Mortgage Loan of $162,000 for 15 Years at 2.70%

What's the payment on a 15 year home loan for $162k at 2.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,095.52
$13,146 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $162k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 162,000 loan for 15 years at 2.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,095.52 731.02 364.50 161,268.98
2 1,095.52 732.66 362.86 160,536.32
3 1,095.52 734.31 361.21 159,802.01
4 1,095.52 735.96 359.55 159,066.05
5 1,095.52 737.62 357.90 158,328.43
6 1,095.52 739.28 356.24 157,589.15
7 1,095.52 740.94 354.58 156,848.21
8 1,095.52 742.61 352.91 156,105.60
9 1,095.52 744.28 351.24 155,361.32
10 1,095.52 745.95 349.56 154,615.37
11 1,095.52 747.63 347.88 153,867.74
12 1,095.52 749.31 346.20 153,118.42
13 1,095.52 751.00 344.52 152,367.42
14 1,095.52 752.69 342.83 151,614.73
15 1,095.52 754.38 341.13 150,860.35
16 1,095.52 756.08 339.44 150,104.27
17 1,095.52 757.78 337.73 149,346.49
18 1,095.52 759.49 336.03 148,587.00
19 1,095.52 761.20 334.32 147,825.80
20 1,095.52 762.91 332.61 147,062.90
21 1,095.52 764.63 330.89 146,298.27
22 1,095.52 766.35 329.17 145,531.92
23 1,095.52 768.07 327.45 144,763.85
24 1,095.52 769.80 325.72 143,994.06
25 1,095.52 771.53 323.99 143,222.53
26 1,095.52 773.27 322.25 142,449.26
27 1,095.52 775.01 320.51 141,674.25
28 1,095.52 776.75 318.77 140,897.50
29 1,095.52 778.50 317.02 140,119.01
30 1,095.52 780.25 315.27 139,338.76
31 1,095.52 782.00 313.51 138,556.75
32 1,095.52 783.76 311.75 137,772.99
33 1,095.52 785.53 309.99 136,987.46
34 1,095.52 787.30 308.22 136,200.17
35 1,095.52 789.07 306.45 135,411.10
36 1,095.52 790.84 304.67 134,620.26
37 1,095.52 792.62 302.90 133,827.64
38 1,095.52 794.40 301.11 133,033.23
39 1,095.52 796.19 299.32 132,237.04
40 1,095.52 797.98 297.53 131,439.06
41 1,095.52 799.78 295.74 130,639.28
42 1,095.52 801.58 293.94 129,837.70
43 1,095.52 803.38 292.13 129,034.32
44 1,095.52 805.19 290.33 128,229.13
45 1,095.52 807.00 288.52 127,422.13
46 1,095.52 808.82 286.70 126,613.31
47 1,095.52 810.64 284.88 125,802.67
48 1,095.52 812.46 283.06 124,990.21
49 1,095.52 814.29 281.23 124,175.92
50 1,095.52 816.12 279.40 123,359.80
51 1,095.52 817.96 277.56 122,541.85
52 1,095.52 819.80 275.72 121,722.05
53 1,095.52 821.64 273.87 120,900.41
54 1,095.52 823.49 272.03 120,076.91
55 1,095.52 825.34 270.17 119,251.57
56 1,095.52 827.20 268.32 118,424.37
57 1,095.52 829.06 266.45 117,595.31
58 1,095.52 830.93 264.59 116,764.38
59 1,095.52 832.80 262.72 115,931.58
60 1,095.52 834.67 260.85 115,096.91
61 1,095.52 836.55 258.97 114,260.36
62 1,095.52 838.43 257.09 113,421.93
63 1,095.52 840.32 255.20 112,581.62
64 1,095.52 842.21 253.31 111,739.41
65 1,095.52 844.10 251.41 110,895.30
66 1,095.52 846.00 249.51 110,049.30
67 1,095.52 847.91 247.61 109,201.40
68 1,095.52 849.81 245.70 108,351.58
69 1,095.52 851.73 243.79 107,499.86
70 1,095.52 853.64 241.87 106,646.21
71 1,095.52 855.56 239.95 105,790.65
72 1,095.52 857.49 238.03 104,933.16
73 1,095.52 859.42 236.10 104,073.75
74 1,095.52 861.35 234.17 103,212.40
75 1,095.52 863.29 232.23 102,349.11
76 1,095.52 865.23 230.29 101,483.88
77 1,095.52 867.18 228.34 100,616.70
78 1,095.52 869.13 226.39 99,747.57
79 1,095.52 871.08 224.43 98,876.48
80 1,095.52 873.04 222.47 98,003.44
81 1,095.52 875.01 220.51 97,128.43
82 1,095.52 876.98 218.54 96,251.45
83 1,095.52 878.95 216.57 95,372.50
84 1,095.52 880.93 214.59 94,491.57
85 1,095.52 882.91 212.61 93,608.66
