
31 1,075.23 767.52 307.71 135,990.89
32 1,075.23 769.25 305.98 135,221.64
33 1,075.23 770.98 304.25 134,450.66
34 1,075.23 772.72 302.51 133,677.94
35 1,075.23 774.45 300.78 132,903.49
36 1,075.23 776.20 299.03 132,127.29
37 1,075.23 777.94 297.29 131,349.35
38 1,075.23 779.69 295.54 130,569.65
39 1,075.23 781.45 293.78 129,788.21
40 1,075.23 783.21 292.02 129,005.00
41 1,075.23 784.97 290.26 128,220.03
42 1,075.23 786.73 288.50 127,433.30
43 1,075.23 788.50 286.72 126,644.79
44 1,075.23 790.28 284.95 125,854.51
45 1,075.23 792.06 283.17 125,062.46
46 1,075.23 793.84 281.39 124,268.62
47 1,075.23 795.63 279.60 123,472.99
48 1,075.23 797.42 277.81 122,675.58
49 1,075.23 799.21 276.02 121,876.37
50 1,075.23 801.01 274.22 121,075.36
51 1,075.23 802.81 272.42 120,272.55
52 1,075.23 804.62 270.61 119,467.94
53 1,075.23 806.43 268.80 118,661.51
54 1,075.23 808.24 266.99 117,853.27
55 1,075.23 810.06 265.17 117,043.21
56 1,075.23 811.88 263.35 116,231.33
57 1,075.23 813.71 261.52 115,417.62
58 1,075.23 815.54 259.69 114,602.08
59 1,075.23 817.37 257.85 113,784.70
60 1,075.23 819.21 256.02 112,965.49
61 1,075.23 821.06 254.17 112,144.43
62 1,075.23 822.90 252.32 111,321.53
63 1,075.23 824.76 250.47 110,496.77
64 1,075.23 826.61 248.62 109,670.16
65 1,075.23 828.47 246.76 108,841.69
66 1,075.23 830.34 244.89 108,011.35
67 1,075.23 832.20 243.03 107,179.15
68 1,075.23 834.08 241.15 106,345.07
69 1,075.23 835.95 239.28 105,509.12
70 1,075.23 837.83 237.40 104,671.28
71 1,075.23 839.72 235.51 103,831.57
72 1,075.23 841.61 233.62 102,989.96
73 1,075.23 843.50 231.73 102,146.46
74 1,075.23 845.40 229.83 101,301.06
75 1,075.23 847.30 227.93 100,453.75
76 1,075.23 849.21 226.02 99,604.54
77 1,075.23 851.12 224.11 98,753.43
78 1,075.23 853.03 222.20 97,900.39
79 1,075.23 854.95 220.28 97,045.44
80 1,075.23 856.88 218.35 96,188.56
81 1,075.23 858.81 216.42 95,329.76
82 1,075.23 860.74 214.49 94,469.02
83 1,075.23 862.67 212.56 93,606.34
84 1,075.23 864.62 210.61 92,741.73
85 1,075.23 866.56 208.67 91,875.17
86 1,075.23 868.51 206.72 91,006.66
87 1,075.23 870.46 204.76 90,136.19
88 1,075.23 872.42 202.81 89,263.77
89 1,075.23 874.39 200.84 88,389.38
90 1,075.23 876.35 198.88 87,513.03
91 1,075.23 878.33 196.90 86,634.71
92 1,075.23 880.30 194.93 85,754.40
93 1,075.23 882.28 192.95 84,872.12
94 1,075.23 884.27 190.96 83,987.86
95 1,075.23 886.26 188.97 83,101.60
96 1,075.23 888.25 186.98 82,213.35
97 1,075.23 890.25 184.98 81,323.10
98 1,075.23 892.25 182.98 80,430.85
99 1,075.23 894.26 180.97 79,536.59
100 1,075.23 896.27 178.96 78,640.31
101 1,075.23 898.29 176.94 77,742.03
102 1,075.23 900.31 174.92 76,841.72
103 1,075.23 902.34 172.89 75,939.38
104 1,075.23 904.37 170.86 75,035.01
105 1,075.23 906.40 168.83 74,128.61
