Mortgage Loan of $159,000 for 15 Years at 5.55%

What's the payment on a 15 year home loan for $159k at 5.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,303.39
$15,641 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 5.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,303.39 568.01 735.38 158,431.99
2 1,303.39 570.64 732.75 157,861.35
3 1,303.39 573.28 730.11 157,288.08
4 1,303.39 575.93 727.46 156,712.15
5 1,303.39 578.59 724.79 156,133.56
6 1,303.39 581.27 722.12 155,552.29
7 1,303.39 583.96 719.43 154,968.33
8 1,303.39 586.66 716.73 154,381.68
9 1,303.39 589.37 714.02 153,792.31
10 1,303.39 592.10 711.29 153,200.21
11 1,303.39 594.83 708.55 152,605.38
12 1,303.39 597.59 705.80 152,007.79
13 1,303.39 600.35 703.04 151,407.44
14 1,303.39 603.13 700.26 150,804.32
15 1,303.39 605.92 697.47 150,198.40
16 1,303.39 608.72 694.67 149,589.68
17 1,303.39 611.53 691.85 148,978.15
18 1,303.39 614.36 689.02 148,363.79
19 1,303.39 617.20 686.18 147,746.59
20 1,303.39 620.06 683.33 147,126.53
21 1,303.39 622.93 680.46 146,503.60
22 1,303.39 625.81 677.58 145,877.80
23 1,303.39 628.70 674.68 145,249.10
24 1,303.39 631.61 671.78 144,617.49
25 1,303.39 634.53 668.86 143,982.96
26 1,303.39 637.46 665.92 143,345.50
27 1,303.39 640.41 662.97 142,705.08
28 1,303.39 643.37 660.01 142,061.71
29 1,303.39 646.35 657.04 141,415.36
30 1,303.39 649.34 654.05 140,766.02
31 1,303.39 652.34 651.04 140,113.68
32 1,303.39 655.36 648.03 139,458.32
33 1,303.39 658.39 644.99 138,799.93
34 1,303.39 661.44 641.95 138,138.49
35 1,303.39 664.49 638.89 137,474.00
36 1,303.39 667.57 635.82 136,806.43
37 1,303.39 670.66 632.73 136,135.77
38 1,303.39 673.76 629.63 135,462.02
39 1,303.39 676.87 626.51 134,785.14
40 1,303.39 680.00 623.38 134,105.14
41 1,303.39 683.15 620.24 133,421.99
42 1,303.39 686.31 617.08 132,735.68
43 1,303.39 689.48 613.90 132,046.20
44 1,303.39 692.67 610.71 131,353.53
45 1,303.39 695.88 607.51 130,657.65
46 1,303.39 699.09 604.29 129,958.56
47 1,303.39 702.33 601.06 129,256.23
48 1,303.39 705.58 597.81 128,550.66
49 1,303.39 708.84 594.55 127,841.82
50 1,303.39 712.12 591.27 127,129.70
51 1,303.39 715.41 587.97 126,414.29
52 1,303.39 718.72 584.67 125,695.57
53 1,303.39 722.04 581.34 124,973.53
54 1,303.39 725.38 578.00 124,248.15
55 1,303.39 728.74 574.65 123,519.41
56 1,303.39 732.11 571.28 122,787.30
57 1,303.39 735.49 567.89 122,051.81
58 1,303.39 738.90 564.49 121,312.91
59 1,303.39 742.31 561.07 120,570.60
60 1,303.39 745.75 557.64 119,824.85
61 1,303.39 749.20 554.19 119,075.66
62 1,303.39 752.66 550.72 118,323.00
63 1,303.39 756.14 547.24 117,566.86
64 1,303.39 759.64 543.75 116,807.22
65 1,303.39 763.15 540.23 116,044.07
66 1,303.39 766.68 536.70 115,277.38
67 1,303.39 770.23 533.16 114,507.16
68 1,303.39 773.79 529.60 113,733.37
69 1,303.39 777.37 526.02 112,956.00
70 1,303.39 780.96 522.42 112,175.03
71 1,303.39 784.58 518.81 111,390.46
72 1,303.39 788.20 515.18 110,602.25
73 1,303.39 791.85 511.54 109,810.40
74 1,303.39 795.51 507.87 109,014.89
75 1,303.39 799.19 504.19 108,215.70
76 1,303.39 802.89 500.50 107,412.81
77 1,303.39 806.60 496.78 106,606.21
78 1,303.39 810.33 493.05 105,795.88
79 1,303.39 814.08 489.31 104,981.80
80 1,303.39 817.84 485.54 104,163.96
81 1,303.39 821.63 481.76 103,342.33
82 1,303.39 825.43 477.96 102,516.90
83 1,303.39 829.24 474.14 101,687.66
84 1,303.39 833.08 470.31 100,854.58
85 1,303.39 836.93 466.45 100,017.65
86 1,303.39 840.80 462.58 99,176.84
87 1,303.39 844.69 458.69 98,332.15
