Mortgage Loan of $159,000 for 15 Years at 4.30%

What's the payment on a 15 year home loan for $159k at 4.30% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,200.15
$14,402 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 4.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,200.15 630.40 569.75 158,369.60
2 1,200.15 632.66 567.49 157,736.94
3 1,200.15 634.93 565.22 157,102.01
4 1,200.15 637.20 562.95 156,464.81
5 1,200.15 639.48 560.67 155,825.33
6 1,200.15 641.78 558.37 155,183.55
7 1,200.15 644.08 556.07 154,539.48
8 1,200.15 646.38 553.77 153,893.09
9 1,200.15 648.70 551.45 153,244.39
10 1,200.15 651.02 549.13 152,593.37
11 1,200.15 653.36 546.79 151,940.01
12 1,200.15 655.70 544.45 151,284.31
13 1,200.15 658.05 542.10 150,626.26
14 1,200.15 660.41 539.74 149,965.86
15 1,200.15 662.77 537.38 149,303.09
16 1,200.15 665.15 535.00 148,637.94
17 1,200.15 667.53 532.62 147,970.41
18 1,200.15 669.92 530.23 147,300.48
19 1,200.15 672.32 527.83 146,628.16
20 1,200.15 674.73 525.42 145,953.43
21 1,200.15 677.15 523.00 145,276.28
22 1,200.15 679.58 520.57 144,596.70
23 1,200.15 682.01 518.14 143,914.69
24 1,200.15 684.46 515.69 143,230.23
25 1,200.15 686.91 513.24 142,543.32
26 1,200.15 689.37 510.78 141,853.95
27 1,200.15 691.84 508.31 141,162.11
28 1,200.15 694.32 505.83 140,467.80
29 1,200.15 696.81 503.34 139,770.99
30 1,200.15 699.30 500.85 139,071.68
31 1,200.15 701.81 498.34 138,369.87
32 1,200.15 704.32 495.83 137,665.55
33 1,200.15 706.85 493.30 136,958.70
34 1,200.15 709.38 490.77 136,249.32
35 1,200.15 711.92 488.23 135,537.40
36 1,200.15 714.47 485.68 134,822.92
37 1,200.15 717.03 483.12 134,105.89
38 1,200.15 719.60 480.55 133,386.28
39 1,200.15 722.18 477.97 132,664.10
40 1,200.15 724.77 475.38 131,939.33
41 1,200.15 727.37 472.78 131,211.96
42 1,200.15 729.97 470.18 130,481.99
43 1,200.15 732.59 467.56 129,749.40
44 1,200.15 735.21 464.94 129,014.18
45 1,200.15 737.85 462.30 128,276.33
46 1,200.15 740.49 459.66 127,535.84
47 1,200.15 743.15 457.00 126,792.69
48 1,200.15 745.81 454.34 126,046.88
49 1,200.15 748.48 451.67 125,298.40
50 1,200.15 751.16 448.99 124,547.24
51 1,200.15 753.86 446.29 123,793.38
52 1,200.15 756.56 443.59 123,036.82
53 1,200.15 759.27 440.88 122,277.55
54 1,200.15 761.99 438.16 121,515.57
55 1,200.15 764.72 435.43 120,750.85
56 1,200.15 767.46 432.69 119,983.39
57 1,200.15 770.21 429.94 119,213.18
58 1,200.15 772.97 427.18 118,440.21
59 1,200.15 775.74 424.41 117,664.47
60 1,200.15 778.52 421.63 116,885.95
61 1,200.15 781.31 418.84 116,104.64
62 1,200.15 784.11 416.04 115,320.53
63 1,200.15 786.92 413.23 114,533.61
64 1,200.15 789.74 410.41 113,743.87
65 1,200.15 792.57 407.58 112,951.31
66 1,200.15 795.41 404.74 112,155.90
67 1,200.15 798.26 401.89 111,357.64
68 1,200.15 801.12 399.03 110,556.52
69 1,200.15 803.99 396.16 109,752.53
70 1,200.15 806.87 393.28 108,945.66
71 1,200.15 809.76 390.39 108,135.90
72 1,200.15 812.66 387.49 107,323.24
73 1,200.15 815.58 384.57 106,507.66
74 1,200.15 818.50 381.65 105,689.16
75 1,200.15 821.43 378.72 104,867.73
76 1,200.15 824.37 375.78 104,043.36
77 1,200.15 827.33 372.82 103,216.03
78 1,200.15 830.29 369.86 102,385.74
79 1,200.15 833.27 366.88 101,552.47
80 1,200.15 836.25 363.90 100,716.22
81 1,200.15 839.25 360.90 99,876.97
82 1,200.15 842.26 357.89 99,034.71
83 1,200.15 845.28 354.87 98,189.43
84 1,200.15 848.30 351.85 97,341.13
85 1,200.15 851.34 348.81 96,489.78
86 1,200.15 854.40 345.76 95,635.39
87 1,200.15 857.46 342.69 94,777.93