106 1,075.23 908.44 166.79 73,220.17
107 1,075.23 910.48 164.75 72,309.69
108 1,075.23 912.53 162.70 71,397.16
109 1,075.23 914.59 160.64 70,482.57
110 1,075.23 916.64 158.59 69,565.93
111 1,075.23 918.71 156.52 68,647.22
112 1,075.23 920.77 154.46 67,726.45
113 1,075.23 922.84 152.38 66,803.60
114 1,075.23 924.92 150.31 65,878.68
115 1,075.23 927.00 148.23 64,951.68
116 1,075.23 929.09 146.14 64,022.59
117 1,075.23 931.18 144.05 63,091.41
118 1,075.23 933.27 141.96 62,158.14
119 1,075.23 935.37 139.86 61,222.76
120 1,075.23 937.48 137.75 60,285.29
121 1,075.23 939.59 135.64 59,345.70
122 1,075.23 941.70 133.53 58,404.00
123 1,075.23 943.82 131.41 57,460.18
124 1,075.23 945.94 129.29 56,514.23
125 1,075.23 948.07 127.16 55,566.16
126 1,075.23 950.21 125.02 54,615.95
127 1,075.23 952.34 122.89 53,663.61
128 1,075.23 954.49 120.74 52,709.12
129 1,075.23 956.63 118.60 51,752.49
130 1,075.23 958.79 116.44 50,793.70
131 1,075.23 960.94 114.29 49,832.76
132 1,075.23 963.11 112.12 48,869.66
133 1,075.23 965.27 109.96 47,904.38
134 1,075.23 967.44 107.78 46,936.94
135 1,075.23 969.62 105.61 45,967.32
136 1,075.23 971.80 103.43 44,995.51
137 1,075.23 973.99 101.24 44,021.52
138 1,075.23 976.18 99.05 43,045.34
139 1,075.23 978.38 96.85 42,066.97
140 1,075.23 980.58 94.65 41,086.39
141 1,075.23 982.79 92.44 40,103.60
142 1,075.23 985.00 90.23 39,118.61
143 1,075.23 987.21 88.02 38,131.39
144 1,075.23 989.43 85.80 37,141.96
145 1,075.23 991.66 83.57 36,150.30
146 1,075.23 993.89 81.34 35,156.41
147 1,075.23 996.13 79.10 34,160.28
148 1,075.23 998.37 76.86 33,161.91
149 1,075.23 1,000.62 74.61 32,161.30
150 1,075.23 1,002.87 72.36 31,158.43
151 1,075.23 1,005.12 70.11 30,153.31
152 1,075.23 1,007.38 67.84 29,145.92
153 1,075.23 1,009.65 65.58 28,136.27
154 1,075.23 1,011.92 63.31 27,124.35
155 1,075.23 1,014.20 61.03 26,110.15
156 1,075.23 1,016.48 58.75 25,093.67
157 1,075.23 1,018.77 56.46 24,074.90
158 1,075.23 1,021.06 54.17 23,053.84
159 1,075.23 1,023.36 51.87 22,030.48
160 1,075.23 1,025.66 49.57 21,004.82
161 1,075.23 1,027.97 47.26 19,976.85
162 1,075.23 1,030.28 44.95 18,946.57
163 1,075.23 1,032.60 42.63 17,913.97
164 1,075.23 1,034.92 40.31 16,879.05
165 1,075.23 1,037.25 37.98 15,841.79
166 1,075.23 1,039.59 35.64 14,802.21
167 1,075.23 1,041.92 33.30 13,760.28
168 1,075.23 1,044.27 30.96 12,716.02
169 1,075.23 1,046.62 28.61 11,669.40
170 1,075.23 1,048.97 26.26 10,620.42
171 1,075.23 1,051.33 23.90 9,569.09
172 1,075.23 1,053.70 21.53 8,515.39
173 1,075.23 1,056.07 19.16 7,459.32
174 1,075.23 1,058.45 16.78 6,400.88
175 1,075.23 1,060.83 14.40 5,340.05
176 1,075.23 1,063.21 12.02 4,276.83
177 1,075.23 1,065.61 9.62 3,211.23
178 1,075.23 1,068.00 7.23 2,143.22
179 1,075.23 1,070.41 4.82 1,072.82
180 1,075.23 1,072.82 2.41 0.00