Mortgage Loan of $162,000 for 15 Years at 2.20%

What's the payment on a 15 year home loan for $162k at 2.20% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,057.47
$12,690 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $162k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 162,000 loan for 15 years at 2.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,057.47 760.47 297.00 161,239.53
2 1,057.47 761.86 295.61 160,477.67
3 1,057.47 763.26 294.21 159,714.40
4 1,057.47 764.66 292.81 158,949.74
5 1,057.47 766.06 291.41 158,183.68
6 1,057.47 767.47 290.00 157,416.22
7 1,057.47 768.87 288.60 156,647.34
8 1,057.47 770.28 287.19 155,877.06
9 1,057.47 771.70 285.77 155,105.36
10 1,057.47 773.11 284.36 154,332.25
11 1,057.47 774.53 282.94 153,557.73
12 1,057.47 775.95 281.52 152,781.78
13 1,057.47 777.37 280.10 152,004.41
14 1,057.47 778.80 278.67 151,225.61
15 1,057.47 780.22 277.25 150,445.39
16 1,057.47 781.65 275.82 149,663.74
17 1,057.47 783.09 274.38 148,880.65
18 1,057.47 784.52 272.95 148,096.13
19 1,057.47 785.96 271.51 147,310.17
20 1,057.47 787.40 270.07 146,522.77
21 1,057.47 788.84 268.63 145,733.92
22 1,057.47 790.29 267.18 144,943.63
23 1,057.47 791.74 265.73 144,151.89
24 1,057.47 793.19 264.28 143,358.70
25 1,057.47 794.65 262.82 142,564.05
26 1,057.47 796.10 261.37 141,767.95
27 1,057.47 797.56 259.91 140,970.39
28 1,057.47 799.02 258.45 140,171.36
29 1,057.47 800.49 256.98 139,370.87
30 1,057.47 801.96 255.51 138,568.92
31 1,057.47 803.43 254.04 137,765.49
32 1,057.47 804.90 252.57 136,960.59
33 1,057.47 806.38 251.09 136,154.21
34 1,057.47 807.85 249.62 135,346.36
35 1,057.47 809.34 248.13 134,537.03
36 1,057.47 810.82 246.65 133,726.21
37 1,057.47 812.31 245.16 132,913.90
38 1,057.47 813.79 243.68 132,100.11
39 1,057.47 815.29 242.18 131,284.82
40 1,057.47 816.78 240.69 130,468.04
41 1,057.47 818.28 239.19 129,649.76
42 1,057.47 819.78 237.69 128,829.98
43 1,057.47 821.28 236.19 128,008.70
44 1,057.47 822.79 234.68 127,185.91
45 1,057.47 824.30 233.17 126,361.62
46 1,057.47 825.81 231.66 125,535.81
47 1,057.47 827.32 230.15 124,708.49
48 1,057.47 828.84 228.63 123,879.65
49 1,057.47 830.36 227.11 123,049.29
50 1,057.47 831.88 225.59 122,217.41
51 1,057.47 833.40 224.07 121,384.01
52 1,057.47 834.93 222.54 120,549.08
53 1,057.47 836.46 221.01 119,712.61
54 1,057.47 838.00 219.47 118,874.62
55 1,057.47 839.53 217.94 118,035.08
56 1,057.47 841.07 216.40 117,194.01
57 1,057.47 842.61 214.86 116,351.40
58 1,057.47 844.16 213.31 115,507.24
59 1,057.47 845.71 211.76 114,661.53
60 1,057.47 847.26 210.21 113,814.27
61 1,057.47 848.81 208.66 112,965.46
62 1,057.47 850.37 207.10 112,115.10
63 1,057.47 851.93 205.54 111,263.17
64 1,057.47 853.49 203.98 110,409.68
65 1,057.47 855.05 202.42 109,554.63
66 1,057.47 856.62 200.85 108,698.01
67 1,057.47 858.19 199.28 107,839.82
68 1,057.47 859.76 197.71 106,980.06
69 1,057.47 861.34 196.13 106,118.72
70 1,057.47 862.92 194.55 105,255.80
71 1,057.47 864.50 192.97 104,391.30
72 1,057.47 866.09 191.38 103,525.21
73 1,057.47 867.67 189.80 102,657.54
74 1,057.47 869.26 188.21 101,788.27
75 1,057.47 870.86 186.61 100,917.41
76 1,057.47 872.45 185.02 100,044.96
77 1,057.47 874.05 183.42 99,170.91
78 1,057.47 875.66 181.81 98,295.25
79 1,057.47 877.26 180.21 97,417.99
80 1,057.47 878.87 178.60 96,539.12
81 1,057.47 880.48 176.99 95,658.63
82 1,057.47 882.10 175.37 94,776.54
83 1,057.47 883.71 173.76 93,892.83
84 1,057.47 885.33 172.14 93,007.49
85 1,057.47 886.96 170.51 92,120.54
