Mortgage Loan of $165,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $165k at 1.00% interest?
Results
Monthly payment: $987.52
$11,850 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 165,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 987.52 | 850.02 | 137.50 | 164,149.98 |
2 | 987.52 | 850.72 | 136.79 | 163,299.26 |
3 | 987.52 | 851.43 | 136.08 | 162,447.83 |
4 | 987.52 | 852.14 | 135.37 | 161,595.68 |
5 | 987.52 | 852.85 | 134.66 | 160,742.83 |
6 | 987.52 | 853.56 | 133.95 | 159,889.27 |
7 | 987.52 | 854.27 | 133.24 | 159,034.99 |
8 | 987.52 | 854.99 | 132.53 | 158,180.01 |
9 | 987.52 | 855.70 | 131.82 | 157,324.31 |
10 | 987.52 | 856.41 | 131.10 | 156,467.89 |
11 | 987.52 | 857.13 | 130.39 | 155,610.77 |
12 | 987.52 | 857.84 | 129.68 | 154,752.93 |
13 | 987.52 | 858.56 | 128.96 | 153,894.37 |
14 | 987.52 | 859.27 | 128.25 | 153,035.10 |
15 | 987.52 | 859.99 | 127.53 | 152,175.12 |
16 | 987.52 | 860.70 | 126.81 | 151,314.41 |
17 | 987.52 | 861.42 | 126.10 | 150,452.99 |
18 | 987.52 | 862.14 | 125.38 | 149,590.85 |
19 | 987.52 | 862.86 | 124.66 | 148,728.00 |
20 | 987.52 | 863.58 | 123.94 | 147,864.42 |
21 | 987.52 | 864.30 | 123.22 | 147,000.12 |
22 | 987.52 | 865.02 | 122.50 | 146,135.11 |
23 | 987.52 | 865.74 | 121.78 | 145,269.37 |
24 | 987.52 | 866.46 | 121.06 | 144,402.91 |
25 | 987.52 | 867.18 | 120.34 | 143,535.73 |
26 | 987.52 | 867.90 | 119.61 | 142,667.83 |
27 | 987.52 | 868.63 | 118.89 | 141,799.20 |
28 | 987.52 | 869.35 | 118.17 | 140,929.85 |
29 | 987.52 | 870.07 | 117.44 | 140,059.78 |
30 | 987.52 | 870.80 | 116.72 | 139,188.98 |
31 | 987.52 | 871.53 | 115.99 | 138,317.46 |
32 | 987.52 | 872.25 | 115.26 | 137,445.20 |
33 | 987.52 | 872.98 | 114.54 | 136,572.23 |
34 | 987.52 | 873.71 | 113.81 | 135,698.52 |
35 | 987.52 | 874.43 | 113.08 | 134,824.09 |
36 | 987.52 | 875.16 | 112.35 | 133,948.92 |
37 | 987.52 | 875.89 | 111.62 | 133,073.03 |
38 | 987.52 | 876.62 | 110.89 | 132,196.41 |
39 | 987.52 | 877.35 | 110.16 | 131,319.06 |
40 | 987.52 | 878.08 | 109.43 | 130,440.97 |
41 | 987.52 | 878.82 | 108.70 | 129,562.16 |
42 | 987.52 | 879.55 | 107.97 | 128,682.61 |
43 | 987.52 | 880.28 | 107.24 | 127,802.33 |
44 | 987.52 | 881.01 | 106.50 | 126,921.32 |
45 | 987.52 | 881.75 | 105.77 | 126,039.57 |
46 | 987.52 | 882.48 | 105.03 | 125,157.09 |
47 | 987.52 | 883.22 | 104.30 | 124,273.87 |
48 | 987.52 | 883.95 | 103.56 | 123,389.91 |
49 | 987.52 | 884.69 | 102.82 | 122,505.22 |
50 | 987.52 | 885.43 | 102.09 | 121,619.79 |
51 | 987.52 | 886.17 | 101.35 | 120,733.63 |
52 | 987.52 | 886.90 | 100.61 | 119,846.72 |
53 | 987.52 | 887.64 | 99.87 | 118,959.08 |
54 | 987.52 | 888.38 | 99.13 | 118,070.70 |
55 | 987.52 | 889.12 | 98.39 | 117,181.57 |
