Mortgage Loan of $165,000 for 15 Years at 2.00%

What's the payment on a 15 year home loan for $165k at 2.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,061.79

$12,741 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 2.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,061.79	786.79	275.00	164,213.21
2	1,061.79	788.10	273.69	163,425.11
3	1,061.79	789.41	272.38	162,635.70
4	1,061.79	790.73	271.06	161,844.97
5	1,061.79	792.05	269.74	161,052.92
6	1,061.79	793.37	268.42	160,259.55
7	1,061.79	794.69	267.10	159,464.86
8	1,061.79	796.01	265.77	158,668.85
9	1,061.79	797.34	264.45	157,871.50
10	1,061.79	798.67	263.12	157,072.83
11	1,061.79	800.00	261.79	156,272.83
12	1,061.79	801.33	260.45	155,471.50
13	1,061.79	802.67	259.12	154,668.83
14	1,061.79	804.01	257.78	153,864.82
15	1,061.79	805.35	256.44	153,059.47
16	1,061.79	806.69	255.10	152,252.78
17	1,061.79	808.03	253.75	151,444.75
18	1,061.79	809.38	252.41	150,635.37
19	1,061.79	810.73	251.06	149,824.64
20	1,061.79	812.08	249.71	149,012.55
21	1,061.79	813.44	248.35	148,199.12
22	1,061.79	814.79	247.00	147,384.33
23	1,061.79	816.15	245.64	146,568.18
24	1,061.79	817.51	244.28	145,750.67
25	1,061.79	818.87	242.92	144,931.80
26	1,061.79	820.24	241.55	144,111.56
27	1,061.79	821.60	240.19	143,289.96
28	1,061.79	822.97	238.82	142,466.99
29	1,061.79	824.34	237.44	141,642.64
30	1,061.79	825.72	236.07	140,816.92
31	1,061.79	827.09	234.69	139,989.83
32	1,061.79	828.47	233.32	139,161.36
33	1,061.79	829.85	231.94	138,331.50
34	1,061.79	831.24	230.55	137,500.27
35	1,061.79	832.62	229.17	136,667.64
36	1,061.79	834.01	227.78	135,833.63
37	1,061.79	835.40	226.39	134,998.23
38	1,061.79	836.79	225.00	134,161.44
39	1,061.79	838.19	223.60	133,323.25
40	1,061.79	839.58	222.21	132,483.67
41	1,061.79	840.98	220.81	131,642.69
42	1,061.79	842.38	219.40	130,800.30
43	1,061.79	843.79	218.00	129,956.51
44	1,061.79	845.20	216.59	129,111.32
45	1,061.79	846.60	215.19	128,264.71
46	1,061.79	848.01	213.77	127,416.70
47	1,061.79	849.43	212.36	126,567.27
48	1,061.79	850.84	210.95	125,716.43
49	1,061.79	852.26	209.53	124,864.16
50	1,061.79	853.68	208.11	124,010.48
51	1,061.79	855.11	206.68	123,155.38
52	1,061.79	856.53	205.26	122,298.85
53	1,061.79	857.96	203.83	121,440.89
54	1,061.79	859.39	202.40	120,581.50
55	1,061.79	860.82	200.97	119,720.68
56	1,061.79	862.25	199.53	118,858.43
57	1,061.79	863.69	198.10	117,994.73
58	1,061.79	865.13	196.66	117,129.60
59	1,061.79	866.57	195.22	116,263.03
60	1,061.79	868.02	193.77	115,395.01
61	1,061.79	869.46	192.33	114,525.55
62	1,061.79	870.91	190.88	113,654.63
63	1,061.79	872.36	189.42	112,782.27
64	1,061.79	873.82	187.97	111,908.45
65	1,061.79	875.28	186.51	111,033.17
66	1,061.79	876.73	185.06	110,156.44
67	1,061.79	878.20	183.59	109,278.25
68	1,061.79	879.66	182.13	108,398.59
69	1,061.79	881.13	180.66	107,517.46
70	1,061.79	882.59	179.20	106,634.87
71	1,061.79	884.06	177.72	105,750.80
72	1,061.79	885.54	176.25	104,865.26
73	1,061.79	887.01	174.78	103,978.25
74	1,061.79	888.49	173.30	103,089.76
75	1,061.79	889.97	171.82	102,199.79
76	1,061.79	891.46	170.33	101,308.33
77	1,061.79	892.94	168.85	100,415.39
78	1,061.79	894.43	167.36	99,520.96
79	1,061.79	895.92	165.87	98,625.04
80	1,061.79	897.41	164.38	97,727.62
81	1,061.79	898.91	162.88	96,828.71
82	1,061.79	900.41	161.38	95,928.30
83	1,061.79	901.91	159.88	95,026.39
84	1,061.79	903.41	158.38	94,122.98
85	1,061.79	904.92	156.87	93,218.06
86	1,061.79	906.43	155.36	92,311.64