86 1,057.47 888.58 168.89 91,231.95
87 1,057.47 890.21 167.26 90,341.74
88 1,057.47 891.84 165.63 89,449.90
89 1,057.47 893.48 163.99 88,556.42
90 1,057.47 895.12 162.35 87,661.30
91 1,057.47 896.76 160.71 86,764.55
92 1,057.47 898.40 159.07 85,866.14
93 1,057.47 900.05 157.42 84,966.10
94 1,057.47 901.70 155.77 84,064.40
95 1,057.47 903.35 154.12 83,161.04
96 1,057.47 905.01 152.46 82,256.04
97 1,057.47 906.67 150.80 81,349.37
98 1,057.47 908.33 149.14 80,441.04
99 1,057.47 909.99 147.48 79,531.04
100 1,057.47 911.66 145.81 78,619.38
101 1,057.47 913.33 144.14 77,706.05
102 1,057.47 915.01 142.46 76,791.04
103 1,057.47 916.69 140.78 75,874.35
104 1,057.47 918.37 139.10 74,955.98
105 1,057.47 920.05 137.42 74,035.93
106 1,057.47 921.74 135.73 73,114.20
107 1,057.47 923.43 134.04 72,190.77
108 1,057.47 925.12 132.35 71,265.65
109 1,057.47 926.82 130.65 70,338.83
110 1,057.47 928.52 128.95 69,410.32
111 1,057.47 930.22 127.25 68,480.10
112 1,057.47 931.92 125.55 67,548.18
113 1,057.47 933.63 123.84 66,614.54
114 1,057.47 935.34 122.13 65,679.20
115 1,057.47 937.06 120.41 64,742.14
116 1,057.47 938.78 118.69 63,803.37
117 1,057.47 940.50 116.97 62,862.87
118 1,057.47 942.22 115.25 61,920.65
119 1,057.47 943.95 113.52 60,976.70
120 1,057.47 945.68 111.79 60,031.02
121 1,057.47 947.41 110.06 59,083.61
122 1,057.47 949.15 108.32 58,134.46
123 1,057.47 950.89 106.58 57,183.57
124 1,057.47 952.63 104.84 56,230.93
125 1,057.47 954.38 103.09 55,276.55
126 1,057.47 956.13 101.34 54,320.42
127 1,057.47 957.88 99.59 53,362.54
128 1,057.47 959.64 97.83 52,402.90
129 1,057.47 961.40 96.07 51,441.50
130 1,057.47 963.16 94.31 50,478.34
131 1,057.47 964.93 92.54 49,513.42
132 1,057.47 966.70 90.77 48,546.72
133 1,057.47 968.47 89.00 47,578.25
134 1,057.47 970.24 87.23 46,608.01
135 1,057.47 972.02 85.45 45,635.99
136 1,057.47 973.80 83.67 44,662.18
137 1,057.47 975.59 81.88 43,686.60
138 1,057.47 977.38 80.09 42,709.22
139 1,057.47 979.17 78.30 41,730.05
140 1,057.47 980.96 76.51 40,749.08
141 1,057.47 982.76 74.71 39,766.32
142 1,057.47 984.57 72.90 38,781.75
143 1,057.47 986.37 71.10 37,795.38
144 1,057.47 988.18 69.29 36,807.21
145 1,057.47 989.99 67.48 35,817.22
146 1,057.47 991.81 65.66 34,825.41
147 1,057.47 993.62 63.85 33,831.79
148 1,057.47 995.45 62.02 32,836.34
149 1,057.47 997.27 60.20 31,839.07
150 1,057.47 999.10 58.37 30,839.97
151 1,057.47 1,000.93 56.54 29,839.04
152 1,057.47 1,002.77 54.70 28,836.28
153 1,057.47 1,004.60 52.87 27,831.67
154 1,057.47 1,006.45 51.02 26,825.23
155 1,057.47 1,008.29 49.18 25,816.94
156 1,057.47 1,010.14 47.33 24,806.80
157 1,057.47 1,011.99 45.48 23,794.81
158 1,057.47 1,013.85 43.62 22,780.96
159 1,057.47 1,015.70 41.77 21,765.26
160 1,057.47 1,017.57 39.90 20,747.69
161 1,057.47 1,019.43 38.04 19,728.26
162 1,057.47 1,021.30 36.17 18,706.96
163 1,057.47 1,023.17 34.30 17,683.78
164 1,057.47 1,025.05 32.42 16,658.73
165 1,057.47 1,026.93 30.54 15,631.80
166 1,057.47 1,028.81 28.66 14,602.99
167 1,057.47 1,030.70 26.77 13,572.29
168 1,057.47 1,032.59 24.88 12,539.71
169 1,057.47 1,034.48 22.99 11,505.23
170 1,057.47 1,036.38 21.09 10,468.85
171 1,057.47 1,038.28 19.19 9,430.57
172 1,057.47 1,040.18 17.29 8,390.39
173 1,057.47 1,042.09 15.38 7,348.30
174 1,057.47 1,044.00 13.47 6,304.31
175 1,057.47 1,045.91 11.56 5,258.39
176 1,057.47 1,047.83 9.64 4,210.56
177 1,057.47 1,049.75 7.72 3,160.81
178 1,057.47 1,051.68 5.79 2,109.14
179 1,057.47 1,053.60 3.87 1,055.53
180 1,057.47 1,055.53 1.94 0.00