Mortgage Loan of $159,000 for 15 Years at 7.00%

What's the payment on a 15 year home loan for $159k at 7.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,429.14
$17,150 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 7.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,429.14 501.64 927.50 158,498.36
2 1,429.14 504.56 924.57 157,993.80
3 1,429.14 507.51 921.63 157,486.29
4 1,429.14 510.47 918.67 156,975.83
5 1,429.14 513.44 915.69 156,462.38
6 1,429.14 516.44 912.70 155,945.94
7 1,429.14 519.45 909.68 155,426.49
8 1,429.14 522.48 906.65 154,904.01
9 1,429.14 525.53 903.61 154,378.48
10 1,429.14 528.60 900.54 153,849.88
11 1,429.14 531.68 897.46 153,318.20
12 1,429.14 534.78 894.36 152,783.42
13 1,429.14 537.90 891.24 152,245.52
14 1,429.14 541.04 888.10 151,704.48
15 1,429.14 544.19 884.94 151,160.29
16 1,429.14 547.37 881.77 150,612.92
17 1,429.14 550.56 878.58 150,062.36
18 1,429.14 553.77 875.36 149,508.59
19 1,429.14 557.00 872.13 148,951.58
20 1,429.14 560.25 868.88 148,391.33
21 1,429.14 563.52 865.62 147,827.81
22 1,429.14 566.81 862.33 147,261.00
23 1,429.14 570.11 859.02 146,690.89
24 1,429.14 573.44 855.70 146,117.45
25 1,429.14 576.79 852.35 145,540.66
26 1,429.14 580.15 848.99 144,960.51
27 1,429.14 583.53 845.60 144,376.98
28 1,429.14 586.94 842.20 143,790.04
29 1,429.14 590.36 838.78 143,199.68
30 1,429.14 593.81 835.33 142,605.87
31 1,429.14 597.27 831.87 142,008.60
32 1,429.14 600.75 828.38 141,407.85
33 1,429.14 604.26 824.88 140,803.59
34 1,429.14 607.78 821.35 140,195.81
35 1,429.14 611.33 817.81 139,584.48
36 1,429.14 614.89 814.24 138,969.59
37 1,429.14 618.48 810.66 138,351.11
38 1,429.14 622.09 807.05 137,729.02
39 1,429.14 625.72 803.42 137,103.30
40 1,429.14 629.37 799.77 136,473.93
41 1,429.14 633.04 796.10 135,840.89
42 1,429.14 636.73 792.41 135,204.16
43 1,429.14 640.45 788.69 134,563.71
44 1,429.14 644.18 784.95 133,919.53
45 1,429.14 647.94 781.20 133,271.59
46 1,429.14 651.72 777.42 132,619.87
47 1,429.14 655.52 773.62 131,964.35
48 1,429.14 659.34 769.79 131,305.01
49 1,429.14 663.19 765.95 130,641.82
50 1,429.14 667.06 762.08 129,974.76
51 1,429.14 670.95 758.19 129,303.81
52 1,429.14 674.86 754.27 128,628.94
53 1,429.14 678.80 750.34 127,950.14
54 1,429.14 682.76 746.38 127,267.38
55 1,429.14 686.74 742.39 126,580.63
56 1,429.14 690.75 738.39 125,889.88
57 1,429.14 694.78 734.36 125,195.10
58 1,429.14 698.83 730.30 124,496.27
59 1,429.14 702.91 726.23 123,793.36
60 1,429.14 707.01 722.13 123,086.36
61 1,429.14 711.13 718.00 122,375.22
62 1,429.14 715.28 713.86 121,659.94
63 1,429.14 719.45 709.68 120,940.49
64 1,429.14 723.65 705.49 120,216.84
65 1,429.14 727.87 701.26 119,488.96
66 1,429.14 732.12 697.02 118,756.85
67 1,429.14 736.39 692.75 118,020.46
68 1,429.14 740.68 688.45 117,279.77
69 1,429.14 745.00 684.13 116,534.77
70 1,429.14 749.35 679.79 115,785.42
71 1,429.14 753.72 675.41 115,031.69
72 1,429.14 758.12 671.02 114,273.58
73 1,429.14 762.54 666.60 113,511.04
74 1,429.14 766.99 662.15 112,744.05
75 1,429.14 771.46 657.67 111,972.58
76 1,429.14 775.96 653.17 111,196.62
77 1,429.14 780.49 648.65 110,416.13
78 1,429.14 785.04 644.09 109,631.09
79 1,429.14 789.62 639.51 108,841.46
80 1,429.14 794.23 634.91 108,047.24
81 1,429.14 798.86 630.28 107,248.37
82 1,429.14 803.52 625.62 106,444.85
83 1,429.14 808.21 620.93 105,636.64
84 1,429.14 812.92 616.21 104,823.72
85 1,429.14 817.67 611.47 104,006.06
86 1,429.14 822.43 606.70 103,183.62
87 1,429.14 827.23 601.90 102,356.39
