Mortgage Loan of $159,000 for 15 Years at 8.15%

What's the payment on a 15 year home loan for $159k at 8.15% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,533.29

$18,399 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 8.15 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,533.29	453.41	1,079.88	158,546.59
2	1,533.29	456.49	1,076.80	158,090.10
3	1,533.29	459.59	1,073.70	157,630.50
4	1,533.29	462.71	1,070.57	157,167.79
5	1,533.29	465.86	1,067.43	156,701.93
6	1,533.29	469.02	1,064.27	156,232.91
7	1,533.29	472.21	1,061.08	155,760.71
8	1,533.29	475.41	1,057.87	155,285.30
9	1,533.29	478.64	1,054.65	154,806.65
10	1,533.29	481.89	1,051.40	154,324.76
11	1,533.29	485.17	1,048.12	153,839.60
12	1,533.29	488.46	1,044.83	153,351.14
13	1,533.29	491.78	1,041.51	152,859.36
14	1,533.29	495.12	1,038.17	152,364.24
15	1,533.29	498.48	1,034.81	151,865.76
16	1,533.29	501.87	1,031.42	151,363.90
17	1,533.29	505.27	1,028.01	150,858.62
18	1,533.29	508.71	1,024.58	150,349.92
19	1,533.29	512.16	1,021.13	149,837.76
20	1,533.29	515.64	1,017.65	149,322.12
21	1,533.29	519.14	1,014.15	148,802.97
22	1,533.29	522.67	1,010.62	148,280.31
23	1,533.29	526.22	1,007.07	147,754.09
24	1,533.29	529.79	1,003.50	147,224.30
25	1,533.29	533.39	999.90	146,690.91
26	1,533.29	537.01	996.28	146,153.90
27	1,533.29	540.66	992.63	145,613.24
28	1,533.29	544.33	988.96	145,068.91
29	1,533.29	548.03	985.26	144,520.88
30	1,533.29	551.75	981.54	143,969.13
31	1,533.29	555.50	977.79	143,413.63
32	1,533.29	559.27	974.02	142,854.37
33	1,533.29	563.07	970.22	142,291.30
34	1,533.29	566.89	966.40	141,724.40
35	1,533.29	570.74	962.54	141,153.66
36	1,533.29	574.62	958.67	140,579.04
37	1,533.29	578.52	954.77	140,000.52
38	1,533.29	582.45	950.84	139,418.07
39	1,533.29	586.41	946.88	138,831.67
40	1,533.29	590.39	942.90	138,241.28
41	1,533.29	594.40	938.89	137,646.88
42	1,533.29	598.44	934.85	137,048.44
43	1,533.29	602.50	930.79	136,445.94
44	1,533.29	606.59	926.70	135,839.35
45	1,533.29	610.71	922.58	135,228.64
46	1,533.29	614.86	918.43	134,613.78
47	1,533.29	619.04	914.25	133,994.74
48	1,533.29	623.24	910.05	133,371.50
49	1,533.29	627.47	905.81	132,744.03
50	1,533.29	631.73	901.55	132,112.30
51	1,533.29	636.02	897.26	131,476.27
52	1,533.29	640.34	892.94	130,835.93
53	1,533.29	644.69	888.59	130,191.23
54	1,533.29	649.07	884.22	129,542.16
55	1,533.29	653.48	879.81	128,888.68
56	1,533.29	657.92	875.37	128,230.76
57	1,533.29	662.39	870.90	127,568.38
58	1,533.29	666.89	866.40	126,901.49
59	1,533.29	671.41	861.87	126,230.08
60	1,533.29	675.97	857.31	125,554.10
61	1,533.29	680.57	852.72	124,873.54
62	1,533.29	685.19	848.10	124,188.35
63	1,533.29	689.84	843.45	123,498.51
64	1,533.29	694.53	838.76	122,803.98
65	1,533.29	699.24	834.04	122,104.74
66	1,533.29	703.99	829.29	121,400.74
67	1,533.29	708.77	824.51	120,691.97
68	1,533.29	713.59	819.70	119,978.38
69	1,533.29	718.43	814.85	119,259.95
70	1,533.29	723.31	809.97	118,536.63
71	1,533.29	728.23	805.06	117,808.41
72	1,533.29	733.17	800.12	117,075.24
73	1,533.29	738.15	795.14	116,337.08
74	1,533.29	743.16	790.12	115,593.92
75	1,533.29	748.21	785.08	114,845.71
76	1,533.29	753.29	779.99	114,092.41
77	1,533.29	758.41	774.88	113,334.00
78	1,533.29	763.56	769.73	112,570.44
79	1,533.29	768.75	764.54	111,801.70
80	1,533.29	773.97	759.32	111,027.73
81	1,533.29	779.22	754.06	110,248.51
82	1,533.29	784.52	748.77	109,463.99
83	1,533.29	789.84	743.44	108,674.15
84	1,533.29	795.21	738.08	107,878.94
85	1,533.29	800.61	732.68	107,078.33
86	1,533.29	806.05	727.24	106,272.28
87	1,533.29	811.52	721.77	105,460.76