88 1,303.39 848.60 454.79 97,483.55
89 1,303.39 852.52 450.86 96,631.03
90 1,303.39 856.47 446.92 95,774.56
91 1,303.39 860.43 442.96 94,914.13
92 1,303.39 864.41 438.98 94,049.73
93 1,303.39 868.41 434.98 93,181.32
94 1,303.39 872.42 430.96 92,308.90
95 1,303.39 876.46 426.93 91,432.44
96 1,303.39 880.51 422.88 90,551.93
97 1,303.39 884.58 418.80 89,667.35
98 1,303.39 888.67 414.71 88,778.68
99 1,303.39 892.78 410.60 87,885.89
100 1,303.39 896.91 406.47 86,988.98
101 1,303.39 901.06 402.32 86,087.92
102 1,303.39 905.23 398.16 85,182.69
103 1,303.39 909.42 393.97 84,273.27
104 1,303.39 913.62 389.76 83,359.65
105 1,303.39 917.85 385.54 82,441.81
106 1,303.39 922.09 381.29 81,519.71
107 1,303.39 926.36 377.03 80,593.36
108 1,303.39 930.64 372.74 79,662.72
109 1,303.39 934.95 368.44 78,727.77
110 1,303.39 939.27 364.12 77,788.50
111 1,303.39 943.61 359.77 76,844.89
112 1,303.39 947.98 355.41 75,896.91
113 1,303.39 952.36 351.02 74,944.55
114 1,303.39 956.77 346.62 73,987.78
115 1,303.39 961.19 342.19 73,026.59
116 1,303.39 965.64 337.75 72,060.95
117 1,303.39 970.10 333.28 71,090.85
118 1,303.39 974.59 328.80 70,116.26
119 1,303.39 979.10 324.29 69,137.16
120 1,303.39 983.63 319.76 68,153.54
121 1,303.39 988.18 315.21 67,165.36
122 1,303.39 992.75 310.64 66,172.62
123 1,303.39 997.34 306.05 65,175.28
124 1,303.39 1,001.95 301.44 64,173.33
125 1,303.39 1,006.58 296.80 63,166.75
126 1,303.39 1,011.24 292.15 62,155.51
127 1,303.39 1,015.92 287.47 61,139.59
128 1,303.39 1,020.61 282.77 60,118.98
129 1,303.39 1,025.33 278.05 59,093.64
130 1,303.39 1,030.08 273.31 58,063.56
131 1,303.39 1,034.84 268.54 57,028.72
132 1,303.39 1,039.63 263.76 55,989.10
133 1,303.39 1,044.44 258.95 54,944.66
134 1,303.39 1,049.27 254.12 53,895.39
135 1,303.39 1,054.12 249.27 52,841.28
136 1,303.39 1,058.99 244.39 51,782.28
137 1,303.39 1,063.89 239.49 50,718.39
138 1,303.39 1,068.81 234.57 49,649.58
139 1,303.39 1,073.76 229.63 48,575.82
140 1,303.39 1,078.72 224.66 47,497.10
141 1,303.39 1,083.71 219.67 46,413.39
142 1,303.39 1,088.72 214.66 45,324.66
143 1,303.39 1,093.76 209.63 44,230.90
144 1,303.39 1,098.82 204.57 43,132.09
145 1,303.39 1,103.90 199.49 42,028.19
146 1,303.39 1,109.00 194.38 40,919.18
147 1,303.39 1,114.13 189.25 39,805.05
148 1,303.39 1,119.29 184.10 38,685.76
149 1,303.39 1,124.46 178.92 37,561.30
150 1,303.39 1,129.66 173.72 36,431.63
151 1,303.39 1,134.89 168.50 35,296.75
152 1,303.39 1,140.14 163.25 34,156.61
153 1,303.39 1,145.41 157.97 33,011.20
154 1,303.39 1,150.71 152.68 31,860.49
155 1,303.39 1,156.03 147.35 30,704.46
156 1,303.39 1,161.38 142.01 29,543.08
157 1,303.39 1,166.75 136.64 28,376.33
158 1,303.39 1,172.14 131.24 27,204.19
159 1,303.39 1,177.57 125.82 26,026.62
160 1,303.39 1,183.01 120.37 24,843.61
161 1,303.39 1,188.48 114.90 23,655.13
162 1,303.39 1,193.98 109.40 22,461.15
163 1,303.39 1,199.50 103.88 21,261.64
164 1,303.39 1,205.05 98.34 20,056.59
165 1,303.39 1,210.62 92.76 18,845.97
166 1,303.39 1,216.22 87.16 17,629.75
167 1,303.39 1,221.85 81.54 16,407.90
168 1,303.39 1,227.50 75.89 15,180.40
169 1,303.39 1,233.18 70.21 13,947.23
170 1,303.39 1,238.88 64.51 12,708.35
171 1,303.39 1,244.61 58.78 11,463.74
172 1,303.39 1,250.37 53.02 10,213.37
173 1,303.39 1,256.15 47.24 8,957.22
174 1,303.39 1,261.96 41.43 7,695.27
175 1,303.39 1,267.79 35.59 6,427.47
176 1,303.39 1,273.66 29.73 5,153.81
177 1,303.39 1,279.55 23.84 3,874.26
178 1,303.39 1,285.47 17.92 2,588.80
179 1,303.39 1,291.41 11.97 1,297.38
180 1,303.39 1,297.38 6.00 0.00