Mortgage Loan of $159,000 for 15 Years at 4.00%

What's the payment on a 15 year home loan for $159k at 4.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,176.10
$14,113 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 4.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,176.10 646.10 530.00 158,353.90
2 1,176.10 648.26 527.85 157,705.64
3 1,176.10 650.42 525.69 157,055.22
4 1,176.10 652.59 523.52 156,402.63
5 1,176.10 654.76 521.34 155,747.87
6 1,176.10 656.94 519.16 155,090.93
7 1,176.10 659.13 516.97 154,431.79
8 1,176.10 661.33 514.77 153,770.46
9 1,176.10 663.54 512.57 153,106.93
10 1,176.10 665.75 510.36 152,441.18
11 1,176.10 667.97 508.14 151,773.21
12 1,176.10 670.19 505.91 151,103.02
13 1,176.10 672.43 503.68 150,430.59
14 1,176.10 674.67 501.44 149,755.92
15 1,176.10 676.92 499.19 149,079.01
16 1,176.10 679.17 496.93 148,399.83
17 1,176.10 681.44 494.67 147,718.40
18 1,176.10 683.71 492.39 147,034.69
19 1,176.10 685.99 490.12 146,348.70
20 1,176.10 688.27 487.83 145,660.42
21 1,176.10 690.57 485.53 144,969.85
22 1,176.10 692.87 483.23 144,276.98
23 1,176.10 695.18 480.92 143,581.80
24 1,176.10 697.50 478.61 142,884.31
25 1,176.10 699.82 476.28 142,184.48
26 1,176.10 702.16 473.95 141,482.33
27 1,176.10 704.50 471.61 140,777.83
28 1,176.10 706.84 469.26 140,070.99
29 1,176.10 709.20 466.90 139,361.79
30 1,176.10 711.56 464.54 138,650.22
31 1,176.10 713.94 462.17 137,936.29
32 1,176.10 716.32 459.79 137,219.97
33 1,176.10 718.70 457.40 136,501.27
34 1,176.10 721.10 455.00 135,780.17
35 1,176.10 723.50 452.60 135,056.66
36 1,176.10 725.91 450.19 134,330.75
37 1,176.10 728.33 447.77 133,602.41
38 1,176.10 730.76 445.34 132,871.65
39 1,176.10 733.20 442.91 132,138.45
40 1,176.10 735.64 440.46 131,402.81
41 1,176.10 738.09 438.01 130,664.72
42 1,176.10 740.55 435.55 129,924.16
43 1,176.10 743.02 433.08 129,181.14
44 1,176.10 745.50 430.60 128,435.64
45 1,176.10 747.99 428.12 127,687.65
46 1,176.10 750.48 425.63 126,937.17
47 1,176.10 752.98 423.12 126,184.19
48 1,176.10 755.49 420.61 125,428.70
49 1,176.10 758.01 418.10 124,670.70
50 1,176.10 760.53 415.57 123,910.16
51 1,176.10 763.07 413.03 123,147.09
52 1,176.10 765.61 410.49 122,381.48
53 1,176.10 768.17 407.94 121,613.31
54 1,176.10 770.73 405.38 120,842.59
55 1,176.10 773.30 402.81 120,069.29
56 1,176.10 775.87 400.23 119,293.42
57 1,176.10 778.46 397.64 118,514.96
58 1,176.10 781.05 395.05 117,733.91
59 1,176.10 783.66 392.45 116,950.25
60 1,176.10 786.27 389.83 116,163.98
61 1,176.10 788.89 387.21 115,375.09
62 1,176.10 791.52 384.58 114,583.57
63 1,176.10 794.16 381.95 113,789.41
64 1,176.10 796.81 379.30 112,992.60
65 1,176.10 799.46 376.64 112,193.14
66 1,176.10 802.13 373.98 111,391.01
67 1,176.10 804.80 371.30 110,586.21
68 1,176.10 807.48 368.62 109,778.73
69 1,176.10 810.17 365.93 108,968.56
70 1,176.10 812.88 363.23 108,155.68
71 1,176.10 815.58 360.52 107,340.10
72 1,176.10 818.30 357.80 106,521.79
73 1,176.10 821.03 355.07 105,700.76
74 1,176.10 823.77 352.34 104,876.99
75 1,176.10 826.51 349.59 104,050.48
76 1,176.10 829.27 346.83 103,221.21
77 1,176.10 832.03 344.07 102,389.18
78 1,176.10 834.81 341.30 101,554.37
79 1,176.10 837.59 338.51 100,716.78
80 1,176.10 840.38 335.72 99,876.40
81 1,176.10 843.18 332.92 99,033.22
82 1,176.10 845.99 330.11 98,187.23
83 1,176.10 848.81 327.29 97,338.41
84 1,176.10 851.64 324.46 96,486.77
85 1,176.10 854.48 321.62 95,632.29
86 1,176.10 857.33 318.77 94,774.96
87 1,176.10 860.19 315.92 93,914.77
