Mortgage Loan of $165,000 for 15 Years at 2.25%

What's the payment on a 15 year home loan for $165k at 2.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,080.89

$12,971 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $165k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 165,000 loan for 15 years at 2.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,080.89	771.51	309.38	164,228.49
2	1,080.89	772.96	307.93	163,455.52
3	1,080.89	774.41	306.48	162,681.11
4	1,080.89	775.86	305.03	161,905.25
5	1,080.89	777.32	303.57	161,127.93
6	1,080.89	778.77	302.11	160,349.16
7	1,080.89	780.24	300.65	159,568.92
8	1,080.89	781.70	299.19	158,787.22
9	1,080.89	783.16	297.73	158,004.06
10	1,080.89	784.63	296.26	157,219.43
11	1,080.89	786.10	294.79	156,433.32
12	1,080.89	787.58	293.31	155,645.75
13	1,080.89	789.05	291.84	154,856.69
14	1,080.89	790.53	290.36	154,066.16
15	1,080.89	792.02	288.87	153,274.14
16	1,080.89	793.50	287.39	152,480.64
17	1,080.89	794.99	285.90	151,685.65
18	1,080.89	796.48	284.41	150,889.18
19	1,080.89	797.97	282.92	150,091.20
20	1,080.89	799.47	281.42	149,291.73
21	1,080.89	800.97	279.92	148,490.77
22	1,080.89	802.47	278.42	147,688.30
23	1,080.89	803.97	276.92	146,884.32
24	1,080.89	805.48	275.41	146,078.84
25	1,080.89	806.99	273.90	145,271.85
26	1,080.89	808.51	272.38	144,463.34
27	1,080.89	810.02	270.87	143,653.32
28	1,080.89	811.54	269.35	142,841.78
29	1,080.89	813.06	267.83	142,028.72
30	1,080.89	814.59	266.30	141,214.13
31	1,080.89	816.11	264.78	140,398.02
32	1,080.89	817.64	263.25	139,580.38
33	1,080.89	819.18	261.71	138,761.20
34	1,080.89	820.71	260.18	137,940.49
35	1,080.89	822.25	258.64	137,118.24
36	1,080.89	823.79	257.10	136,294.44
37	1,080.89	825.34	255.55	135,469.11
38	1,080.89	826.89	254.00	134,642.22
39	1,080.89	828.44	252.45	133,813.78
40	1,080.89	829.99	250.90	132,983.80
41	1,080.89	831.55	249.34	132,152.25
42	1,080.89	833.10	247.79	131,319.15
43	1,080.89	834.67	246.22	130,484.48
44	1,080.89	836.23	244.66	129,648.25
45	1,080.89	837.80	243.09	128,810.45
46	1,080.89	839.37	241.52	127,971.08
47	1,080.89	840.94	239.95	127,130.13
48	1,080.89	842.52	238.37	126,287.61
49	1,080.89	844.10	236.79	125,443.51
50	1,080.89	845.68	235.21	124,597.83
51	1,080.89	847.27	233.62	123,750.56
52	1,080.89	848.86	232.03	122,901.70
53	1,080.89	850.45	230.44	122,051.25
54	1,080.89	852.04	228.85	121,199.21
55	1,080.89	853.64	227.25	120,345.57
56	1,080.89	855.24	225.65	119,490.33
57	1,080.89	856.85	224.04	118,633.48
58	1,080.89	858.45	222.44	117,775.03
59	1,080.89	860.06	220.83	116,914.97
60	1,080.89	861.67	219.22	116,053.29
61	1,080.89	863.29	217.60	115,190.00
62	1,080.89	864.91	215.98	114,325.09
63	1,080.89	866.53	214.36	113,458.56
64	1,080.89	868.16	212.73	112,590.41
65	1,080.89	869.78	211.11	111,720.63
66	1,080.89	871.41	209.48	110,849.21
67	1,080.89	873.05	207.84	109,976.16
68	1,080.89	874.68	206.21	109,101.48
69	1,080.89	876.32	204.57	108,225.16
70	1,080.89	877.97	202.92	107,347.19
71	1,080.89	879.61	201.28	106,467.57
72	1,080.89	881.26	199.63	105,586.31
73	1,080.89	882.92	197.97	104,703.40
74	1,080.89	884.57	196.32	103,818.82
75	1,080.89	886.23	194.66	102,932.59
76	1,080.89	887.89	193.00	102,044.70
77	1,080.89	889.56	191.33	101,155.15
78	1,080.89	891.22	189.67	100,263.92
79	1,080.89	892.90	187.99	99,371.03
80	1,080.89	894.57	186.32	98,476.46
81	1,080.89	896.25	184.64	97,580.21
82	1,080.89	897.93	182.96	96,682.29
83	1,080.89	899.61	181.28	95,782.68
84	1,080.89	901.30	179.59	94,881.38
85	1,080.89	902.99	177.90	93,978.39
