Mortgage Loan of $159,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $159k at 6.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,389.43
$16,673 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,389.43 521.56 867.88 158,478.44
2 1,389.43 524.41 865.03 157,954.03
3 1,389.43 527.27 862.17 157,426.76
4 1,389.43 530.15 859.29 156,896.62
5 1,389.43 533.04 856.39 156,363.58
6 1,389.43 535.95 853.48 155,827.63
7 1,389.43 538.88 850.56 155,288.75
8 1,389.43 541.82 847.62 154,746.93
9 1,389.43 544.77 844.66 154,202.16
10 1,389.43 547.75 841.69 153,654.41
11 1,389.43 550.74 838.70 153,103.67
12 1,389.43 553.74 835.69 152,549.93
13 1,389.43 556.77 832.67 151,993.16
14 1,389.43 559.81 829.63 151,433.36
15 1,389.43 562.86 826.57 150,870.50
16 1,389.43 565.93 823.50 150,304.56
17 1,389.43 569.02 820.41 149,735.54
18 1,389.43 572.13 817.31 149,163.41
19 1,389.43 575.25 814.18 148,588.16
20 1,389.43 578.39 811.04 148,009.77
21 1,389.43 581.55 807.89 147,428.22
22 1,389.43 584.72 804.71 146,843.50
23 1,389.43 587.91 801.52 146,255.58
24 1,389.43 591.12 798.31 145,664.46
25 1,389.43 594.35 795.09 145,070.11
26 1,389.43 597.59 791.84 144,472.52
27 1,389.43 600.86 788.58 143,871.66
28 1,389.43 604.14 785.30 143,267.53
29 1,389.43 607.43 782.00 142,660.09
30 1,389.43 610.75 778.69 142,049.34
31 1,389.43 614.08 775.35 141,435.26
32 1,389.43 617.43 772.00 140,817.83
33 1,389.43 620.80 768.63 140,197.02
34 1,389.43 624.19 765.24 139,572.83
35 1,389.43 627.60 761.84 138,945.23
36 1,389.43 631.03 758.41 138,314.21
37 1,389.43 634.47 754.97 137,679.74
38 1,389.43 637.93 751.50 137,041.80
39 1,389.43 641.42 748.02 136,400.39
40 1,389.43 644.92 744.52 135,755.47
41 1,389.43 648.44 741.00 135,107.04
42 1,389.43 651.98 737.46 134,455.06
43 1,389.43 655.53 733.90 133,799.53
44 1,389.43 659.11 730.32 133,140.41
45 1,389.43 662.71 726.72 132,477.70
46 1,389.43 666.33 723.11 131,811.38
47 1,389.43 669.96 719.47 131,141.41
48 1,389.43 673.62 715.81 130,467.79
49 1,389.43 677.30 712.14 129,790.49
50 1,389.43 681.00 708.44 129,109.50
51 1,389.43 684.71 704.72 128,424.79
52 1,389.43 688.45 700.99 127,736.34
53 1,389.43 692.21 697.23 127,044.13
54 1,389.43 695.99 693.45 126,348.14
55 1,389.43 699.78 689.65 125,648.36
56 1,389.43 703.60 685.83 124,944.75
57 1,389.43 707.44 681.99 124,237.31
58 1,389.43 711.31 678.13 123,526.00
59 1,389.43 715.19 674.25 122,810.81
60 1,389.43 719.09 670.34 122,091.72
61 1,389.43 723.02 666.42 121,368.70
62 1,389.43 726.96 662.47 120,641.74
63 1,389.43 730.93 658.50 119,910.81
64 1,389.43 734.92 654.51 119,175.89
65 1,389.43 738.93 650.50 118,436.95
66 1,389.43 742.97 646.47 117,693.99
67 1,389.43 747.02 642.41 116,946.96
68 1,389.43 751.10 638.34 116,195.87
69 1,389.43 755.20 634.24 115,440.67
70 1,389.43 759.32 630.11 114,681.35
71 1,389.43 763.47 625.97 113,917.88
72 1,389.43 767.63 621.80 113,150.25
73 1,389.43 771.82 617.61 112,378.42
74 1,389.43 776.04 613.40 111,602.39
75 1,389.43 780.27 609.16 110,822.12
76 1,389.43 784.53 604.90 110,037.58
77 1,389.43 788.81 600.62 109,248.77
78 1,389.43 793.12 596.32 108,455.65
79 1,389.43 797.45 591.99 107,658.20
80 1,389.43 801.80 587.63 106,856.40
81 1,389.43 806.18 583.26 106,050.23
82 1,389.43 810.58 578.86 105,239.65
83 1,389.43 815.00 574.43 104,424.65
84 1,389.43 819.45 569.98 103,605.20
85 1,389.43 823.92 565.51 102,781.27
86 1,389.43 828.42 561.01 101,952.85
87 1,389.43 832.94 556.49 101,119.91
88 1,389.43 837.49 551.95 100,282.42