87	1,061.79	907.94	153.85	91,403.70
88	1,061.79	909.45	152.34	90,494.25
89	1,061.79	910.97	150.82	89,583.29
90	1,061.79	912.48	149.31	88,670.80
91	1,061.79	914.00	147.78	87,756.80
92	1,061.79	915.53	146.26	86,841.27
93	1,061.79	917.05	144.74	85,924.22
94	1,061.79	918.58	143.21	85,005.63
95	1,061.79	920.11	141.68	84,085.52
96	1,061.79	921.65	140.14	83,163.87
97	1,061.79	923.18	138.61	82,240.69
98	1,061.79	924.72	137.07	81,315.97
99	1,061.79	926.26	135.53	80,389.71
100	1,061.79	927.81	133.98	79,461.90
101	1,061.79	929.35	132.44	78,532.55
102	1,061.79	930.90	130.89	77,601.65
103	1,061.79	932.45	129.34	76,669.19
104	1,061.79	934.01	127.78	75,735.18
105	1,061.79	935.56	126.23	74,799.62
106	1,061.79	937.12	124.67	73,862.50
107	1,061.79	938.69	123.10	72,923.81
108	1,061.79	940.25	121.54	71,983.56
109	1,061.79	941.82	119.97	71,041.75
110	1,061.79	943.39	118.40	70,098.36
111	1,061.79	944.96	116.83	69,153.40
112	1,061.79	946.53	115.26	68,206.87
113	1,061.79	948.11	113.68	67,258.76
114	1,061.79	949.69	112.10	66,309.06
115	1,061.79	951.27	110.52	65,357.79
116	1,061.79	952.86	108.93	64,404.93
117	1,061.79	954.45	107.34	63,450.48
118	1,061.79	956.04	105.75	62,494.44
119	1,061.79	957.63	104.16	61,536.81
120	1,061.79	959.23	102.56	60,577.58
121	1,061.79	960.83	100.96	59,616.76
122	1,061.79	962.43	99.36	58,654.33
123	1,061.79	964.03	97.76	57,690.30
124	1,061.79	965.64	96.15	56,724.66
125	1,061.79	967.25	94.54	55,757.41
126	1,061.79	968.86	92.93	54,788.55
127	1,061.79	970.48	91.31	53,818.07
128	1,061.79	972.09	89.70	52,845.98
129	1,061.79	973.71	88.08	51,872.27
130	1,061.79	975.34	86.45	50,896.93
131	1,061.79	976.96	84.83	49,919.97
132	1,061.79	978.59	83.20	48,941.38
133	1,061.79	980.22	81.57	47,961.16
134	1,061.79	981.85	79.94	46,979.31
135	1,061.79	983.49	78.30	45,995.82
136	1,061.79	985.13	76.66	45,010.69
137	1,061.79	986.77	75.02	44,023.92
138	1,061.79	988.42	73.37	43,035.50
139	1,061.79	990.06	71.73	42,045.44
140	1,061.79	991.71	70.08	41,053.72
141	1,061.79	993.37	68.42	40,060.36
142	1,061.79	995.02	66.77	39,065.33
143	1,061.79	996.68	65.11	38,068.65
144	1,061.79	998.34	63.45	37,070.31
145	1,061.79	1,000.01	61.78	36,070.31
146	1,061.79	1,001.67	60.12	35,068.64
147	1,061.79	1,003.34	58.45	34,065.29
148	1,061.79	1,005.01	56.78	33,060.28
149	1,061.79	1,006.69	55.10	32,053.59
150	1,061.79	1,008.37	53.42	31,045.22
151	1,061.79	1,010.05	51.74	30,035.18
152	1,061.79	1,011.73	50.06	29,023.45
153	1,061.79	1,013.42	48.37	28,010.03
154	1,061.79	1,015.11	46.68	26,994.92
155	1,061.79	1,016.80	44.99	25,978.13
156	1,061.79	1,018.49	43.30	24,959.63
157	1,061.79	1,020.19	41.60	23,939.44
158	1,061.79	1,021.89	39.90	22,917.55
159	1,061.79	1,023.59	38.20	21,893.96
160	1,061.79	1,025.30	36.49	20,868.66
161	1,061.79	1,027.01	34.78	19,841.65
162	1,061.79	1,028.72	33.07	18,812.93
163	1,061.79	1,030.43	31.35	17,782.50
164	1,061.79	1,032.15	29.64	16,750.35
165	1,061.79	1,033.87	27.92	15,716.47
166	1,061.79	1,035.60	26.19	14,680.88
167	1,061.79	1,037.32	24.47	13,643.56
168	1,061.79	1,039.05	22.74	12,604.51
169	1,061.79	1,040.78	21.01	11,563.72
170	1,061.79	1,042.52	19.27	10,521.21
171	1,061.79	1,044.25	17.54	9,476.95
172	1,061.79	1,045.99	15.79	8,430.96
173	1,061.79	1,047.74	14.05	7,383.22
174	1,061.79	1,049.48	12.31	6,333.74
175	1,061.79	1,051.23	10.56	5,282.50
176	1,061.79	1,052.99	8.80	4,229.52
177	1,061.79	1,054.74	7.05	3,174.78
178	1,061.79	1,056.50	5.29	2,118.28
179	1,061.79	1,058.26	3.53	1,060.02
180	1,061.79	1,060.02	1.77	0.00