Mortgage Loan of $159,000 for 15 Years at 8.25%

What's the payment on a 15 year home loan for $159k at 8.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,542.52
$18,510 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $159k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 159,000 loan for 15 years at 8.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,542.52 449.40 1,093.13 158,550.60
2 1,542.52 452.49 1,090.04 158,098.11
3 1,542.52 455.60 1,086.92 157,642.52
4 1,542.52 458.73 1,083.79 157,183.78
5 1,542.52 461.88 1,080.64 156,721.90
6 1,542.52 465.06 1,077.46 156,256.84
7 1,542.52 468.26 1,074.27 155,788.58
8 1,542.52 471.48 1,071.05 155,317.11
9 1,542.52 474.72 1,067.81 154,842.39
10 1,542.52 477.98 1,064.54 154,364.41
11 1,542.52 481.27 1,061.26 153,883.14
12 1,542.52 484.58 1,057.95 153,398.56
13 1,542.52 487.91 1,054.62 152,910.65
14 1,542.52 491.26 1,051.26 152,419.39
15 1,542.52 494.64 1,047.88 151,924.75
16 1,542.52 498.04 1,044.48 151,426.71
17 1,542.52 501.46 1,041.06 150,925.25
18 1,542.52 504.91 1,037.61 150,420.33
19 1,542.52 508.38 1,034.14 149,911.95
20 1,542.52 511.88 1,030.64 149,400.07
21 1,542.52 515.40 1,027.13 148,884.67
22 1,542.52 518.94 1,023.58 148,365.73
23 1,542.52 522.51 1,020.01 147,843.22
24 1,542.52 526.10 1,016.42 147,317.12
25 1,542.52 529.72 1,012.81 146,787.41
26 1,542.52 533.36 1,009.16 146,254.05
27 1,542.52 537.03 1,005.50 145,717.02
28 1,542.52 540.72 1,001.80 145,176.30
29 1,542.52 544.44 998.09 144,631.86
30 1,542.52 548.18 994.34 144,083.69
31 1,542.52 551.95 990.58 143,531.74
32 1,542.52 555.74 986.78 142,976.00
33 1,542.52 559.56 982.96 142,416.43
34 1,542.52 563.41 979.11 141,853.02
35 1,542.52 567.28 975.24 141,285.74
36 1,542.52 571.18 971.34 140,714.55
37 1,542.52 575.11 967.41 140,139.44
38 1,542.52 579.06 963.46 139,560.38
39 1,542.52 583.05 959.48 138,977.33
40 1,542.52 587.05 955.47 138,390.28
41 1,542.52 591.09 951.43 137,799.19
42 1,542.52 595.15 947.37 137,204.04
43 1,542.52 599.25 943.28 136,604.79
44 1,542.52 603.37 939.16 136,001.43
45 1,542.52 607.51 935.01 135,393.91
46 1,542.52 611.69 930.83 134,782.22
47 1,542.52 615.90 926.63 134,166.33
48 1,542.52 620.13 922.39 133,546.20
49 1,542.52 624.39 918.13 132,921.80
50 1,542.52 628.69 913.84 132,293.12
51 1,542.52 633.01 909.52 131,660.11
52 1,542.52 637.36 905.16 131,022.75
53 1,542.52 641.74 900.78 130,381.01
54 1,542.52 646.15 896.37 129,734.85
55 1,542.52 650.60 891.93 129,084.26
56 1,542.52 655.07 887.45 128,429.19
57 1,542.52 659.57 882.95 127,769.62
58 1,542.52 664.11 878.42 127,105.51
59 1,542.52 668.67 873.85 126,436.84
60 1,542.52 673.27 869.25 125,763.57
61 1,542.52 677.90 864.62 125,085.67
62 1,542.52 682.56 859.96 124,403.11
63 1,542.52 687.25 855.27 123,715.86
64 1,542.52 691.98 850.55 123,023.88
65 1,542.52 696.73 845.79 122,327.15
66 1,542.52 701.52 841.00 121,625.62
67 1,542.52 706.35 836.18 120,919.28
68 1,542.52 711.20 831.32 120,208.07
69 1,542.52 716.09 826.43 119,491.98
70 1,542.52 721.02 821.51 118,770.96
71 1,542.52 725.97 816.55 118,044.99
72 1,542.52 730.96 811.56 117,314.03
73 1,542.52 735.99 806.53 116,578.04
74 1,542.52 741.05 801.47 115,836.99
75 1,542.52 746.14 796.38 115,090.85
76 1,542.52 751.27 791.25 114,339.57
77 1,542.52 756.44 786.08 113,583.13
78 1,542.52 761.64 780.88 112,821.49
79 1,542.52 766.88 775.65 112,054.62
80 1,542.52 772.15 770.38 111,282.47
81 1,542.52 777.46 765.07 110,505.02
82 1,542.52 782.80 759.72 109,722.21
83 1,542.52 788.18 754.34 108,934.03
84 1,542.52 793.60 748.92 108,140.43
85 1,542.52 799.06 743.47 107,341.37
86 1,542.52 804.55 737.97 106,536.82