86 1,095.52 884.90 210.62 92,723.76
87 1,095.52 886.89 208.63 91,836.88
88 1,095.52 888.88 206.63 90,947.99
89 1,095.52 890.88 204.63 90,057.11
90 1,095.52 892.89 202.63 89,164.22
91 1,095.52 894.90 200.62 88,269.32
92 1,095.52 896.91 198.61 87,372.41
93 1,095.52 898.93 196.59 86,473.48
94 1,095.52 900.95 194.57 85,572.53
95 1,095.52 902.98 192.54 84,669.55
96 1,095.52 905.01 190.51 83,764.54
97 1,095.52 907.05 188.47 82,857.50
98 1,095.52 909.09 186.43 81,948.41
99 1,095.52 911.13 184.38 81,037.28
100 1,095.52 913.18 182.33 80,124.09
101 1,095.52 915.24 180.28 79,208.86
102 1,095.52 917.30 178.22 78,291.56
103 1,095.52 919.36 176.16 77,372.20
104 1,095.52 921.43 174.09 76,450.77
105 1,095.52 923.50 172.01 75,527.27
106 1,095.52 925.58 169.94 74,601.69
107 1,095.52 927.66 167.85 73,674.02
108 1,095.52 929.75 165.77 72,744.27
109 1,095.52 931.84 163.67 71,812.43
110 1,095.52 933.94 161.58 70,878.49
111 1,095.52 936.04 159.48 69,942.45
112 1,095.52 938.15 157.37 69,004.30
113 1,095.52 940.26 155.26 68,064.05
114 1,095.52 942.37 153.14 67,121.68
115 1,095.52 944.49 151.02 66,177.18
116 1,095.52 946.62 148.90 65,230.56
117 1,095.52 948.75 146.77 64,281.82
118 1,095.52 950.88 144.63 63,330.93
119 1,095.52 953.02 142.49 62,377.91
120 1,095.52 955.17 140.35 61,422.74
121 1,095.52 957.32 138.20 60,465.43
122 1,095.52 959.47 136.05 59,505.96
123 1,095.52 961.63 133.89 58,544.33
124 1,095.52 963.79 131.72 57,580.54
125 1,095.52 965.96 129.56 56,614.58
126 1,095.52 968.13 127.38 55,646.44
127 1,095.52 970.31 125.20 54,676.13
128 1,095.52 972.50 123.02 53,703.64
129 1,095.52 974.68 120.83 52,728.95
130 1,095.52 976.88 118.64 51,752.08
131 1,095.52 979.07 116.44 50,773.00
132 1,095.52 981.28 114.24 49,791.72
133 1,095.52 983.49 112.03 48,808.24
134 1,095.52 985.70 109.82 47,822.54
135 1,095.52 987.92 107.60 46,834.62
136 1,095.52 990.14 105.38 45,844.49
137 1,095.52 992.37 103.15 44,852.12
138 1,095.52 994.60 100.92 43,857.52
139 1,095.52 996.84 98.68 42,860.68
140 1,095.52 999.08 96.44 41,861.60
141 1,095.52 1,001.33 94.19 40,860.27
142 1,095.52 1,003.58 91.94 39,856.69
143 1,095.52 1,005.84 89.68 38,850.85
144 1,095.52 1,008.10 87.41 37,842.75
145 1,095.52 1,010.37 85.15 36,832.38
146 1,095.52 1,012.64 82.87 35,819.74
147 1,095.52 1,014.92 80.59 34,804.81
148 1,095.52 1,017.21 78.31 33,787.61
149 1,095.52 1,019.49 76.02 32,768.11
150 1,095.52 1,021.79 73.73 31,746.32
151 1,095.52 1,024.09 71.43 30,722.24
152 1,095.52 1,026.39 69.13 29,695.85
153 1,095.52 1,028.70 66.82 28,667.14
154 1,095.52 1,031.02 64.50 27,636.13
155 1,095.52 1,033.34 62.18 26,602.79
156 1,095.52 1,035.66 59.86 25,567.13
157 1,095.52 1,037.99 57.53 24,529.14
158 1,095.52 1,040.33 55.19 23,488.82
159 1,095.52 1,042.67 52.85 22,446.15
160 1,095.52 1,045.01 50.50 21,401.14
161 1,095.52 1,047.36 48.15 20,353.77
162 1,095.52 1,049.72 45.80 19,304.05
163 1,095.52 1,052.08 43.43 18,251.97
164 1,095.52 1,054.45 41.07 17,197.52
165 1,095.52 1,056.82 38.69 16,140.70
166 1,095.52 1,059.20 36.32 15,081.50
167 1,095.52 1,061.58 33.93 14,019.91
168 1,095.52 1,063.97 31.54 12,955.94
169 1,095.52 1,066.37 29.15 11,889.57
170 1,095.52 1,068.77 26.75 10,820.81
171 1,095.52 1,071.17 24.35 9,749.64
172 1,095.52 1,073.58 21.94 8,676.06
173 1,095.52 1,076.00 19.52 7,600.06
174 1,095.52 1,078.42 17.10 6,521.65
175 1,095.52 1,080.84 14.67 5,440.80
176 1,095.52 1,083.27 12.24 4,357.53
177 1,095.52 1,085.71 9.80 3,271.82
178 1,095.52 1,088.16 7.36 2,183.66
179 1,095.52 1,090.60 4.91 1,093.06
180 1,095.52 1,093.06 2.46 0.00