86	1,080.89	904.68	176.21	93,073.71
87	1,080.89	906.38	174.51	92,167.33
88	1,080.89	908.08	172.81	91,259.26
89	1,080.89	909.78	171.11	90,349.48
90	1,080.89	911.48	169.41	89,437.99
91	1,080.89	913.19	167.70	88,524.80
92	1,080.89	914.91	165.98	87,609.89
93	1,080.89	916.62	164.27	86,693.27
94	1,080.89	918.34	162.55	85,774.93
95	1,080.89	920.06	160.83	84,854.87
96	1,080.89	921.79	159.10	83,933.08
97	1,080.89	923.52	157.37	83,009.57
98	1,080.89	925.25	155.64	82,084.32
99	1,080.89	926.98	153.91	81,157.34
100	1,080.89	928.72	152.17	80,228.62
101	1,080.89	930.46	150.43	79,298.16
102	1,080.89	932.21	148.68	78,365.95
103	1,080.89	933.95	146.94	77,432.00
104	1,080.89	935.70	145.18	76,496.30
105	1,080.89	937.46	143.43	75,558.84
106	1,080.89	939.22	141.67	74,619.62
107	1,080.89	940.98	139.91	73,678.64
108	1,080.89	942.74	138.15	72,735.90
109	1,080.89	944.51	136.38	71,791.39
110	1,080.89	946.28	134.61	70,845.11
111	1,080.89	948.06	132.83	69,897.05
112	1,080.89	949.83	131.06	68,947.22
113	1,080.89	951.61	129.28	67,995.61
114	1,080.89	953.40	127.49	67,042.21
115	1,080.89	955.19	125.70	66,087.02
116	1,080.89	956.98	123.91	65,130.04
117	1,080.89	958.77	122.12	64,171.27
118	1,080.89	960.57	120.32	63,210.70
119	1,080.89	962.37	118.52	62,248.33
120	1,080.89	964.17	116.72	61,284.16
121	1,080.89	965.98	114.91	60,318.18
122	1,080.89	967.79	113.10	59,350.39
123	1,080.89	969.61	111.28	58,380.78
124	1,080.89	971.43	109.46	57,409.35
125	1,080.89	973.25	107.64	56,436.10
126	1,080.89	975.07	105.82	55,461.03
127	1,080.89	976.90	103.99	54,484.13
128	1,080.89	978.73	102.16	53,505.40
129	1,080.89	980.57	100.32	52,524.83
130	1,080.89	982.41	98.48	51,542.43
131	1,080.89	984.25	96.64	50,558.18
132	1,080.89	986.09	94.80	49,572.09
133	1,080.89	987.94	92.95	48,584.14
134	1,080.89	989.79	91.10	47,594.35
135	1,080.89	991.65	89.24	46,602.70
136	1,080.89	993.51	87.38	45,609.19
137	1,080.89	995.37	85.52	44,613.82
138	1,080.89	997.24	83.65	43,616.58
139	1,080.89	999.11	81.78	42,617.47
140	1,080.89	1,000.98	79.91	41,616.49
141	1,080.89	1,002.86	78.03	40,613.63
142	1,080.89	1,004.74	76.15	39,608.89
143	1,080.89	1,006.62	74.27	38,602.26
144	1,080.89	1,008.51	72.38	37,593.75
145	1,080.89	1,010.40	70.49	36,583.35
146	1,080.89	1,012.30	68.59	35,571.06
147	1,080.89	1,014.19	66.70	34,556.86
148	1,080.89	1,016.10	64.79	33,540.77
149	1,080.89	1,018.00	62.89	32,522.77
150	1,080.89	1,019.91	60.98	31,502.86
151	1,080.89	1,021.82	59.07	30,481.03
152	1,080.89	1,023.74	57.15	29,457.30
153	1,080.89	1,025.66	55.23	28,431.64
154	1,080.89	1,027.58	53.31	27,404.06
155	1,080.89	1,029.51	51.38	26,374.55
156	1,080.89	1,031.44	49.45	25,343.11
157	1,080.89	1,033.37	47.52	24,309.74
158	1,080.89	1,035.31	45.58	23,274.43
159	1,080.89	1,037.25	43.64	22,237.18
160	1,080.89	1,039.20	41.69	21,197.99
161	1,080.89	1,041.14	39.75	20,156.84
162	1,080.89	1,043.10	37.79	19,113.75
163	1,080.89	1,045.05	35.84	18,068.70
164	1,080.89	1,047.01	33.88	17,021.68
165	1,080.89	1,048.97	31.92	15,972.71
166	1,080.89	1,050.94	29.95	14,921.77
167	1,080.89	1,052.91	27.98	13,868.86
168	1,080.89	1,054.89	26.00	12,813.97
169	1,080.89	1,056.86	24.03	11,757.11
170	1,080.89	1,058.85	22.04	10,698.26
171	1,080.89	1,060.83	20.06	9,637.43
172	1,080.89	1,062.82	18.07	8,574.61
173	1,080.89	1,064.81	16.08	7,509.80
174	1,080.89	1,066.81	14.08	6,442.99
175	1,080.89	1,068.81	12.08	5,374.18
176	1,080.89	1,070.81	10.08	4,303.37
177	1,080.89	1,072.82	8.07	3,230.55
178	1,080.89	1,074.83	6.06	2,155.71
179	1,080.89	1,076.85	4.04	1,078.87
180	1,080.89	1,078.87	2.02	0.00