87 1,542.52 810.08 732.44 105,726.74
88 1,542.52 815.65 726.87 104,911.09
89 1,542.52 821.26 721.26 104,089.83
90 1,542.52 826.91 715.62 103,262.92
91 1,542.52 832.59 709.93 102,430.33
92 1,542.52 838.31 704.21 101,592.02
93 1,542.52 844.08 698.45 100,747.94
94 1,542.52 849.88 692.64 99,898.06
95 1,542.52 855.72 686.80 99,042.33
96 1,542.52 861.61 680.92 98,180.73
97 1,542.52 867.53 674.99 97,313.19
98 1,542.52 873.49 669.03 96,439.70
99 1,542.52 879.50 663.02 95,560.20
100 1,542.52 885.55 656.98 94,674.65
101 1,542.52 891.63 650.89 93,783.02
102 1,542.52 897.76 644.76 92,885.25
103 1,542.52 903.94 638.59 91,981.32
104 1,542.52 910.15 632.37 91,071.16
105 1,542.52 916.41 626.11 90,154.76
106 1,542.52 922.71 619.81 89,232.05
107 1,542.52 929.05 613.47 88,302.99
108 1,542.52 935.44 607.08 87,367.55
109 1,542.52 941.87 600.65 86,425.68
110 1,542.52 948.35 594.18 85,477.34
111 1,542.52 954.87 587.66 84,522.47
112 1,542.52 961.43 581.09 83,561.04
113 1,542.52 968.04 574.48 82,593.00
114 1,542.52 974.70 567.83 81,618.30
115 1,542.52 981.40 561.13 80,636.90
116 1,542.52 988.14 554.38 79,648.76
117 1,542.52 994.94 547.59 78,653.82
118 1,542.52 1,001.78 540.75 77,652.04
119 1,542.52 1,008.67 533.86 76,643.38
120 1,542.52 1,015.60 526.92 75,627.78
121 1,542.52 1,022.58 519.94 74,605.19
122 1,542.52 1,029.61 512.91 73,575.58
123 1,542.52 1,036.69 505.83 72,538.89
124 1,542.52 1,043.82 498.70 71,495.07
125 1,542.52 1,050.99 491.53 70,444.08
126 1,542.52 1,058.22 484.30 69,385.86
127 1,542.52 1,065.50 477.03 68,320.36
128 1,542.52 1,072.82 469.70 67,247.54
129 1,542.52 1,080.20 462.33 66,167.35
130 1,542.52 1,087.62 454.90 65,079.72
131 1,542.52 1,095.10 447.42 63,984.62
132 1,542.52 1,102.63 439.89 62,881.99
133 1,542.52 1,110.21 432.31 61,771.78
134 1,542.52 1,117.84 424.68 60,653.94
135 1,542.52 1,125.53 417.00 59,528.42
136 1,542.52 1,133.27 409.26 58,395.15
137 1,542.52 1,141.06 401.47 57,254.09
138 1,542.52 1,148.90 393.62 56,105.19
139 1,542.52 1,156.80 385.72 54,948.39
140 1,542.52 1,164.75 377.77 53,783.64
141 1,542.52 1,172.76 369.76 52,610.88
142 1,542.52 1,180.82 361.70 51,430.06
143 1,542.52 1,188.94 353.58 50,241.11
144 1,542.52 1,197.12 345.41 49,044.00
145 1,542.52 1,205.35 337.18 47,838.65
146 1,542.52 1,213.63 328.89 46,625.02
147 1,542.52 1,221.98 320.55 45,403.04
148 1,542.52 1,230.38 312.15 44,172.67
149 1,542.52 1,238.84 303.69 42,933.83
150 1,542.52 1,247.35 295.17 41,686.48
151 1,542.52 1,255.93 286.59 40,430.55
152 1,542.52 1,264.56 277.96 39,165.99
153 1,542.52 1,273.26 269.27 37,892.73
154 1,542.52 1,282.01 260.51 36,610.72
155 1,542.52 1,290.82 251.70 35,319.89
156 1,542.52 1,299.70 242.82 34,020.19
157 1,542.52 1,308.63 233.89 32,711.56
158 1,542.52 1,317.63 224.89 31,393.93
159 1,542.52 1,326.69 215.83 30,067.24
160 1,542.52 1,335.81 206.71 28,731.43
161 1,542.52 1,344.99 197.53 27,386.43
162 1,542.52 1,354.24 188.28 26,032.19
163 1,542.52 1,363.55 178.97 24,668.64
164 1,542.52 1,372.93 169.60 23,295.71
165 1,542.52 1,382.37 160.16 21,913.35
166 1,542.52 1,391.87 150.65 20,521.48
167 1,542.52 1,401.44 141.09 19,120.04
168 1,542.52 1,411.07 131.45 17,708.97
169 1,542.52 1,420.77 121.75 16,288.20
170 1,542.52 1,430.54 111.98 14,857.65
171 1,542.52 1,440.38 102.15 13,417.28
172 1,542.52 1,450.28 92.24 11,967.00
173 1,542.52 1,460.25 82.27 10,506.75
174 1,542.52 1,470.29 72.23 9,036.46
175 1,542.52 1,480.40 62.13 7,556.06
176 1,542.52 1,490.58 51.95 6,065.49
177 1,542.52 1,500.82 41.70 4,564.66
178 1,542.52 1,511.14 31.38 3,053.52
179 1,542.52 1,521.53 20.99 1,531.99
180 1,542.52 1,531.99 10.53 0.00