Mortgage Loan of $159,000 for 15 Years at 3.80%

What's the payment on a 15 year home loan for $159k at 3.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,160.23
$13,923 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 3.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,160.23 656.73 503.50 158,343.27
2 1,160.23 658.81 501.42 157,684.46
3 1,160.23 660.90 499.33 157,023.56
4 1,160.23 662.99 497.24 156,360.57
5 1,160.23 665.09 495.14 155,695.48
6 1,160.23 667.20 493.04 155,028.28
7 1,160.23 669.31 490.92 154,358.97
8 1,160.23 671.43 488.80 153,687.55
9 1,160.23 673.55 486.68 153,013.99
10 1,160.23 675.69 484.54 152,338.30
11 1,160.23 677.83 482.40 151,660.48
12 1,160.23 679.97 480.26 150,980.50
13 1,160.23 682.13 478.10 150,298.38
14 1,160.23 684.29 475.94 149,614.09
15 1,160.23 686.45 473.78 148,927.64
16 1,160.23 688.63 471.60 148,239.01
17 1,160.23 690.81 469.42 147,548.20
18 1,160.23 693.00 467.24 146,855.20
19 1,160.23 695.19 465.04 146,160.01
20 1,160.23 697.39 462.84 145,462.62
21 1,160.23 699.60 460.63 144,763.02
22 1,160.23 701.82 458.42 144,061.21
23 1,160.23 704.04 456.19 143,357.17
24 1,160.23 706.27 453.96 142,650.90
25 1,160.23 708.50 451.73 141,942.40
26 1,160.23 710.75 449.48 141,231.65
27 1,160.23 713.00 447.23 140,518.65
28 1,160.23 715.26 444.98 139,803.39
29 1,160.23 717.52 442.71 139,085.87
30 1,160.23 719.79 440.44 138,366.08
31 1,160.23 722.07 438.16 137,644.01
32 1,160.23 724.36 435.87 136,919.65
33 1,160.23 726.65 433.58 136,193.00
34 1,160.23 728.95 431.28 135,464.04
35 1,160.23 731.26 428.97 134,732.78
36 1,160.23 733.58 426.65 133,999.20
37 1,160.23 735.90 424.33 133,263.30
38 1,160.23 738.23 422.00 132,525.07
39 1,160.23 740.57 419.66 131,784.50
40 1,160.23 742.91 417.32 131,041.59
41 1,160.23 745.27 414.97 130,296.32
42 1,160.23 747.63 412.61 129,548.69
43 1,160.23 749.99 410.24 128,798.70
44 1,160.23 752.37 407.86 128,046.33
45 1,160.23 754.75 405.48 127,291.58
46 1,160.23 757.14 403.09 126,534.44
47 1,160.23 759.54 400.69 125,774.90
48 1,160.23 761.94 398.29 125,012.95
49 1,160.23 764.36 395.87 124,248.59
50 1,160.23 766.78 393.45 123,481.82
51 1,160.23 769.21 391.03 122,712.61
52 1,160.23 771.64 388.59 121,940.97
53 1,160.23 774.09 386.15 121,166.88
54 1,160.23 776.54 383.70 120,390.35
55 1,160.23 779.00 381.24 119,611.35
56 1,160.23 781.46 378.77 118,829.89
57 1,160.23 783.94 376.29 118,045.95
58 1,160.23 786.42 373.81 117,259.53
59 1,160.23 788.91 371.32 116,470.62
60 1,160.23 791.41 368.82 115,679.21
61 1,160.23 793.91 366.32 114,885.30
62 1,160.23 796.43 363.80 114,088.87
63 1,160.23 798.95 361.28 113,289.92
64 1,160.23 801.48 358.75 112,488.44
65 1,160.23 804.02 356.21 111,684.42
66 1,160.23 806.56 353.67 110,877.86
67 1,160.23 809.12 351.11 110,068.74
68 1,160.23 811.68 348.55 109,257.06
69 1,160.23 814.25 345.98 108,442.81
70 1,160.23 816.83 343.40 107,625.98
71 1,160.23 819.42 340.82 106,806.56
72 1,160.23 822.01 338.22 105,984.55
73 1,160.23 824.61 335.62 105,159.94
74 1,160.23 827.23 333.01 104,332.71
75 1,160.23 829.84 330.39 103,502.87
76 1,160.23 832.47 327.76 102,670.39
77 1,160.23 835.11 325.12 101,835.29
78 1,160.23 837.75 322.48 100,997.53
79 1,160.23 840.41 319.83 100,157.13
80 1,160.23 843.07 317.16 99,314.06
81 1,160.23 845.74 314.49 98,468.32
82 1,160.23 848.42 311.82 97,619.91
83 1,160.23 851.10 309.13 96,768.80
84 1,160.23 853.80 306.43 95,915.01
85 1,160.23 856.50 303.73 95,058.51
86 1,160.23 859.21 301.02 94,199.29
87 1,160.23 861.93 298.30 93,337.36