89 1,389.43 842.06 547.37 99,440.36
90 1,389.43 846.66 542.78 98,593.71
91 1,389.43 851.28 538.16 97,742.43
92 1,389.43 855.92 533.51 96,886.51
93 1,389.43 860.60 528.84 96,025.91
94 1,389.43 865.29 524.14 95,160.62
95 1,389.43 870.02 519.42 94,290.60
96 1,389.43 874.77 514.67 93,415.83
97 1,389.43 879.54 509.89 92,536.29
98 1,389.43 884.34 505.09 91,651.95
99 1,389.43 889.17 500.27 90,762.79
100 1,389.43 894.02 495.41 89,868.76
101 1,389.43 898.90 490.53 88,969.86
102 1,389.43 903.81 485.63 88,066.06
103 1,389.43 908.74 480.69 87,157.31
104 1,389.43 913.70 475.73 86,243.61
105 1,389.43 918.69 470.75 85,324.92
106 1,389.43 923.70 465.73 84,401.22
107 1,389.43 928.74 460.69 83,472.48
108 1,389.43 933.81 455.62 82,538.66
109 1,389.43 938.91 450.52 81,599.75
110 1,389.43 944.04 445.40 80,655.71
111 1,389.43 949.19 440.25 79,706.53
112 1,389.43 954.37 435.06 78,752.16
113 1,389.43 959.58 429.86 77,792.58
114 1,389.43 964.82 424.62 76,827.76
115 1,389.43 970.08 419.35 75,857.68
116 1,389.43 975.38 414.06 74,882.30
117 1,389.43 980.70 408.73 73,901.60
118 1,389.43 986.06 403.38 72,915.54
119 1,389.43 991.44 398.00 71,924.10
120 1,389.43 996.85 392.59 70,927.25
121 1,389.43 1,002.29 387.14 69,924.96
122 1,389.43 1,007.76 381.67 68,917.20
123 1,389.43 1,013.26 376.17 67,903.94
124 1,389.43 1,018.79 370.64 66,885.15
125 1,389.43 1,024.35 365.08 65,860.79
126 1,389.43 1,029.94 359.49 64,830.85
127 1,389.43 1,035.57 353.87 63,795.28
128 1,389.43 1,041.22 348.22 62,754.06
129 1,389.43 1,046.90 342.53 61,707.16
130 1,389.43 1,052.62 336.82 60,654.55
131 1,389.43 1,058.36 331.07 59,596.18
132 1,389.43 1,064.14 325.30 58,532.04
133 1,389.43 1,069.95 319.49 57,462.10
134 1,389.43 1,075.79 313.65 56,386.31
135 1,389.43 1,081.66 307.78 55,304.65
136 1,389.43 1,087.56 301.87 54,217.09
137 1,389.43 1,093.50 295.93 53,123.59
138 1,389.43 1,099.47 289.97 52,024.12
139 1,389.43 1,105.47 283.96 50,918.65
140 1,389.43 1,111.50 277.93 49,807.14
141 1,389.43 1,117.57 271.86 48,689.57
142 1,389.43 1,123.67 265.76 47,565.90
143 1,389.43 1,129.80 259.63 46,436.10
144 1,389.43 1,135.97 253.46 45,300.13
145 1,389.43 1,142.17 247.26 44,157.95
146 1,389.43 1,148.41 241.03 43,009.55
147 1,389.43 1,154.67 234.76 41,854.87
148 1,389.43 1,160.98 228.46 40,693.90
149 1,389.43 1,167.31 222.12 39,526.58
150 1,389.43 1,173.69 215.75 38,352.90
151 1,389.43 1,180.09 209.34 37,172.81
152 1,389.43 1,186.53 202.90 35,986.27
153 1,389.43 1,193.01 196.43 34,793.26
154 1,389.43 1,199.52 189.91 33,593.74
155 1,389.43 1,206.07 183.37 32,387.67
156 1,389.43 1,212.65 176.78 31,175.02
157 1,389.43 1,219.27 170.16 29,955.75
158 1,389.43 1,225.93 163.51 28,729.82
159 1,389.43 1,232.62 156.82 27,497.20
160 1,389.43 1,239.35 150.09 26,257.86
161 1,389.43 1,246.11 143.32 25,011.75
162 1,389.43 1,252.91 136.52 23,758.83
163 1,389.43 1,259.75 129.68 22,499.08
164 1,389.43 1,266.63 122.81 21,232.46
165 1,389.43 1,273.54 115.89 19,958.92
166 1,389.43 1,280.49 108.94 18,678.42
167 1,389.43 1,287.48 101.95 17,390.94
168 1,389.43 1,294.51 94.93 16,096.43
169 1,389.43 1,301.58 87.86 14,794.86
170 1,389.43 1,308.68 80.76 13,486.18
171 1,389.43 1,315.82 73.61 12,170.35
172 1,389.43 1,323.01 66.43 10,847.35
173 1,389.43 1,330.23 59.21 9,517.12
174 1,389.43 1,337.49 51.95 8,179.64
175 1,389.43 1,344.79 44.65 6,834.85
176 1,389.43 1,352.13 37.31 5,482.72
177 1,389.43 1,359.51 29.93 4,123.21
178 1,389.43 1,366.93 22.51 2,756.28
179 1,389.43 1,374.39 15.04 1,381.89
180 1,389.43 1,381.89 7.54 0.00