56 | 987.52 | 889.86 | 97.65 | 116,291.71 |
57 | 987.52 | 890.61 | 96.91 | 115,401.10 |
58 | 987.52 | 891.35 | 96.17 | 114,509.75 |
59 | 987.52 | 892.09 | 95.42 | 113,617.66 |
60 | 987.52 | 892.83 | 94.68 | 112,724.83 |
61 | 987.52 | 893.58 | 93.94 | 111,831.25 |
62 | 987.52 | 894.32 | 93.19 | 110,936.93 |
63 | 987.52 | 895.07 | 92.45 | 110,041.86 |
64 | 987.52 | 895.81 | 91.70 | 109,146.04 |
65 | 987.52 | 896.56 | 90.96 | 108,249.48 |
66 | 987.52 | 897.31 | 90.21 | 107,352.17 |
67 | 987.52 | 898.06 | 89.46 | 106,454.12 |
68 | 987.52 | 898.80 | 88.71 | 105,555.31 |
69 | 987.52 | 899.55 | 87.96 | 104,655.76 |
70 | 987.52 | 900.30 | 87.21 | 103,755.46 |
71 | 987.52 | 901.05 | 86.46 | 102,854.40 |
72 | 987.52 | 901.80 | 85.71 | 101,952.60 |
73 | 987.52 | 902.56 | 84.96 | 101,050.05 |
74 | 987.52 | 903.31 | 84.21 | 100,146.74 |
75 | 987.52 | 904.06 | 83.46 | 99,242.68 |
76 | 987.52 | 904.81 | 82.70 | 98,337.86 |
77 | 987.52 | 905.57 | 81.95 | 97,432.30 |
78 | 987.52 | 906.32 | 81.19 | 96,525.97 |
79 | 987.52 | 907.08 | 80.44 | 95,618.90 |
80 | 987.52 | 907.83 | 79.68 | 94,711.06 |
81 | 987.52 | 908.59 | 78.93 | 93,802.47 |
82 | 987.52 | 909.35 | 78.17 | 92,893.13 |
83 | 987.52 | 910.11 | 77.41 | 91,983.02 |
84 | 987.52 | 910.86 | 76.65 | 91,072.16 |
85 | 987.52 | 911.62 | 75.89 | 90,160.53 |
86 | 987.52 | 912.38 | 75.13 | 89,248.15 |
87 | 987.52 | 913.14 | 74.37 | 88,335.01 |
88 | 987.52 | 913.90 | 73.61 | 87,421.11 |
89 | 987.52 | 914.67 | 72.85 | 86,506.44 |
90 | 987.52 | 915.43 | 72.09 | 85,591.01 |
91 | 987.52 | 916.19 | 71.33 | 84,674.82 |
92 | 987.52 | 916.95 | 70.56 | 83,757.87 |
93 | 987.52 | 917.72 | 69.80 | 82,840.15 |
94 | 987.52 | 918.48 | 69.03 | 81,921.67 |
95 | 987.52 | 919.25 | 68.27 | 81,002.42 |
96 | 987.52 | 920.01 | 67.50 | 80,082.41 |
97 | 987.52 | 920.78 | 66.74 | 79,161.63 |
98 | 987.52 | 921.55 | 65.97 | 78,240.08 |
99 | 987.52 | 922.32 | 65.20 | 77,317.76 |
100 | 987.52 | 923.08 | 64.43 | 76,394.68 |
101 | 987.52 | 923.85 | 63.66 | 75,470.83 |
102 | 987.52 | 924.62 | 62.89 | 74,546.20 |
103 | 987.52 | 925.39 | 62.12 | 73,620.81 |
104 | 987.52 | 926.17 | 61.35 | 72,694.64 |
105 | 987.52 | 926.94 | 60.58 | 71,767.71 |
106 | 987.52 | 927.71 | 59.81 | 70,840.00 |
107 | 987.52 | 928.48 | 59.03 | 69,911.51 |
108 | 987.52 | 929.26 | 58.26 | 68,982.26 |
109 | 987.52 | 930.03 | 57.49 | 68,052.23 |
110 | 987.52 | 930.81 | 56.71 | 67,121.42 |
111 | 987.52 | 931.58 | 55.93 | 66,189.84 |
112 | 987.52 | 932.36 | 55.16 | 65,257.48 |
113 | 987.52 | 933.13 | 54.38 | 64,324.35 |
114 | 987.52 | 933.91 | 53.60 | 63,390.43 |
115 | 987.52 | 934.69 | 52.83 | 62,455.74 |
116 | 987.52 | 935.47 | 52.05 | 61,520.27 |
117 | 987.52 | 936.25 | 51.27 | 60,584.03 |
118 | 987.52 | 937.03 | 50.49 | 59,647.00 |
