Mortgage Loan of $159,000 for 15 Years at 6.625%

What's the payment on a 15 year home loan for $159k at 6.625% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,396.01
$16,752 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 6.625 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,396.01 518.20 877.81 158,481.80
2 1,396.01 521.06 874.95 157,960.74
3 1,396.01 523.94 872.07 157,436.81
4 1,396.01 526.83 869.18 156,909.98
5 1,396.01 529.74 866.27 156,380.24
6 1,396.01 532.66 863.35 155,847.58
7 1,396.01 535.60 860.41 155,311.98
8 1,396.01 538.56 857.45 154,773.42
9 1,396.01 541.53 854.48 154,231.89
10 1,396.01 544.52 851.49 153,687.37
11 1,396.01 547.53 848.48 153,139.84
12 1,396.01 550.55 845.46 152,589.29
13 1,396.01 553.59 842.42 152,035.70
14 1,396.01 556.65 839.36 151,479.06
15 1,396.01 559.72 836.29 150,919.34
16 1,396.01 562.81 833.20 150,356.53
17 1,396.01 565.92 830.09 149,790.61
18 1,396.01 569.04 826.97 149,221.57
19 1,396.01 572.18 823.83 148,649.39
20 1,396.01 575.34 820.67 148,074.04
21 1,396.01 578.52 817.49 147,495.53
22 1,396.01 581.71 814.30 146,913.81
23 1,396.01 584.92 811.09 146,328.89
24 1,396.01 588.15 807.86 145,740.74
25 1,396.01 591.40 804.61 145,149.34
26 1,396.01 594.66 801.35 144,554.67
27 1,396.01 597.95 798.06 143,956.73
28 1,396.01 601.25 794.76 143,355.48
29 1,396.01 604.57 791.44 142,750.91
30 1,396.01 607.91 788.10 142,143.00
31 1,396.01 611.26 784.75 141,531.74
32 1,396.01 614.64 781.37 140,917.10
33 1,396.01 618.03 777.98 140,299.07
34 1,396.01 621.44 774.57 139,677.63
35 1,396.01 624.87 771.14 139,052.76
36 1,396.01 628.32 767.69 138,424.44
37 1,396.01 631.79 764.22 137,792.64
38 1,396.01 635.28 760.73 137,157.36
39 1,396.01 638.79 757.22 136,518.58
40 1,396.01 642.31 753.70 135,876.26
41 1,396.01 645.86 750.15 135,230.40
42 1,396.01 649.43 746.58 134,580.98
43 1,396.01 653.01 743.00 133,927.97
44 1,396.01 656.62 739.39 133,271.35
45 1,396.01 660.24 735.77 132,611.11
46 1,396.01 663.89 732.12 131,947.22
47 1,396.01 667.55 728.46 131,279.67
48 1,396.01 671.24 724.77 130,608.43
49 1,396.01 674.94 721.07 129,933.49
50 1,396.01 678.67 717.34 129,254.82
51 1,396.01 682.42 713.59 128,572.41
52 1,396.01 686.18 709.83 127,886.22
53 1,396.01 689.97 706.04 127,196.25
54 1,396.01 693.78 702.23 126,502.47
55 1,396.01 697.61 698.40 125,804.86
56 1,396.01 701.46 694.55 125,103.40
57 1,396.01 705.34 690.68 124,398.06
58 1,396.01 709.23 686.78 123,688.83
59 1,396.01 713.14 682.87 122,975.69
60 1,396.01 717.08 678.93 122,258.61
61 1,396.01 721.04 674.97 121,537.57
62 1,396.01 725.02 670.99 120,812.54
63 1,396.01 729.02 666.99 120,083.52
64 1,396.01 733.05 662.96 119,350.47
65 1,396.01 737.10 658.91 118,613.38
66 1,396.01 741.17 654.84 117,872.21
67 1,396.01 745.26 650.75 117,126.95
68 1,396.01 749.37 646.64 116,377.58
69 1,396.01 753.51 642.50 115,624.07
70 1,396.01 757.67 638.34 114,866.40
71 1,396.01 761.85 634.16 114,104.55
72 1,396.01 766.06 629.95 113,338.49
73 1,396.01 770.29 625.72 112,568.21
74 1,396.01 774.54 621.47 111,793.67
75 1,396.01 778.82 617.19 111,014.85
76 1,396.01 783.12 612.89 110,231.74
77 1,396.01 787.44 608.57 109,444.30
78 1,396.01 791.79 604.22 108,652.51
79 1,396.01 796.16 599.85 107,856.35
80 1,396.01 800.55 595.46 107,055.80
81 1,396.01 804.97 591.04 106,250.83
82 1,396.01 809.42 586.59 105,441.41
83 1,396.01 813.89 582.12 104,627.52
84 1,396.01 818.38 577.63 103,809.14
85 1,396.01 822.90 573.11 102,986.25
86 1,396.01 827.44 568.57 102,158.81
87 1,396.01 832.01 564.00 101,326.80
