Mortgage Loan of $159,000 for 15 Years at 6.80%

What's the payment on a 15 year home loan for $159k at 6.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,411.42
$16,937 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 6.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,411.42 510.42 901.00 158,489.58
2 1,411.42 513.31 898.11 157,976.27
3 1,411.42 516.22 895.20 157,460.05
4 1,411.42 519.14 892.27 156,940.91
5 1,411.42 522.09 889.33 156,418.82
6 1,411.42 525.04 886.37 155,893.78
7 1,411.42 528.02 883.40 155,365.76
8 1,411.42 531.01 880.41 154,834.75
9 1,411.42 534.02 877.40 154,300.73
10 1,411.42 537.05 874.37 153,763.68
11 1,411.42 540.09 871.33 153,223.59
12 1,411.42 543.15 868.27 152,680.44
13 1,411.42 546.23 865.19 152,134.21
14 1,411.42 549.32 862.09 151,584.89
15 1,411.42 552.44 858.98 151,032.45
16 1,411.42 555.57 855.85 150,476.89
17 1,411.42 558.72 852.70 149,918.17
18 1,411.42 561.88 849.54 149,356.29
19 1,411.42 565.07 846.35 148,791.23
20 1,411.42 568.27 843.15 148,222.96
21 1,411.42 571.49 839.93 147,651.47
22 1,411.42 574.73 836.69 147,076.75
23 1,411.42 577.98 833.43 146,498.76
24 1,411.42 581.26 830.16 145,917.51
25 1,411.42 584.55 826.87 145,332.95
26 1,411.42 587.86 823.55 144,745.09
27 1,411.42 591.20 820.22 144,153.89
28 1,411.42 594.55 816.87 143,559.35
29 1,411.42 597.91 813.50 142,961.44
30 1,411.42 601.30 810.11 142,360.13
31 1,411.42 604.71 806.71 141,755.42
32 1,411.42 608.14 803.28 141,147.29
33 1,411.42 611.58 799.83 140,535.70
34 1,411.42 615.05 796.37 139,920.65
35 1,411.42 618.53 792.88 139,302.12
36 1,411.42 622.04 789.38 138,680.08
37 1,411.42 625.56 785.85 138,054.52
38 1,411.42 629.11 782.31 137,425.41
39 1,411.42 632.67 778.74 136,792.74
40 1,411.42 636.26 775.16 136,156.48
41 1,411.42 639.86 771.55 135,516.61
42 1,411.42 643.49 767.93 134,873.12
43 1,411.42 647.14 764.28 134,225.99
44 1,411.42 650.80 760.61 133,575.18
45 1,411.42 654.49 756.93 132,920.69
46 1,411.42 658.20 753.22 132,262.49
47 1,411.42 661.93 749.49 131,600.56
48 1,411.42 665.68 745.74 130,934.88
49 1,411.42 669.45 741.96 130,265.43
50 1,411.42 673.25 738.17 129,592.18
51 1,411.42 677.06 734.36 128,915.12
52 1,411.42 680.90 730.52 128,234.22
53 1,411.42 684.76 726.66 127,549.46
54 1,411.42 688.64 722.78 126,860.83
55 1,411.42 692.54 718.88 126,168.29
56 1,411.42 696.46 714.95 125,471.82
57 1,411.42 700.41 711.01 124,771.41
58 1,411.42 704.38 707.04 124,067.03
59 1,411.42 708.37 703.05 123,358.66
60 1,411.42 712.38 699.03 122,646.28
61 1,411.42 716.42 695.00 121,929.86
62 1,411.42 720.48 690.94 121,209.38
63 1,411.42 724.56 686.85 120,484.81
64 1,411.42 728.67 682.75 119,756.14
65 1,411.42 732.80 678.62 119,023.34
66 1,411.42 736.95 674.47 118,286.39
67 1,411.42 741.13 670.29 117,545.26
68 1,411.42 745.33 666.09 116,799.93
69 1,411.42 749.55 661.87 116,050.38
70 1,411.42 753.80 657.62 115,296.58
71 1,411.42 758.07 653.35 114,538.51
72 1,411.42 762.37 649.05 113,776.15
73 1,411.42 766.69 644.73 113,009.46
74 1,411.42 771.03 640.39 112,238.43
75 1,411.42 775.40 636.02 111,463.03
76 1,411.42 779.79 631.62 110,683.24
77 1,411.42 784.21 627.21 109,899.03
78 1,411.42 788.66 622.76 109,110.37
79 1,411.42 793.13 618.29 108,317.25
80 1,411.42 797.62 613.80 107,519.63
81 1,411.42 802.14 609.28 106,717.49
82 1,411.42 806.69 604.73 105,910.80
83 1,411.42 811.26 600.16 105,099.54
84 1,411.42 815.85 595.56 104,283.69
85 1,411.42 820.48 590.94 103,463.21
86 1,411.42 825.13 586.29 102,638.09
87 1,411.42 829.80 581.62 101,808.29