88 1,200.15 860.53 339.62 93,917.40
89 1,200.15 863.61 336.54 93,053.79
90 1,200.15 866.71 333.44 92,187.08
91 1,200.15 869.81 330.34 91,317.27
92 1,200.15 872.93 327.22 90,444.34
93 1,200.15 876.06 324.09 89,568.28
94 1,200.15 879.20 320.95 88,689.08
95 1,200.15 882.35 317.80 87,806.74
96 1,200.15 885.51 314.64 86,921.23
97 1,200.15 888.68 311.47 86,032.54
98 1,200.15 891.87 308.28 85,140.68
99 1,200.15 895.06 305.09 84,245.61
100 1,200.15 898.27 301.88 83,347.34
101 1,200.15 901.49 298.66 82,445.86
102 1,200.15 904.72 295.43 81,541.14
103 1,200.15 907.96 292.19 80,633.17
104 1,200.15 911.21 288.94 79,721.96
105 1,200.15 914.48 285.67 78,807.48
106 1,200.15 917.76 282.39 77,889.72
107 1,200.15 921.05 279.10 76,968.68
108 1,200.15 924.35 275.80 76,044.33
109 1,200.15 927.66 272.49 75,116.67
110 1,200.15 930.98 269.17 74,185.69
111 1,200.15 934.32 265.83 73,251.37
112 1,200.15 937.67 262.48 72,313.71
113 1,200.15 941.03 259.12 71,372.68
114 1,200.15 944.40 255.75 70,428.28
115 1,200.15 947.78 252.37 69,480.50
116 1,200.15 951.18 248.97 68,529.32
117 1,200.15 954.59 245.56 67,574.74
118 1,200.15 958.01 242.14 66,616.73
119 1,200.15 961.44 238.71 65,655.29
120 1,200.15 964.89 235.26 64,690.40
121 1,200.15 968.34 231.81 63,722.06
122 1,200.15 971.81 228.34 62,750.25
123 1,200.15 975.30 224.86 61,774.95
124 1,200.15 978.79 221.36 60,796.16
125 1,200.15 982.30 217.85 59,813.87
126 1,200.15 985.82 214.33 58,828.05
127 1,200.15 989.35 210.80 57,838.70
128 1,200.15 992.89 207.26 56,845.80
129 1,200.15 996.45 203.70 55,849.35
130 1,200.15 1,000.02 200.13 54,849.33
131 1,200.15 1,003.61 196.54 53,845.72
132 1,200.15 1,007.20 192.95 52,838.52
133 1,200.15 1,010.81 189.34 51,827.71
134 1,200.15 1,014.43 185.72 50,813.27
135 1,200.15 1,018.07 182.08 49,795.20
136 1,200.15 1,021.72 178.43 48,773.48
137 1,200.15 1,025.38 174.77 47,748.11
138 1,200.15 1,029.05 171.10 46,719.05
139 1,200.15 1,032.74 167.41 45,686.31
140 1,200.15 1,036.44 163.71 44,649.87
141 1,200.15 1,040.15 160.00 43,609.72
142 1,200.15 1,043.88 156.27 42,565.83
143 1,200.15 1,047.62 152.53 41,518.21
144 1,200.15 1,051.38 148.77 40,466.84
145 1,200.15 1,055.14 145.01 39,411.69
146 1,200.15 1,058.92 141.23 38,352.77
147 1,200.15 1,062.72 137.43 37,290.05
148 1,200.15 1,066.53 133.62 36,223.52
149 1,200.15 1,070.35 129.80 35,153.17
150 1,200.15 1,074.18 125.97 34,078.99
151 1,200.15 1,078.03 122.12 33,000.95
152 1,200.15 1,081.90 118.25 31,919.05
153 1,200.15 1,085.77 114.38 30,833.28
154 1,200.15 1,089.66 110.49 29,743.62
155 1,200.15 1,093.57 106.58 28,650.05
156 1,200.15 1,097.49 102.66 27,552.56
157 1,200.15 1,101.42 98.73 26,451.14
158 1,200.15 1,105.37 94.78 25,345.77
159 1,200.15 1,109.33 90.82 24,236.45
160 1,200.15 1,113.30 86.85 23,123.14
161 1,200.15 1,117.29 82.86 22,005.85
162 1,200.15 1,121.30 78.85 20,884.55
163 1,200.15 1,125.31 74.84 19,759.24
164 1,200.15 1,129.35 70.80 18,629.89
165 1,200.15 1,133.39 66.76 17,496.50
166 1,200.15 1,137.45 62.70 16,359.05
167 1,200.15 1,141.53 58.62 15,217.52
168 1,200.15 1,145.62 54.53 14,071.90
169 1,200.15 1,149.73 50.42 12,922.17
170 1,200.15 1,153.85 46.30 11,768.32
171 1,200.15 1,157.98 42.17 10,610.34
172 1,200.15 1,162.13 38.02 9,448.21
173 1,200.15 1,166.29 33.86 8,281.92
174 1,200.15 1,170.47 29.68 7,111.45
175 1,200.15 1,174.67 25.48 5,936.78
176 1,200.15 1,178.88 21.27 4,757.90
177 1,200.15 1,183.10 17.05 3,574.80
178 1,200.15 1,187.34 12.81 2,387.46
179 1,200.15 1,191.60 8.56 1,195.87
180 1,200.15 1,195.87 4.29 0.00