88	1,533.29	817.03	716.25	104,643.73
89	1,533.29	822.58	710.71	103,821.14
90	1,533.29	828.17	705.12	102,992.97
91	1,533.29	833.79	699.49	102,159.18
92	1,533.29	839.46	693.83	101,319.73
93	1,533.29	845.16	688.13	100,474.57
94	1,533.29	850.90	682.39	99,623.67
95	1,533.29	856.68	676.61	98,766.99
96	1,533.29	862.49	670.79	97,904.50
97	1,533.29	868.35	664.93	97,036.15
98	1,533.29	874.25	659.04	96,161.90
99	1,533.29	880.19	653.10	95,281.71
100	1,533.29	886.17	647.12	94,395.54
101	1,533.29	892.18	641.10	93,503.36
102	1,533.29	898.24	635.04	92,605.11
103	1,533.29	904.34	628.94	91,700.77
104	1,533.29	910.49	622.80	90,790.28
105	1,533.29	916.67	616.62	89,873.61
106	1,533.29	922.90	610.39	88,950.72
107	1,533.29	929.16	604.12	88,021.55
108	1,533.29	935.47	597.81	87,086.08
109	1,533.29	941.83	591.46	86,144.25
110	1,533.29	948.22	585.06	85,196.03
111	1,533.29	954.66	578.62	84,241.36
112	1,533.29	961.15	572.14	83,280.21
113	1,533.29	967.68	565.61	82,312.54
114	1,533.29	974.25	559.04	81,338.29
115	1,533.29	980.86	552.42	80,357.43
116	1,533.29	987.53	545.76	79,369.90
117	1,533.29	994.23	539.05	78,375.67
118	1,533.29	1,000.99	532.30	77,374.68
119	1,533.29	1,007.78	525.50	76,366.90
120	1,533.29	1,014.63	518.66	75,352.27
121	1,533.29	1,021.52	511.77	74,330.75
122	1,533.29	1,028.46	504.83	73,302.29
123	1,533.29	1,035.44	497.84	72,266.85
124	1,533.29	1,042.48	490.81	71,224.37
125	1,533.29	1,049.56	483.73	70,174.82
126	1,533.29	1,056.68	476.60	69,118.13
127	1,533.29	1,063.86	469.43	68,054.27
128	1,533.29	1,071.09	462.20	66,983.19
129	1,533.29	1,078.36	454.93	65,904.83
130	1,533.29	1,085.68	447.60	64,819.14
131	1,533.29	1,093.06	440.23	63,726.09
132	1,533.29	1,100.48	432.81	62,625.61
133	1,533.29	1,107.96	425.33	61,517.65
134	1,533.29	1,115.48	417.81	60,402.17
135	1,533.29	1,123.06	410.23	59,279.11
136	1,533.29	1,130.68	402.60	58,148.43
137	1,533.29	1,138.36	394.92	57,010.07
138	1,533.29	1,146.09	387.19	55,863.97
139	1,533.29	1,153.88	379.41	54,710.10
140	1,533.29	1,161.71	371.57	53,548.38
141	1,533.29	1,169.60	363.68	52,378.78
142	1,533.29	1,177.55	355.74	51,201.23
143	1,533.29	1,185.55	347.74	50,015.68
144	1,533.29	1,193.60	339.69	48,822.09
145	1,533.29	1,201.70	331.58	47,620.38
146	1,533.29	1,209.87	323.42	46,410.52
147	1,533.29	1,218.08	315.20	45,192.43
148	1,533.29	1,226.36	306.93	43,966.08
149	1,533.29	1,234.68	298.60	42,731.39
150	1,533.29	1,243.07	290.22	41,488.32
151	1,533.29	1,251.51	281.77	40,236.81
152	1,533.29	1,260.01	273.28	38,976.80
153	1,533.29	1,268.57	264.72	37,708.23
154	1,533.29	1,277.19	256.10	36,431.04
155	1,533.29	1,285.86	247.43	35,145.18
156	1,533.29	1,294.59	238.69	33,850.59
157	1,533.29	1,303.39	229.90	32,547.21
158	1,533.29	1,312.24	221.05	31,234.97
159	1,533.29	1,321.15	212.14	29,913.82
160	1,533.29	1,330.12	203.16	28,583.70
161	1,533.29	1,339.16	194.13	27,244.54
162	1,533.29	1,348.25	185.04	25,896.29
163	1,533.29	1,357.41	175.88	24,538.88
164	1,533.29	1,366.63	166.66	23,172.25
165	1,533.29	1,375.91	157.38	21,796.34
166	1,533.29	1,385.25	148.03	20,411.09
167	1,533.29	1,394.66	138.63	19,016.43
168	1,533.29	1,404.13	129.15	17,612.29
169	1,533.29	1,413.67	119.62	16,198.62
170	1,533.29	1,423.27	110.02	14,775.35
171	1,533.29	1,432.94	100.35	13,342.41
172	1,533.29	1,442.67	90.62	11,899.74
173	1,533.29	1,452.47	80.82	10,447.27
174	1,533.29	1,462.33	70.95	8,984.94
175	1,533.29	1,472.26	61.02	7,512.68
176	1,533.29	1,482.26	51.02	6,030.41
177	1,533.29	1,492.33	40.96	4,538.08
178	1,533.29	1,502.47	30.82	3,035.61
179	1,533.29	1,512.67	20.62	1,522.94
180	1,533.29	1,522.94	10.34	0.00