88 1,176.10 863.05 313.05 93,051.72
89 1,176.10 865.93 310.17 92,185.79
90 1,176.10 868.82 307.29 91,316.97
91 1,176.10 871.71 304.39 90,445.25
92 1,176.10 874.62 301.48 89,570.63
93 1,176.10 877.54 298.57 88,693.10
94 1,176.10 880.46 295.64 87,812.64
95 1,176.10 883.40 292.71 86,929.24
96 1,176.10 886.34 289.76 86,042.90
97 1,176.10 889.29 286.81 85,153.61
98 1,176.10 892.26 283.85 84,261.35
99 1,176.10 895.23 280.87 83,366.12
100 1,176.10 898.22 277.89 82,467.90
101 1,176.10 901.21 274.89 81,566.69
102 1,176.10 904.21 271.89 80,662.48
103 1,176.10 907.23 268.87 79,755.25
104 1,176.10 910.25 265.85 78,845.00
105 1,176.10 913.29 262.82 77,931.71
106 1,176.10 916.33 259.77 77,015.38
107 1,176.10 919.39 256.72 76,095.99
108 1,176.10 922.45 253.65 75,173.54
109 1,176.10 925.53 250.58 74,248.02
110 1,176.10 928.61 247.49 73,319.40
111 1,176.10 931.71 244.40 72,387.70
112 1,176.10 934.81 241.29 71,452.89
113 1,176.10 937.93 238.18 70,514.96
114 1,176.10 941.05 235.05 69,573.91
115 1,176.10 944.19 231.91 68,629.72
116 1,176.10 947.34 228.77 67,682.38
117 1,176.10 950.50 225.61 66,731.88
118 1,176.10 953.66 222.44 65,778.22
119 1,176.10 956.84 219.26 64,821.37
120 1,176.10 960.03 216.07 63,861.34
121 1,176.10 963.23 212.87 62,898.11
122 1,176.10 966.44 209.66 61,931.67
123 1,176.10 969.66 206.44 60,962.00
124 1,176.10 972.90 203.21 59,989.10
125 1,176.10 976.14 199.96 59,012.96
126 1,176.10 979.39 196.71 58,033.57
127 1,176.10 982.66 193.45 57,050.91
128 1,176.10 985.93 190.17 56,064.98
129 1,176.10 989.22 186.88 55,075.76
130 1,176.10 992.52 183.59 54,083.24
131 1,176.10 995.83 180.28 53,087.41
132 1,176.10 999.15 176.96 52,088.27
133 1,176.10 1,002.48 173.63 51,085.79
134 1,176.10 1,005.82 170.29 50,079.97
135 1,176.10 1,009.17 166.93 49,070.80
136 1,176.10 1,012.53 163.57 48,058.27
137 1,176.10 1,015.91 160.19 47,042.36
138 1,176.10 1,019.30 156.81 46,023.06
139 1,176.10 1,022.69 153.41 45,000.37
140 1,176.10 1,026.10 150.00 43,974.27
141 1,176.10 1,029.52 146.58 42,944.74
142 1,176.10 1,032.95 143.15 41,911.79
143 1,176.10 1,036.40 139.71 40,875.39
144 1,176.10 1,039.85 136.25 39,835.54
145 1,176.10 1,043.32 132.79 38,792.22
146 1,176.10 1,046.80 129.31 37,745.42
147 1,176.10 1,050.29 125.82 36,695.14
148 1,176.10 1,053.79 122.32 35,641.35
149 1,176.10 1,057.30 118.80 34,584.05
150 1,176.10 1,060.82 115.28 33,523.23
151 1,176.10 1,064.36 111.74 32,458.87
152 1,176.10 1,067.91 108.20 31,390.96
153 1,176.10 1,071.47 104.64 30,319.49
154 1,176.10 1,075.04 101.06 29,244.45
155 1,176.10 1,078.62 97.48 28,165.83
156 1,176.10 1,082.22 93.89 27,083.61
157 1,176.10 1,085.83 90.28 25,997.79
158 1,176.10 1,089.44 86.66 24,908.34
159 1,176.10 1,093.08 83.03 23,815.27
160 1,176.10 1,096.72 79.38 22,718.55
161 1,176.10 1,100.38 75.73 21,618.17
162 1,176.10 1,104.04 72.06 20,514.13
163 1,176.10 1,107.72 68.38 19,406.41
164 1,176.10 1,111.42 64.69 18,294.99
165 1,176.10 1,115.12 60.98 17,179.87
166 1,176.10 1,118.84 57.27 16,061.03
167 1,176.10 1,122.57 53.54 14,938.47
168 1,176.10 1,126.31 49.79 13,812.16
169 1,176.10 1,130.06 46.04 12,682.09
170 1,176.10 1,133.83 42.27 11,548.26
171 1,176.10 1,137.61 38.49 10,410.65
172 1,176.10 1,141.40 34.70 9,269.25
173 1,176.10 1,145.21 30.90 8,124.05
174 1,176.10 1,149.02 27.08 6,975.02
175 1,176.10 1,152.85 23.25 5,822.17
176 1,176.10 1,156.70 19.41 4,665.47
177 1,176.10 1,160.55 15.55 3,504.92
178 1,176.10 1,164.42 11.68 2,340.50
179 1,176.10 1,168.30 7.80 1,172.20
180 1,176.10 1,172.20 3.91 0.00