88 1,411.42 834.50 576.91 100,973.78
89 1,411.42 839.23 572.18 100,134.55
90 1,411.42 843.99 567.43 99,290.56
91 1,411.42 848.77 562.65 98,441.79
92 1,411.42 853.58 557.84 97,588.21
93 1,411.42 858.42 553.00 96,729.79
94 1,411.42 863.28 548.14 95,866.51
95 1,411.42 868.17 543.24 94,998.34
96 1,411.42 873.09 538.32 94,125.24
97 1,411.42 878.04 533.38 93,247.20
98 1,411.42 883.02 528.40 92,364.19
99 1,411.42 888.02 523.40 91,476.17
100 1,411.42 893.05 518.36 90,583.11
101 1,411.42 898.11 513.30 89,685.00
102 1,411.42 903.20 508.22 88,781.80
103 1,411.42 908.32 503.10 87,873.48
104 1,411.42 913.47 497.95 86,960.01
105 1,411.42 918.64 492.77 86,041.37
106 1,411.42 923.85 487.57 85,117.52
107 1,411.42 929.08 482.33 84,188.43
108 1,411.42 934.35 477.07 83,254.08
109 1,411.42 939.64 471.77 82,314.44
110 1,411.42 944.97 466.45 81,369.47
111 1,411.42 950.32 461.09 80,419.14
112 1,411.42 955.71 455.71 79,463.44
113 1,411.42 961.12 450.29 78,502.31
114 1,411.42 966.57 444.85 77,535.74
115 1,411.42 972.05 439.37 76,563.69
116 1,411.42 977.56 433.86 75,586.14
117 1,411.42 983.10 428.32 74,603.04
118 1,411.42 988.67 422.75 73,614.37
119 1,411.42 994.27 417.15 72,620.10
120 1,411.42 999.90 411.51 71,620.20
121 1,411.42 1,005.57 405.85 70,614.63
122 1,411.42 1,011.27 400.15 69,603.36
123 1,411.42 1,017.00 394.42 68,586.36
124 1,411.42 1,022.76 388.66 67,563.60
125 1,411.42 1,028.56 382.86 66,535.05
126 1,411.42 1,034.39 377.03 65,500.66
127 1,411.42 1,040.25 371.17 64,460.41
128 1,411.42 1,046.14 365.28 63,414.27
129 1,411.42 1,052.07 359.35 62,362.20
130 1,411.42 1,058.03 353.39 61,304.17
131 1,411.42 1,064.03 347.39 60,240.14
132 1,411.42 1,070.06 341.36 59,170.09
133 1,411.42 1,076.12 335.30 58,093.97
134 1,411.42 1,082.22 329.20 57,011.75
135 1,411.42 1,088.35 323.07 55,923.40
136 1,411.42 1,094.52 316.90 54,828.88
137 1,411.42 1,100.72 310.70 53,728.16
138 1,411.42 1,106.96 304.46 52,621.20
139 1,411.42 1,113.23 298.19 51,507.97
140 1,411.42 1,119.54 291.88 50,388.43
141 1,411.42 1,125.88 285.53 49,262.55
142 1,411.42 1,132.26 279.15 48,130.28
143 1,411.42 1,138.68 272.74 46,991.61
144 1,411.42 1,145.13 266.29 45,846.47
145 1,411.42 1,151.62 259.80 44,694.85
146 1,411.42 1,158.15 253.27 43,536.71
147 1,411.42 1,164.71 246.71 42,372.00
148 1,411.42 1,171.31 240.11 41,200.69
149 1,411.42 1,177.95 233.47 40,022.74
150 1,411.42 1,184.62 226.80 38,838.12
151 1,411.42 1,191.33 220.08 37,646.78
152 1,411.42 1,198.09 213.33 36,448.70
153 1,411.42 1,204.87 206.54 35,243.82
154 1,411.42 1,211.70 199.71 34,032.12
155 1,411.42 1,218.57 192.85 32,813.55
156 1,411.42 1,225.47 185.94 31,588.08
157 1,411.42 1,232.42 179.00 30,355.66
158 1,411.42 1,239.40 172.02 29,116.26
159 1,411.42 1,246.43 164.99 27,869.83
160 1,411.42 1,253.49 157.93 26,616.34
161 1,411.42 1,260.59 150.83 25,355.75
162 1,411.42 1,267.73 143.68 24,088.02
163 1,411.42 1,274.92 136.50 22,813.10
164 1,411.42 1,282.14 129.27 21,530.96
165 1,411.42 1,289.41 122.01 20,241.55
166 1,411.42 1,296.72 114.70 18,944.83
167 1,411.42 1,304.06 107.35 17,640.77
168 1,411.42 1,311.45 99.96 16,329.32
169 1,411.42 1,318.88 92.53 15,010.43
170 1,411.42 1,326.36 85.06 13,684.07
171 1,411.42 1,333.87 77.54 12,350.20
172 1,411.42 1,341.43 69.98 11,008.77
173 1,411.42 1,349.03 62.38 9,659.73
174 1,411.42 1,356.68 54.74 8,303.05
175 1,411.42 1,364.37 47.05 6,938.69
176 1,411.42 1,372.10 39.32 5,566.59
177 1,411.42 1,379.87 31.54 4,186.71
178 1,411.42 1,387.69 23.72 2,799.02
179 1,411.42 1,395.56 15.86 1,403.46
180 1,411.42 1,403.46 7.95 0.00