88 1,160.23 864.66 295.57 92,472.69
89 1,160.23 867.40 292.83 91,605.29
90 1,160.23 870.15 290.08 90,735.14
91 1,160.23 872.90 287.33 89,862.24
92 1,160.23 875.67 284.56 88,986.57
93 1,160.23 878.44 281.79 88,108.13
94 1,160.23 881.22 279.01 87,226.91
95 1,160.23 884.01 276.22 86,342.90
96 1,160.23 886.81 273.42 85,456.08
97 1,160.23 889.62 270.61 84,566.46
98 1,160.23 892.44 267.79 83,674.02
99 1,160.23 895.26 264.97 82,778.76
100 1,160.23 898.10 262.13 81,880.66
101 1,160.23 900.94 259.29 80,979.72
102 1,160.23 903.80 256.44 80,075.92
103 1,160.23 906.66 253.57 79,169.26
104 1,160.23 909.53 250.70 78,259.74
105 1,160.23 912.41 247.82 77,347.33
106 1,160.23 915.30 244.93 76,432.03
107 1,160.23 918.20 242.03 75,513.83
108 1,160.23 921.10 239.13 74,592.73
109 1,160.23 924.02 236.21 73,668.70
110 1,160.23 926.95 233.28 72,741.76
111 1,160.23 929.88 230.35 71,811.87
112 1,160.23 932.83 227.40 70,879.05
113 1,160.23 935.78 224.45 69,943.27
114 1,160.23 938.74 221.49 69,004.52
115 1,160.23 941.72 218.51 68,062.80
116 1,160.23 944.70 215.53 67,118.10
117 1,160.23 947.69 212.54 66,170.41
118 1,160.23 950.69 209.54 65,219.72
119 1,160.23 953.70 206.53 64,266.02
120 1,160.23 956.72 203.51 63,309.30
121 1,160.23 959.75 200.48 62,349.54
122 1,160.23 962.79 197.44 61,386.75
123 1,160.23 965.84 194.39 60,420.91
124 1,160.23 968.90 191.33 59,452.01
125 1,160.23 971.97 188.26 58,480.05
126 1,160.23 975.04 185.19 57,505.00
127 1,160.23 978.13 182.10 56,526.87
128 1,160.23 981.23 179.00 55,545.64
129 1,160.23 984.34 175.89 54,561.30
130 1,160.23 987.45 172.78 53,573.85
131 1,160.23 990.58 169.65 52,583.26
132 1,160.23 993.72 166.51 51,589.55
133 1,160.23 996.86 163.37 50,592.68
134 1,160.23 1,000.02 160.21 49,592.66
135 1,160.23 1,003.19 157.04 48,589.47
136 1,160.23 1,006.37 153.87 47,583.11
137 1,160.23 1,009.55 150.68 46,573.55
138 1,160.23 1,012.75 147.48 45,560.81
139 1,160.23 1,015.96 144.28 44,544.85
140 1,160.23 1,019.17 141.06 43,525.68
141 1,160.23 1,022.40 137.83 42,503.28
142 1,160.23 1,025.64 134.59 41,477.64
143 1,160.23 1,028.89 131.35 40,448.75
144 1,160.23 1,032.14 128.09 39,416.61
145 1,160.23 1,035.41 124.82 38,381.20
146 1,160.23 1,038.69 121.54 37,342.50
147 1,160.23 1,041.98 118.25 36,300.52
148 1,160.23 1,045.28 114.95 35,255.24
149 1,160.23 1,048.59 111.64 34,206.65
150 1,160.23 1,051.91 108.32 33,154.74
151 1,160.23 1,055.24 104.99 32,099.50
152 1,160.23 1,058.58 101.65 31,040.92
153 1,160.23 1,061.94 98.30 29,978.98
154 1,160.23 1,065.30 94.93 28,913.68
155 1,160.23 1,068.67 91.56 27,845.01
156 1,160.23 1,072.06 88.18 26,772.96
157 1,160.23 1,075.45 84.78 25,697.51
158 1,160.23 1,078.86 81.38 24,618.65
159 1,160.23 1,082.27 77.96 23,536.38
160 1,160.23 1,085.70 74.53 22,450.68
161 1,160.23 1,089.14 71.09 21,361.54
162 1,160.23 1,092.59 67.64 20,268.95
163 1,160.23 1,096.05 64.19 19,172.91
164 1,160.23 1,099.52 60.71 18,073.39
165 1,160.23 1,103.00 57.23 16,970.39
166 1,160.23 1,106.49 53.74 15,863.90
167 1,160.23 1,110.00 50.24 14,753.90
168 1,160.23 1,113.51 46.72 13,640.39
169 1,160.23 1,117.04 43.19 12,523.35
170 1,160.23 1,120.57 39.66 11,402.78
171 1,160.23 1,124.12 36.11 10,278.65
172 1,160.23 1,127.68 32.55 9,150.97
173 1,160.23 1,131.25 28.98 8,019.72
174 1,160.23 1,134.84 25.40 6,884.88
175 1,160.23 1,138.43 21.80 5,746.45
176 1,160.23 1,142.03 18.20 4,604.42
177 1,160.23 1,145.65 14.58 3,458.77
178 1,160.23 1,149.28 10.95 2,309.49
179 1,160.23 1,152.92 7.31 1,156.57
180 1,160.23 1,156.57 3.66 0.00