88 1,396.01 836.60 559.41 100,490.20
89 1,396.01 841.22 554.79 99,648.98
90 1,396.01 845.86 550.15 98,803.11
91 1,396.01 850.53 545.48 97,952.58
92 1,396.01 855.23 540.78 97,097.35
93 1,396.01 859.95 536.06 96,237.40
94 1,396.01 864.70 531.31 95,372.70
95 1,396.01 869.47 526.54 94,503.22
96 1,396.01 874.27 521.74 93,628.95
97 1,396.01 879.10 516.91 92,749.85
98 1,396.01 883.95 512.06 91,865.90
99 1,396.01 888.83 507.18 90,977.06
100 1,396.01 893.74 502.27 90,083.32
101 1,396.01 898.68 497.33 89,184.65
102 1,396.01 903.64 492.37 88,281.01
103 1,396.01 908.63 487.38 87,372.38
104 1,396.01 913.64 482.37 86,458.74
105 1,396.01 918.69 477.32 85,540.06
106 1,396.01 923.76 472.25 84,616.30
107 1,396.01 928.86 467.15 83,687.44
108 1,396.01 933.99 462.02 82,753.45
109 1,396.01 939.14 456.87 81,814.31
110 1,396.01 944.33 451.68 80,869.99
111 1,396.01 949.54 446.47 79,920.45
112 1,396.01 954.78 441.23 78,965.66
113 1,396.01 960.05 435.96 78,005.61
114 1,396.01 965.35 430.66 77,040.25
115 1,396.01 970.68 425.33 76,069.57
116 1,396.01 976.04 419.97 75,093.53
117 1,396.01 981.43 414.58 74,112.10
118 1,396.01 986.85 409.16 73,125.25
119 1,396.01 992.30 403.71 72,132.95
120 1,396.01 997.78 398.23 71,135.17
121 1,396.01 1,003.28 392.73 70,131.89
122 1,396.01 1,008.82 387.19 69,123.07
123 1,396.01 1,014.39 381.62 68,108.67
124 1,396.01 1,019.99 376.02 67,088.68
125 1,396.01 1,025.62 370.39 66,063.05
126 1,396.01 1,031.29 364.72 65,031.77
127 1,396.01 1,036.98 359.03 63,994.79
128 1,396.01 1,042.71 353.30 62,952.08
129 1,396.01 1,048.46 347.55 61,903.62
130 1,396.01 1,054.25 341.76 60,849.37
131 1,396.01 1,060.07 335.94 59,789.30
132 1,396.01 1,065.92 330.09 58,723.37
133 1,396.01 1,071.81 324.20 57,651.57
134 1,396.01 1,077.73 318.28 56,573.84
135 1,396.01 1,083.68 312.33 55,490.17
136 1,396.01 1,089.66 306.35 54,400.51
137 1,396.01 1,095.67 300.34 53,304.83
138 1,396.01 1,101.72 294.29 52,203.11
139 1,396.01 1,107.81 288.20 51,095.31
140 1,396.01 1,113.92 282.09 49,981.38
141 1,396.01 1,120.07 275.94 48,861.31
142 1,396.01 1,126.25 269.76 47,735.06
143 1,396.01 1,132.47 263.54 46,602.58
144 1,396.01 1,138.72 257.29 45,463.86
145 1,396.01 1,145.01 251.00 44,318.85
146 1,396.01 1,151.33 244.68 43,167.51
147 1,396.01 1,157.69 238.32 42,009.83
148 1,396.01 1,164.08 231.93 40,845.74
149 1,396.01 1,170.51 225.50 39,675.24
150 1,396.01 1,176.97 219.04 38,498.27
151 1,396.01 1,183.47 212.54 37,314.80
152 1,396.01 1,190.00 206.01 36,124.80
153 1,396.01 1,196.57 199.44 34,928.23
154 1,396.01 1,203.18 192.83 33,725.05
155 1,396.01 1,209.82 186.19 32,515.23
156 1,396.01 1,216.50 179.51 31,298.73
157 1,396.01 1,223.22 172.80 30,075.52
158 1,396.01 1,229.97 166.04 28,845.55
159 1,396.01 1,236.76 159.25 27,608.79
160 1,396.01 1,243.59 152.42 26,365.20
161 1,396.01 1,250.45 145.56 25,114.75
162 1,396.01 1,257.36 138.65 23,857.40
163 1,396.01 1,264.30 131.71 22,593.10
164 1,396.01 1,271.28 124.73 21,321.82
165 1,396.01 1,278.30 117.71 20,043.52
166 1,396.01 1,285.35 110.66 18,758.17
167 1,396.01 1,292.45 103.56 17,465.72
168 1,396.01 1,299.58 96.43 16,166.14
169 1,396.01 1,306.76 89.25 14,859.38
170 1,396.01 1,313.97 82.04 13,545.40
171 1,396.01 1,321.23 74.78 12,224.18
172 1,396.01 1,328.52 67.49 10,895.65
173 1,396.01 1,335.86 60.15 9,559.80
174 1,396.01 1,343.23 52.78 8,216.56
175 1,396.01 1,350.65 45.36 6,865.92
176 1,396.01 1,358.10 37.91 5,507.81
177 1,396.01 1,365.60 30.41 4,142.21
178 1,396.01 1,373.14 22.87 2,769.07
179 1,396.01 1,380.72 15.29 1,388.35
180 1,396.01 1,388.35 7.66 0.00