119 | 987.52 | 937.81 | 49.71 | 58,709.19 |
120 | 987.52 | 938.59 | 48.92 | 57,770.59 |
121 | 987.52 | 939.37 | 48.14 | 56,831.22 |
122 | 987.52 | 940.16 | 47.36 | 55,891.06 |
123 | 987.52 | 940.94 | 46.58 | 54,950.12 |
124 | 987.52 | 941.72 | 45.79 | 54,008.40 |
125 | 987.52 | 942.51 | 45.01 | 53,065.89 |
126 | 987.52 | 943.29 | 44.22 | 52,122.60 |
127 | 987.52 | 944.08 | 43.44 | 51,178.52 |
128 | 987.52 | 944.87 | 42.65 | 50,233.65 |
129 | 987.52 | 945.65 | 41.86 | 49,287.99 |
130 | 987.52 | 946.44 | 41.07 | 48,341.55 |
131 | 987.52 | 947.23 | 40.28 | 47,394.32 |
132 | 987.52 | 948.02 | 39.50 | 46,446.30 |
133 | 987.52 | 948.81 | 38.71 | 45,497.49 |
134 | 987.52 | 949.60 | 37.91 | 44,547.89 |
135 | 987.52 | 950.39 | 37.12 | 43,597.49 |
136 | 987.52 | 951.18 | 36.33 | 42,646.31 |
137 | 987.52 | 951.98 | 35.54 | 41,694.33 |
138 | 987.52 | 952.77 | 34.75 | 40,741.56 |
139 | 987.52 | 953.56 | 33.95 | 39,788.00 |
140 | 987.52 | 954.36 | 33.16 | 38,833.64 |
141 | 987.52 | 955.15 | 32.36 | 37,878.48 |
142 | 987.52 | 955.95 | 31.57 | 36,922.53 |
143 | 987.52 | 956.75 | 30.77 | 35,965.79 |
144 | 987.52 | 957.54 | 29.97 | 35,008.24 |
145 | 987.52 | 958.34 | 29.17 | 34,049.90 |
146 | 987.52 | 959.14 | 28.37 | 33,090.76 |
147 | 987.52 | 959.94 | 27.58 | 32,130.82 |
148 | 987.52 | 960.74 | 26.78 | 31,170.08 |
149 | 987.52 | 961.54 | 25.98 | 30,208.54 |
150 | 987.52 | 962.34 | 25.17 | 29,246.19 |
151 | 987.52 | 963.14 | 24.37 | 28,283.05 |
152 | 987.52 | 963.95 | 23.57 | 27,319.10 |
153 | 987.52 | 964.75 | 22.77 | 26,354.35 |
154 | 987.52 | 965.55 | 21.96 | 25,388.80 |
155 | 987.52 | 966.36 | 21.16 | 24,422.44 |
156 | 987.52 | 967.16 | 20.35 | 23,455.28 |
157 | 987.52 | 967.97 | 19.55 | 22,487.31 |
158 | 987.52 | 968.78 | 18.74 | 21,518.53 |
159 | 987.52 | 969.58 | 17.93 | 20,548.95 |
160 | 987.52 | 970.39 | 17.12 | 19,578.55 |
161 | 987.52 | 971.20 | 16.32 | 18,607.35 |
162 | 987.52 | 972.01 | 15.51 | 17,635.34 |
163 | 987.52 | 972.82 | 14.70 | 16,662.52 |
164 | 987.52 | 973.63 | 13.89 | 15,688.89 |
165 | 987.52 | 974.44 | 13.07 | 14,714.45 |
166 | 987.52 | 975.25 | 12.26 | 13,739.20 |
167 | 987.52 | 976.07 | 11.45 | 12,763.13 |
168 | 987.52 | 976.88 | 10.64 | 11,786.25 |
169 | 987.52 | 977.69 | 9.82 | 10,808.56 |
170 | 987.52 | 978.51 | 9.01 | 9,830.05 |
171 | 987.52 | 979.32 | 8.19 | 8,850.72 |
172 | 987.52 | 980.14 | 7.38 | 7,870.58 |
173 | 987.52 | 980.96 | 6.56 | 6,889.63 |
174 | 987.52 | 981.77 | 5.74 | 5,907.85 |
175 | 987.52 | 982.59 | 4.92 | 4,925.26 |
176 | 987.52 | 983.41 | 4.10 | 3,941.85 |
177 | 987.52 | 984.23 | 3.28 | 2,957.62 |
178 | 987.52 | 985.05 | 2.46 | 1,972.57 |
179 | 987.52 | 985.87 | 1.64 | 986.69 |
180 | 987.52 | 986.69 | 0.82 | 0.00 |