88 1,429.14 832.06 597.08 101,524.33
89 1,429.14 836.91 592.23 100,687.42
90 1,429.14 841.79 587.34 99,845.62
91 1,429.14 846.70 582.43 98,998.92
92 1,429.14 851.64 577.49 98,147.28
93 1,429.14 856.61 572.53 97,290.67
94 1,429.14 861.61 567.53 96,429.06
95 1,429.14 866.63 562.50 95,562.42
96 1,429.14 871.69 557.45 94,690.73
97 1,429.14 876.77 552.36 93,813.96
98 1,429.14 881.89 547.25 92,932.07
99 1,429.14 887.03 542.10 92,045.04
100 1,429.14 892.21 536.93 91,152.83
101 1,429.14 897.41 531.72 90,255.42
102 1,429.14 902.65 526.49 89,352.77
103 1,429.14 907.91 521.22 88,444.86
104 1,429.14 913.21 515.93 87,531.65
105 1,429.14 918.54 510.60 86,613.11
106 1,429.14 923.89 505.24 85,689.22
107 1,429.14 929.28 499.85 84,759.94
108 1,429.14 934.70 494.43 83,825.23
109 1,429.14 940.16 488.98 82,885.08
110 1,429.14 945.64 483.50 81,939.44
111 1,429.14 951.16 477.98 80,988.28
112 1,429.14 956.71 472.43 80,031.57
113 1,429.14 962.29 466.85 79,069.29
114 1,429.14 967.90 461.24 78,101.39
115 1,429.14 973.55 455.59 77,127.84
116 1,429.14 979.22 449.91 76,148.62
117 1,429.14 984.94 444.20 75,163.68
118 1,429.14 990.68 438.45 74,173.00
119 1,429.14 996.46 432.68 73,176.54
120 1,429.14 1,002.27 426.86 72,174.26
121 1,429.14 1,008.12 421.02 71,166.14
122 1,429.14 1,014.00 415.14 70,152.14
123 1,429.14 1,019.92 409.22 69,132.23
124 1,429.14 1,025.87 403.27 68,106.36
125 1,429.14 1,031.85 397.29 67,074.51
126 1,429.14 1,037.87 391.27 66,036.64
127 1,429.14 1,043.92 385.21 64,992.72
128 1,429.14 1,050.01 379.12 63,942.71
129 1,429.14 1,056.14 373.00 62,886.57
130 1,429.14 1,062.30 366.84 61,824.27
131 1,429.14 1,068.50 360.64 60,755.78
132 1,429.14 1,074.73 354.41 59,681.05
133 1,429.14 1,081.00 348.14 58,600.05
134 1,429.14 1,087.30 341.83 57,512.75
135 1,429.14 1,093.65 335.49 56,419.10
136 1,429.14 1,100.03 329.11 55,319.07
137 1,429.14 1,106.44 322.69 54,212.63
138 1,429.14 1,112.90 316.24 53,099.74
139 1,429.14 1,119.39 309.75 51,980.35
140 1,429.14 1,125.92 303.22 50,854.43
141 1,429.14 1,132.49 296.65 49,721.94
142 1,429.14 1,139.09 290.04 48,582.85
143 1,429.14 1,145.74 283.40 47,437.11
144 1,429.14 1,152.42 276.72 46,284.69
145 1,429.14 1,159.14 269.99 45,125.55
146 1,429.14 1,165.90 263.23 43,959.65
147 1,429.14 1,172.71 256.43 42,786.94
148 1,429.14 1,179.55 249.59 41,607.39
149 1,429.14 1,186.43 242.71 40,420.97
150 1,429.14 1,193.35 235.79 39,227.62
151 1,429.14 1,200.31 228.83 38,027.31
152 1,429.14 1,207.31 221.83 36,820.00
153 1,429.14 1,214.35 214.78 35,605.64
154 1,429.14 1,221.44 207.70 34,384.21
155 1,429.14 1,228.56 200.57 33,155.64
156 1,429.14 1,235.73 193.41 31,919.92
157 1,429.14 1,242.94 186.20 30,676.98
158 1,429.14 1,250.19 178.95 29,426.79
159 1,429.14 1,257.48 171.66 28,169.31
160 1,429.14 1,264.82 164.32 26,904.49
161 1,429.14 1,272.19 156.94 25,632.30
162 1,429.14 1,279.62 149.52 24,352.68
163 1,429.14 1,287.08 142.06 23,065.60
164 1,429.14 1,294.59 134.55 21,771.02
165 1,429.14 1,302.14 127.00 20,468.88
166 1,429.14 1,309.74 119.40 19,159.14
167 1,429.14 1,317.38 111.76 17,841.77
168 1,429.14 1,325.06 104.08 16,516.71
169 1,429.14 1,332.79 96.35 15,183.92
170 1,429.14 1,340.56 88.57 13,843.35
171 1,429.14 1,348.38 80.75 12,494.97
172 1,429.14 1,356.25 72.89 11,138.72
173 1,429.14 1,364.16 64.98 9,774.56
174 1,429.14 1,372.12 57.02 8,402.44
175 1,429.14 1,380.12 49.01 7,022.32
176 1,429.14 1,388.17 40.96 5,634.14
177 1,429.14 1,396.27 32.87 4,237.87
178 1,429.14 1,404.42 24.72 2,833.46
179 1,429.14 1,412.61 16.53 1,420.85
180 1,429.14 1,420.85 8.29 0.00